Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 12.90%234.16M | 7.71%207.41M | 85.85%192.57M | -2.72%103.61M | -3.18%106.51M | 29.79%110M | 15.33%84.75M | 2.63%73.49M | -5.99%71.61M | 2.85%76.17M |
Revenue from customers | 47.01%269.09M | 40.01%183.03M | 26.17%130.73M | -2.72%103.61M | -3.18%106.51M | 29.79%110M | 15.33%84.75M | 2.63%73.49M | -5.99%71.61M | 2.85%76.17M |
Other cash income from operating activities | -243.26%-34.92M | -60.58%24.38M | --61.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | -46.88%-244.96M | -63.50%-166.78M | -26.86%-102.01M | -9.72%-80.41M | 16.24%-73.28M | -68.27%-87.49M | -19.74%-52M | -4.70%-43.42M | 13.89%-41.48M | -3.08%-48.17M |
Payments to suppliers for goods and services | -46.88%-244.96M | -63.50%-166.78M | -26.86%-102.01M | -9.72%-80.41M | 16.24%-73.28M | -68.27%-87.49M | -19.74%-52M | -4.70%-43.42M | 13.89%-41.48M | -3.08%-48.17M |
Direct dividend received | --72.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --133K |
Direct interest paid | -119.04%-2.24M | -18.11%-1.02M | 4.93%-867K | -10.81%-912K | ---823K | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 58.85%1.1M | 176.89%695K | 1,830.77%251K | -92.74%13K | 50.42%179K | -44.91%119K | 369.57%216K | 187.50%46K | -94.27%16K | -56.61%279K |
Direct tax refund paid | -24.09%-3.03M | -1,081.16%-2.45M | -93.46%-207K | -409.52%-107K | 67.19%-21K | -23.08%-64K | -147.62%-52K | 4.55%-21K | 74.71%-22K | -26.09%-87K |
Operating cash flow | 53.19%57.99M | -57.81%37.86M | 304.24%89.74M | -31.83%22.2M | 44.30%32.56M | -31.46%22.57M | 9.42%32.92M | -0.12%30.09M | 6.35%30.13M | 1.53%28.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.01%-34.88M | -32.39%-62.29M | -282.41%-47.05M | 618.77%25.79M | -16.52%-4.97M | -118.93%-4.27M | 31.90%-1.95M | 28.86%-2.86M | -371.64%-4.02M | -38.29%1.48M |
Net PPE purchase and sale | 16.30%-6.71M | -184.48%-8.01M | -87.86%-2.82M | 64.34%-1.5M | -179.15%-4.2M | 21.73%-1.51M | -66.72%-1.92M | -315.11%-1.15M | 63.37%-278K | -837.04%-759K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 189.10%278K | ---312K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.33%1.23M | --1.4M |
Net investment purchase and sale | 54.43%-23.51M | -19.53%-51.58M | -1,519.41%-43.15M | 1,968.03%3.04M | 109.06%147K | -293.93%-1.62M | 78.41%-412K | 64.49%-1.91M | -567.62%-5.37M | -53.69%1.15M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | 1,335,600.00%13.36M | --1K | ---- | -81.00%38K | 66.67%200K | --120K | ---- |
Net other investing changes | -73.04%-4.67M | -149.03%-2.7M | -109.94%-1.08M | 1,289.41%10.9M | 19.51%-916K | -426.07%-1.14M | --349K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.01%-34.88M | -32.39%-62.29M | -282.41%-47.05M | 618.77%25.79M | -16.52%-4.97M | -118.93%-4.27M | 31.90%-1.95M | 28.86%-2.86M | -371.64%-4.02M | -38.29%1.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,384.64%-28.13M | -199.42%-1.9M | 108.37%1.91M | 23.15%-22.78M | -7.96%-29.64M | -5.35%-27.45M | -23.94%-26.06M | 19.06%-21.02M | 61.05%-25.97M | -516.82%-66.68M |
Net issuance payments of debt | -213.71%-10.69M | --9.4M | ---- | ---- | --108K | ---- | ---1.67M | ---- | 86.71%-8.57M | -3,124.70%-64.49M |
Net common stock issuance | 286,573.33%42.97M | -100.04%-15K | 1,930.37%36.04M | ---1.97M | ---- | ---- | ---- | ---- | ---- | --14.5M |
Cash dividends paid | -0.17%-9.02M | 71.34%-9M | -70.53%-31.41M | 34.70%-18.42M | -2.76%-28.21M | -12.55%-27.45M | -16.02%-24.39M | -22.07%-21.02M | -7.87%-17.22M | -98.74%-15.97M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.45%-179K | 6.30%-729K |
Net other financing activities | -2,155.11%-51.39M | 16.21%-2.28M | -14.00%-2.72M | -55.34%-2.39M | ---1.54M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,384.64%-28.13M | -199.42%-1.9M | 108.37%1.91M | 23.15%-22.78M | -7.96%-29.64M | -5.35%-27.45M | -23.94%-26.06M | 19.06%-21.02M | 61.05%-25.97M | -516.82%-66.68M |
Net cash flow | ||||||||||
Beginning cash position | -27.88%67.82M | 80.51%94.04M | 92.72%52.1M | -6.88%27.03M | -24.03%29.03M | 15.26%38.21M | 22.73%33.15M | 0.44%27.01M | -59.19%26.9M | 43.02%65.9M |
Current changes in cash | 80.93%-5.02M | -159.03%-26.33M | 76.85%44.6M | 1,332.45%25.22M | 77.65%-2.05M | -286.19%-9.15M | -20.75%4.92M | 4,746.09%6.2M | 100.35%128K | -289.24%-36.88M |
Effect of exchange rate changes | -1,251.96%-1.18M | 103.85%102K | -1,655.63%-2.65M | -408.16%-151K | 263.33%49K | -120.98%-30K | 323.44%143K | -540.00%-64K | 99.53%-10K | -731.75%-2.13M |
End cash Position | -9.14%61.62M | -27.88%67.82M | 80.51%94.04M | 92.72%52.1M | -6.88%27.03M | -24.03%29.03M | 15.26%38.21M | 22.73%33.15M | 0.44%27.01M | -59.19%26.9M |
Free cash from | 71.84%51.29M | -65.66%29.85M | 319.91%86.92M | -27.00%20.7M | 34.66%28.36M | -32.06%21.06M | 7.13%31M | -3.06%28.93M | 9.51%29.85M | -2.02%27.26M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |