(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 65.60%177.97M | 176.35%107.47M | -206.52%-140.75M | -76.05%132.14M | 38.12%551.64M | 51.68%399.39M | 26.46%263.31M | 10.16%208.22M | 33.15%189.02M | -2.37%141.96M |
Other non cash items | -0.17%18.28M | -50.00%18.31M | 13.39%36.62M | 102.77%32.3M | -1.66%15.93M | 2,294.72%16.2M | 32.42%-738K | 33.58%-1.09M | -47.71%-1.64M | -78.08%-1.11M |
Change In working capital | -100.77%-528K | 203.30%68.63M | 192.68%22.63M | -149.12%-24.41M | 285.86%49.7M | -379.88%-26.74M | 131.20%9.56M | -86.06%-30.63M | -41.36%-16.46M | -193.94%-11.64M |
-Change in receivables | -83.95%3.64M | -55.62%22.65M | 998.02%51.04M | 132.34%4.65M | 19.80%-14.37M | 40.02%-17.92M | -4.91%-29.88M | -70.24%-28.49M | -61.58%-16.73M | -7,658.39%-10.36M |
-Change in inventory | 150.09%553K | -678.01%-1.1M | -75.61%191K | 209.36%783K | -179.69%-716K | 21.95%-256K | -13.10%-328K | -352.17%-290K | 140.35%115K | -311.11%-285K |
-Change in other current assets | -8.64%-7.98M | 1.42%-7.35M | 15.07%-7.46M | 0.36%-8.78M | -0.69%-8.81M | ---8.75M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.68%289.12M | 752.59%306.54M | -83.13%35.95M | -69.12%213.12M | 44.80%690.22M | 47.93%476.68M | 59.77%322.23M | 3.04%201.69M | 24.11%195.73M | -12.34%157.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 61.78%-48.98M | 6.63%-128.16M | 13.29%-137.25M | 64.06%-158.29M | -81.05%-440.43M | 31.43%-243.27M | -159.80%-354.8M | 2.62%-136.57M | -44.50%-140.24M | -63.37%-97.05M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---10.5M | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --234K | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | 130.20%23.09M | ---76.44M | --0 | ---- | 204.03%26.14M | ---25.13M |
Net other investing changes | -70.54%928K | 138.95%3.15M | -120.69%-8.09M | --39.09M | ---- | ---- | ---- | ---- | ---8.95M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.51%-42.91M | 14.33%-124.43M | -22.36%-145.24M | 72.01%-118.7M | -33.83%-424.1M | 10.63%-316.9M | -161.30%-354.59M | -11.36%-135.7M | -0.66%-121.86M | -105.96%-121.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | 25.04%-73M | -129.04%-97.39M | --335.32M | --0 | --288.84M | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 24,914.17%122.58M | 94.51%-494K | -105.77%-9M |
Cash dividends paid | ---- | ---- | 64.99%-81.68M | 14.64%-233.31M | -60.02%-273.33M | -35.82%-170.81M | -6.51%-125.76M | -8.79%-118.07M | -6.89%-108.54M | -4.50%-101.54M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.22%-53.83M | 42.93%-128.83M | -422.72%-225.73M | 122.62%69.95M | -397.49%-309.28M | 182.67%103.96M | -6,920.07%-125.76M | 101.69%1.84M | 1.37%-109.03M | -291.35%-110.55M |
Net cash flow | ||||||||||
Beginning cash position | 51.87%156M | -76.53%102.72M | 60.12%437.74M | -13.63%273.38M | 499.57%316.54M | -74.97%52.79M | 47.41%210.91M | -19.72%143.08M | -29.31%178.24M | 244.32%252.13M |
Current changes in cash | 261.07%192.38M | 115.90%53.28M | -303.83%-335.02M | 480.83%164.36M | -116.36%-43.16M | 266.80%263.74M | -333.11%-158.12M | 292.94%67.83M | 52.42%-35.16M | -141.30%-73.89M |
End cash Position | 123.32%348.38M | 51.87%156M | -76.53%102.72M | 60.12%437.74M | -13.63%273.38M | 499.57%316.54M | -74.97%52.79M | 47.41%210.91M | -19.72%143.08M | -29.31%178.24M |
Free cash flow | 31.36%234.25M | 256.03%178.33M | -322.85%-114.3M | -78.56%51.29M | 2.50%239.23M | 816.30%233.41M | -150.40%-32.59M | 16.52%64.66M | -8.52%55.49M | -49.66%60.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data