(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.05%103.46K | -70.67%1.11M | -70.67%1.11M | -44.03%2.95M | -46.05%3.81M | -67.52%3.5M | -47.81%3.78M | -47.81%3.78M | --5.28M | -54.12%7.06M |
-Cash and cash equivalents | -97.05%103.46K | -75.96%907.85K | -75.96%907.85K | -44.03%2.95M | -46.05%3.81M | -67.52%3.5M | -47.81%3.78M | -47.81%3.78M | --5.28M | -54.12%7.06M |
-Short-term investments | ---- | --199.93K | --199.93K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | -56.34%521.54K | -69.35%408.72K | -69.35%408.72K | -63.80%320.85K | -50.33%304.2K | 4.42%1.19M | -9.13%1.33M | -9.13%1.33M | --886.39K | -57.33%612.43K |
-Accounts receivable | -69.02%267.36K | -45.95%291.28K | -45.95%291.28K | -88.14%41.82K | 138.02%57.29K | 58.26%862.95K | -6.22%538.86K | -6.22%538.86K | --352.58K | -97.72%24.07K |
-Taxes receivable | -67.51%15.38K | -7.85%66.12K | -7.85%66.12K | 18.99%60.93K | -47.85%47.36K | -46.46%47.33K | 74.84%71.75K | 74.84%71.75K | --51.21K | 112.79%90.82K |
-Other receivables | -15.99%238.8K | -92.90%51.32K | -92.90%51.32K | -54.81%218.1K | -59.89%199.55K | -44.30%284.27K | -15.14%722.73K | -15.14%722.73K | --482.6K | 47.55%497.54K |
Inventory | ---- | --0 | --0 | --0 | --0 | --0 | -98.66%45.29K | -98.66%45.29K | --640.85K | -41.81%2.37M |
Prepaid assets | -38.86%240.51K | -5.29%294.47K | -5.29%294.47K | -13.73%407.59K | -29.24%376.56K | -56.04%393.39K | -58.52%310.91K | -58.52%310.91K | --472.44K | -59.28%532.17K |
Restricted cash | ---- | ---- | ---- | --34.32K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | -65.02%91.17K | 38.16%211.64K | --267.92K | ---- | ---- | --260.64K | --153.19K |
Total current assets | -83.85%865.5K | -69.65%1.81M | -69.65%1.81M | -52.83%3.81M | -56.16%4.7M | -65.09%5.36M | -53.53%5.97M | -53.53%5.97M | --8.07M | -51.69%10.73M |
Non current assets | ||||||||||
Net PPE | -65.76%335.25K | -70.60%325.63K | -70.60%325.63K | -77.10%291.64K | -85.56%193.34K | -29.01%978.99K | -23.95%1.11M | -23.95%1.11M | --1.27M | -13.99%1.34M |
-Gross PPE | -52.20%637.83K | -60.59%594.1K | -60.59%594.1K | -66.13%545.6K | -66.94%554.13K | -20.94%1.33M | -12.23%1.51M | -12.23%1.51M | --1.61M | -4.62%1.68M |
-Accumulated depreciation | 14.85%-302.57K | 32.85%-268.46K | 32.85%-268.46K | 24.66%-253.97K | -7.00%-360.8K | -15.12%-355.36K | -53.16%-399.79K | -53.16%-399.79K | ---337.1K | -68.10%-337.19K |
Goodwill and other intangible assets | ---- | --0 | --0 | -26.77%8.25M | -24.52%8.56M | -33.73%9.44M | -33.86%10.06M | -33.86%10.06M | --11.26M | -21.39%11.34M |
-Goodwill | ---- | --0 | --0 | -7.11%6.56M | -5.15%6.43M | -23.60%6.62M | -23.25%6.75M | -23.25%6.75M | --7.06M | -8.53%6.78M |
-Other intangible assets | ---- | ---- | ---- | -59.81%1.69M | -53.33%2.13M | -49.49%2.82M | -48.38%3.31M | -48.38%3.31M | --4.2M | -34.99%4.56M |
Non current accounts receivable | --606.24K | --642.98K | --642.98K | --898.58K | --914.67K | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 0.79%206.85K | --206.85K | --206.85K | --206.85K | --390.63K | --205.23K | --0 | --0 | ---- | ---- |
Total non current assets | -89.19%1.15M | -89.47%1.18M | -89.47%1.18M | -23.06%9.65M | -20.68%10.06M | -32.00%10.63M | -32.99%11.17M | -32.99%11.17M | --12.54M | -20.67%12.68M |
Total assets | -87.40%2.01M | -82.57%2.99M | -82.57%2.99M | -34.72%13.45M | -36.94%14.76M | -48.40%15.98M | -41.93%17.14M | -41.93%17.14M | --20.61M | -38.70%23.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 99.08%2.64M | 95.32%2.38M | 95.32%2.38M | 40.69%2.03M | 91.39%2.65M | 31.44%1.33M | -32.41%1.22M | -32.41%1.22M | --1.44M | 27.27%1.39M |
-accounts payable | 99.08%2.64M | 95.32%2.38M | 95.32%2.38M | 40.69%2.03M | 91.39%2.65M | 31.44%1.33M | -32.41%1.22M | -32.41%1.22M | --1.44M | 27.27%1.39M |
Current accrued expenses | -13.33%1.23M | -19.14%1.15M | -19.14%1.15M | 67.75%1.45M | -1.40%1.25M | 58.10%1.42M | 48.92%1.42M | 48.92%1.42M | --867.33K | -5.98%1.26M |
Current debt and capital lease obligation | -7.51%146.14K | -35.33%143.72K | -35.33%143.72K | -42.92%148.04K | -35.64%176.33K | -45.59%157.99K | -23.46%222.25K | -23.46%222.25K | --259.35K | 15.59%273.97K |
-Current capital lease obligation | -7.51%146.14K | -35.33%143.72K | -35.33%143.72K | -42.92%148.04K | -35.64%176.33K | -45.59%157.99K | -23.46%222.25K | -23.46%222.25K | --259.35K | 15.59%273.97K |
Current deferred liabilities | -22.83%416.18K | -21.83%342.19K | -21.83%342.19K | -36.58%299.22K | -33.42%281.04K | -13.42%539.31K | -28.12%437.75K | -28.12%437.75K | --471.84K | -70.68%422.14K |
Other current liabilities | ---- | ---- | ---- | --505.85K | ---- | ---- | --92.53K | --92.53K | ---- | ---- |
Current liabilities | 28.73%4.44M | 18.35%4.02M | 18.35%4.02M | 45.92%4.44M | 30.21%4.36M | 22.12%3.45M | -7.21%3.39M | -7.21%3.39M | --3.04M | -26.98%3.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.70%445.14K | -19.39%469.62K | -19.39%469.62K | -19.85%516.51K | -32.53%514.3K | -25.49%591.14K | -33.62%582.59K | -33.62%582.59K | --644.42K | -19.15%762.28K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --78.52K |
-Long term capital lease obligation | -24.70%445.14K | -19.39%469.62K | -19.39%469.62K | -19.85%516.51K | -24.78%514.3K | -16.35%591.14K | -25.95%582.59K | -25.95%582.59K | --644.42K | -27.48%683.76K |
Non current deferred liabilities | ---- | --0 | --0 | -97.00%12K | --0 | -111.75%-69.37K | -95.79%29.97K | -95.79%29.97K | --399.96K | --492.24K |
Total non current liabilities | -14.69%445.14K | -23.33%469.62K | -23.33%469.62K | -49.39%528.51K | -59.00%514.3K | -62.29%521.77K | -61.47%612.56K | -61.47%612.56K | --1.04M | 33.05%1.25M |
Total liabilities | 23.03%4.88M | 11.98%4.49M | 11.98%4.49M | 21.56%4.97M | 5.88%4.87M | -5.64%3.97M | -23.65%4.01M | -23.65%4.01M | --4.09M | -16.73%4.6M |
Shareholders'equity | ||||||||||
Share capital | 6.49%92.58M | 10.37%91.91M | 10.37%91.91M | 10.15%90.53M | 9.12%87.68M | 8.39%86.93M | 18.00%83.27M | 18.00%83.27M | --82.19M | 25.91%80.35M |
-common stock | 6.49%92.58M | 10.37%91.91M | 10.37%91.91M | 10.15%90.53M | 9.12%87.68M | 8.39%86.93M | 18.00%83.27M | 18.00%83.27M | --82.19M | 25.91%80.35M |
Retained earnings | -23.77%-113.58M | -30.63%-112.21M | -30.63%-112.21M | -27.82%-102.33M | -29.36%-97.87M | -37.65%-91.76M | -42.64%-85.9M | -42.64%-85.9M | ---80.06M | -82.84%-75.66M |
Gains losses not affecting retained earnings | 0.36%15.17M | 9.30%14.85M | 9.30%14.85M | 18.89%17.12M | 23.45%17.42M | 14.25%15.11M | -2.36%13.58M | -2.36%13.58M | --14.4M | 37.96%14.11M |
Total stockholders'equity | -156.75%-5.83M | -149.81%-5.46M | -149.81%-5.46M | -67.85%5.31M | -61.54%7.23M | -61.60%10.28M | -54.85%10.95M | -54.85%10.95M | --16.52M | -42.42%18.81M |
Noncontrolling interests | 70.86%2.96M | 81.97%3.96M | 81.97%3.96M | --3.17M | --2.66M | --1.73M | --2.17M | --2.17M | ---- | ---- |
Total equity | -123.89%-2.87M | -111.43%-1.5M | -111.43%-1.5M | -48.64%8.49M | -47.41%9.89M | -55.12%12.01M | -45.89%13.13M | -45.89%13.13M | --16.52M | -42.42%18.81M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data