(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 1,183.43%151.17M | 544.53%11.78M | 302.18%1.83M | 44.24%454.4K | -97.78%315.04K | 1,344.95%14.18M | -54.77%981K | -36.04%2.17M | -4.45%3.39M | -5.53%3.55M |
Revenue from customers | 1,290.17%150.57M | --10.83M | ---- | ---- | ---- | --13.54M | ---- | --1.31M | ---- | ---- |
Other cash income from operating activities | -36.59%600.91K | -48.14%947.66K | 302.18%1.83M | 44.24%454.4K | -50.07%315.04K | -35.68%631K | 13.67%981K | -74.55%863K | -4.45%3.39M | -5.53%3.55M |
Cash paid | -110.50%-20.27M | -2.84%-9.63M | -33.60%-9.36M | 21.07%-7.01M | -10.62%-8.88M | -19.99%-8.03M | 55.06%-6.69M | 10.19%-14.89M | -54.61%-16.58M | 8.06%-10.72M |
Payments to suppliers for goods and services | -110.50%-20.27M | -2.84%-9.63M | -33.60%-9.36M | 21.07%-7.01M | -10.62%-8.88M | -19.99%-8.03M | 55.06%-6.69M | 10.19%-14.89M | -54.61%-16.58M | 8.06%-10.72M |
Direct interest received | 2,222.56%2.97M | 226.72%127.9K | -68.96%39.15K | -56.39%126.09K | 75.23%289.13K | 236.73%165K | -76.21%49K | -43.25%206K | -36.20%363K | 304.59%569K |
Direct tax refund paid | -4,697.23%-7.88M | -36.43%171.44K | 23.94%269.67K | 204.71%217.59K | -24.83%71.41K | 35.71%95K | -47.76%70K | 45.65%134K | -52.58%92K | 251.75%194K |
Operating cash flow | 5,045.79%125.99M | 133.88%2.45M | -16.37%-7.23M | 24.30%-6.21M | -228.03%-8.2M | 214.63%6.41M | 54.84%-5.59M | 2.77%-12.38M | -98.61%-12.73M | 16.85%-6.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,114,616.97%-144.08M | -78.31%-12.93K | -57.14%-7.25K | 45.09%-4.61K | -8.4K | -1,100.00%-10K | 102.94%1K | -117.58%-34K | ||
Net PPE purchase and sale | -110.84%-27.25K | -78.31%-12.93K | -57.14%-7.25K | 45.09%-4.61K | ---8.4K | ---- | ---- | -1,100.00%-10K | 103.23%1K | -98.38%-31K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3K |
Net investment purchase and sale | ---144.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,114,616.97%-144.08M | -78.31%-12.93K | -57.14%-7.25K | 45.09%-4.61K | ---8.4K | ---- | ---- | -1,100.00%-10K | 102.94%1K | -117.58%-34K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 181,316.29%2.47M | -100.01%-1.36K | 9.23%16.07M | 1,030.19%14.72M | -88.88%1.3M | 120.06%11.71M | 480.48%5.32M | -87.85%917K | 241.74%7.55M | -92.00%2.21M |
Net common stock issuance | 181,316.29%2.47M | -100.01%-1.36K | 9.23%16.07M | 1,030.19%14.72M | -88.88%1.3M | 120.06%11.71M | 480.48%5.32M | -87.85%917K | 241.74%7.55M | -92.00%2.21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 181,316.29%2.47M | -100.01%-1.36K | 9.23%16.07M | 1,030.19%14.72M | -88.88%1.3M | 120.06%11.71M | 480.48%5.32M | -87.85%917K | 241.74%7.55M | -92.00%2.21M |
Net cash flow | ||||||||||
Beginning cash position | 9.40%27.37M | 42.71%25.02M | 64.73%17.53M | -35.51%10.64M | 250.72%16.51M | -6.83%4.71M | -69.65%5.05M | -20.08%16.64M | -14.58%20.82M | 309.48%24.38M |
Current changes in cash | -742.11%-15.63M | -72.47%2.43M | 3.99%8.84M | 223.02%8.5M | -138.13%-6.91M | 6,887.27%18.12M | 97.67%-267K | -121.41%-11.47M | -22.34%-5.18M | -121.29%-4.24M |
Effect of exchange rate changes | 19.77%-98.79K | -142.47%-123.13K | 152.89%289.96K | -655.35%-548.2K | -86.80%98.71K | 1,058.97%748K | 35.00%-78K | -112.01%-120K | 46.91%999K | 144.94%680K |
End cash Position | -57.39%11.65M | 2.51%27.33M | 43.38%26.66M | 91.86%18.6M | -58.88%9.69M | 400.98%23.58M | -6.83%4.71M | -69.65%5.05M | -20.08%16.64M | -14.43%20.82M |
Free cash from | 5,071.99%125.96M | 133.66%2.44M | -16.40%-7.23M | 24.32%-6.22M | -228.16%-8.21M | 214.63%6.41M | 54.88%-5.59M | 2.72%-12.39M | -97.52%-12.73M | 16.56%-6.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data