(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 1,183.43%151.17M | 544.53%11.78M | 302.18%1.83M | 44.24%454.4K | -96.84%315.04K | 1,204.90%9.98M | -51.02%765.18K | -36.73%1.56M | -14.97%2.47M | -13.34%2.9M |
Revenue from customers | 1,290.17%150.57M | --10.83M | ---- | ---- | ---- | --9.54M | ---- | --940.58K | ---- | ---- |
Other cash income from operating activities | -36.59%600.91K | -48.14%947.66K | 302.18%1.83M | 44.24%454.4K | -29.12%315.04K | -41.91%444.48K | 23.11%765.18K | -74.83%621.53K | -14.97%2.47M | -13.34%2.9M |
Cash paid | -110.50%-20.27M | -2.84%-9.63M | -33.60%-9.36M | 21.07%-7.01M | -57.05%-8.88M | -8.36%-5.65M | 51.33%-5.22M | 11.17%-10.72M | -37.59%-12.07M | 15.66%-8.77M |
Payments to suppliers for goods and services | -110.50%-20.27M | -2.84%-9.63M | -33.60%-9.36M | 21.07%-7.01M | -57.05%-8.88M | -8.36%-5.65M | 51.33%-5.22M | 11.17%-10.72M | -37.59%-12.07M | 15.66%-8.77M |
Direct interest received | 2,222.56%2.97M | 226.72%127.9K | -68.96%39.15K | -56.39%126.09K | 148.77%289.13K | 204.10%116.23K | -74.24%38.22K | -43.87%148.36K | -43.22%264.3K | 271.13%465.52K |
Direct tax refund paid | -4,697.23%-7.88M | -36.43%171.44K | 23.94%269.67K | 204.71%217.59K | 6.71%71.41K | 22.56%66.92K | -43.42%54.6K | 44.07%96.51K | -57.80%66.99K | 222.67%158.72K |
Operating cash flow | 5,045.79%125.99M | 133.88%2.45M | -16.37%-7.23M | 24.30%-6.21M | -281.76%-8.2M | 203.52%4.51M | 51.09%-4.36M | 3.83%-8.91M | -76.76%-9.27M | 23.73%-5.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,114,616.97%-144.08M | -78.31%-12.93K | -57.14%-7.25K | 45.09%-4.61K | -8.4K | -1,089.15%-7.2K | 102.62%728.0988 | -99.59%-27.82K | ||
Net PPE purchase and sale | -110.84%-27.25K | -78.31%-12.93K | -57.14%-7.25K | 45.09%-4.61K | ---8.4K | ---- | ---- | -1,089.15%-7.2K | 102.87%728.0988 | -81.98%-25.36K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.45K |
Net investment purchase and sale | ---144.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,114,616.97%-144.08M | -78.31%-12.93K | -57.14%-7.25K | 45.09%-4.61K | ---8.4K | ---- | ---- | -1,089.15%-7.2K | 102.62%728.0988 | -99.59%-27.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 181,316.29%2.47M | -100.01%-1.36K | 9.23%16.07M | 1,030.19%14.72M | -84.22%1.3M | 98.73%8.25M | 528.68%4.15M | -87.98%660.42K | 204.13%5.5M | -92.66%1.81M |
Net common stock issuance | 181,316.29%2.47M | -100.01%-1.36K | 9.23%16.07M | 1,030.19%14.72M | -84.22%1.3M | 98.73%8.25M | 528.68%4.15M | -87.98%660.42K | 204.13%5.5M | -92.66%1.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 181,316.29%2.47M | -100.01%-1.36K | 9.23%16.07M | 1,030.19%14.72M | -84.22%1.3M | 98.73%8.25M | 528.68%4.15M | -87.98%660.42K | 204.13%5.5M | -92.66%1.81M |
Net cash flow | ||||||||||
Beginning cash position | 9.40%27.37M | 42.71%25.02M | 64.73%17.53M | -35.51%10.64M | 397.91%16.51M | -15.86%3.31M | -67.13%3.94M | -20.95%11.99M | -23.98%15.16M | 275.62%19.95M |
Current changes in cash | -742.11%-15.63M | -72.47%2.43M | 3.99%8.84M | 223.02%8.5M | -154.14%-6.91M | 6,229.41%12.77M | 97.48%-208.26K | -119.00%-8.26M | -8.88%-3.77M | -119.53%-3.46M |
Effect of exchange rate changes | 19.77%-98.79K | -142.47%-123.13K | 152.89%289.96K | -655.35%-548.2K | -81.27%98.71K | 966.03%526.89K | 29.60%-60.84K | -111.88%-86.42K | 30.74%727.37K | 141.23%556.33K |
End cash Position | -57.39%11.65M | 2.51%27.33M | 43.38%26.66M | 91.86%18.6M | -41.63%9.69M | 352.42%16.61M | 0.91%3.67M | -69.98%3.64M | -28.88%12.12M | -21.51%17.04M |
Free cash from | 5,071.99%125.96M | 133.66%2.44M | -16.40%-7.23M | 24.32%-6.22M | -281.95%-8.21M | 203.52%4.51M | 51.13%-4.36M | 3.77%-8.92M | -75.78%-9.27M | 23.46%-5.27M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data