(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 616.42%38.91M | 616.42%38.91M | -83.72%738K | -40.97%2.68M | 854.17%7.79M | 42.10%5.43M | 42.10%5.43M | -16.90%4.53M | -17.92%4.54M | -66.98%816K |
-Cash and cash equivalents | 616.42%38.91M | 616.42%38.91M | -83.72%738K | -40.97%2.68M | 854.17%7.79M | 42.10%5.43M | 42.10%5.43M | -16.90%4.53M | -17.92%4.54M | -66.98%816K |
Receivables | -22.05%815.59M | -22.05%815.59M | -10.93%1.01B | 2.84%1.17B | -31.12%905.1M | -7.55%1.05B | -7.55%1.05B | 8.38%1.14B | 30.74%1.14B | 54.08%1.31B |
-Accounts receivable | -22.05%815.59M | -22.05%815.59M | -10.93%1.01B | 3.71%1.17B | -31.12%905.1M | -7.55%1.05B | -7.55%1.05B | 8.38%1.14B | 29.64%1.13B | 54.08%1.31B |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.58M | ---- |
Inventory | -8.20%130.91M | -8.20%130.91M | -15.33%201.58M | -27.31%250.57M | -38.39%185.64M | -43.25%142.61M | -43.25%142.61M | -28.70%238.07M | 7.76%344.72M | 22.39%301.3M |
Other current assets | 29.41%126.93M | 29.41%126.93M | -9.33%123.29M | -10.23%137.59M | -36.65%84.34M | -38.50%98.09M | -38.50%98.09M | 3.25%135.98M | 9.14%153.27M | 25.11%133.14M |
Total current assets | -8.78%1.18B | -8.78%1.18B | -11.70%1.34B | -4.83%1.56B | -32.38%1.18B | -16.42%1.29B | -16.42%1.29B | -0.29%1.52B | 22.78%1.64B | 44.82%1.75B |
Non current assets | ||||||||||
Net PPE | -5.18%2.19B | -5.18%2.19B | -9.94%2.24B | -11.12%2.26B | -10.48%2.29B | -10.20%2.31B | -10.20%2.31B | -4.63%2.49B | -4.28%2.54B | -4.80%2.56B |
-Gross PPE | -0.21%3.21B | -0.21%3.21B | -8.68%3.18B | -9.51%3.17B | -7.63%3.22B | -7.27%3.21B | -7.27%3.21B | -0.22%3.49B | 0.01%3.5B | -0.46%3.48B |
-Accumulated depreciation | -12.59%-1.01B | -12.59%-1.01B | 5.53%-945.41M | 5.22%-908.6M | -0.34%-921.3M | -1.26%-898.18M | -1.26%-898.18M | -12.72%-1B | -13.51%-958.67M | -14.06%-918.15M |
Goodwill and other intangible assets | -11.11%1.57B | -11.11%1.57B | -6.35%1.71B | -6.31%1.72B | -5.88%1.75B | -5.79%1.77B | -5.79%1.77B | -3.88%1.82B | -3.88%1.84B | -3.67%1.86B |
-Goodwill | -10.96%634.28M | -10.96%634.28M | -4.95%707.58M | -4.95%707.58M | -4.31%712.36M | -4.31%712.36M | -4.31%712.36M | 0.00%744.44M | 0.00%744.44M | 0.00%744.44M |
-Other intangible assets | -11.21%939.98M | -11.21%939.98M | -7.32%999.64M | -7.24%1.02B | -6.93%1.04B | -6.75%1.06B | -6.75%1.06B | -6.38%1.08B | -6.35%1.1B | -5.98%1.12B |
Investments and advances | -3.72%20.31M | -3.72%20.31M | -14.20%19.54M | -3.05%20.9M | -11.17%20.05M | -3.69%21.09M | -3.69%21.09M | 7.08%22.77M | 2.51%21.56M | 5.35%22.57M |
Long-term notes receivables | -44.41%4.78M | -44.41%4.78M | --7.42M | --7.44M | 892.11%10.31M | 173.02%8.59M | 173.02%8.59M | --0 | --0 | -65.45%1.04M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.58M | ---- |
Other non current assets | -2.88%47.96M | -2.88%47.96M | -23.77%48.81M | -22.45%50.26M | 14.06%47.12M | 15.78%49.39M | 15.78%49.39M | 44.28%64.03M | 39.12%64.8M | -20.11%41.31M |
Total non current assets | -7.75%3.84B | -7.75%3.84B | -8.51%4.02B | -9.10%4.06B | -8.14%4.12B | -7.96%4.16B | -7.96%4.16B | -3.86%4.4B | -3.71%4.47B | -4.50%4.49B |
Total assets | -7.99%5.02B | -7.99%5.02B | -9.33%5.36B | -7.95%5.63B | -14.94%5.31B | -10.12%5.46B | -10.12%5.46B | -2.96%5.91B | 2.21%6.11B | 5.59%6.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.41%788.24M | -18.41%788.24M | -11.50%876.28M | 8.85%1.13B | -31.44%820.34M | -13.98%966.1M | -13.98%966.1M | -1.44%990.1M | 20.21%1.03B | 50.09%1.2B |
-accounts payable | -23.72%707.57M | -23.72%707.57M | -12.66%831.99M | 8.75%1.08B | -32.74%773.68M | -14.49%927.66M | -14.49%927.66M | -2.17%952.57M | 21.31%993.75M | 50.70%1.15B |
-Total tax payable | 52.87%18M | 52.87%18M | 30.22%17.91M | 24.32%16.84M | 25.20%12.9M | 12.69%11.78M | 12.69%11.78M | 73.47%13.75M | 2.07%13.55M | -6.67%10.3M |
-Due to related parties current | ---- | ---- | --28K | -37.14%44K | --55K | ---- | ---- | ---- | --70K | ---- |
-Other payable | 135.01%62.67M | 135.01%62.67M | 10.82%26.35M | 4.96%27.98M | -6.07%33.71M | -4.03%26.67M | -4.03%26.67M | 3.58%23.78M | -3.71%26.66M | 56.88%35.89M |
Current accrued expenses | 15.53%61.7M | 15.53%61.7M | -19.18%82.95M | -29.89%49.78M | -8.60%85.25M | -6.23%53.41M | -6.23%53.41M | 5.20%102.64M | 0.65%71M | 5.42%93.27M |
Current debt and capital lease obligation | 11.49%38.09M | 11.49%38.09M | -90.25%32.84M | -11.56%33.38M | -15.56%34.7M | -21.71%34.17M | -21.71%34.17M | 629.51%336.67M | -20.94%37.74M | -14.55%41.1M |
-Current debt | --7M | --7M | ---- | ---- | ---- | ---- | ---- | 12,949.31%303.79M | 8.96%2.48M | 8.97%2.43M |
-Current capital lease obligation | -9.00%31.09M | -9.00%31.09M | -0.13%32.84M | -5.34%33.38M | -10.25%34.7M | -17.20%34.17M | -17.20%34.17M | -24.96%32.88M | -22.44%35.26M | -15.69%38.67M |
Current deferred liabilities | 17.78%17.31M | 17.78%17.31M | 32.30%27.73M | 14.36%29.24M | -12.80%19.03M | 85.27%14.7M | 85.27%14.7M | 29.05%20.96M | 37.08%25.57M | 32.98%21.82M |
Other current liabilities | 152.80%37.29M | 152.80%37.29M | 187.95%39.41M | 90.28%49.37M | -44.06%12.87M | -45.58%14.75M | -45.58%14.75M | -32.50%13.69M | -10.35%25.95M | -36.52%23.01M |
Current liabilities | -11.96%977.35M | -11.96%977.35M | -26.71%1.09B | 8.26%1.31B | -29.12%986.87M | -13.08%1.11B | -13.08%1.11B | 23.60%1.48B | 14.94%1.21B | 37.85%1.39B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.06%2.91B | -0.06%2.91B | -7.39%2.75B | -18.92%2.85B | -16.94%2.87B | -14.81%2.92B | -14.81%2.92B | -14.77%2.97B | 0.11%3.51B | -0.41%3.45B |
-Long term debt | -0.49%2.84B | -0.49%2.84B | -8.12%2.68B | -19.32%2.78B | -17.17%2.8B | -14.70%2.86B | -14.70%2.86B | -14.38%2.92B | 0.85%3.45B | 0.41%3.38B |
-Long term capital lease obligation | 20.74%70.57M | 20.74%70.57M | 32.35%70.83M | 3.03%63.98M | -5.75%65M | -19.69%58.45M | -19.69%58.45M | -31.94%53.52M | -28.95%62.09M | -28.84%68.96M |
Preferred securities outside stock equity | ---- | ---- | 0.00%551.1M | 0.00%551.1M | --551.1M | ---- | ---- | --551.1M | --551.1M | ---- |
Other non current liabilities | 16.15%129.19M | 16.15%129.19M | 4.28%107.81M | 3.66%107.95M | 8.17%111.98M | 6.59%111.23M | 6.59%111.23M | -4.65%103.38M | -6.11%104.13M | -10.33%103.52M |
Total non current liabilities | 0.53%3.04B | 0.53%3.04B | -5.94%3.41B | -15.85%3.51B | -0.71%3.53B | -14.18%3.03B | -14.18%3.03B | 0.84%3.63B | 15.15%4.17B | -0.73%3.56B |
Total liabilities | -2.82%4.02B | -2.82%4.02B | -11.97%4.5B | -10.43%4.81B | -8.71%4.52B | -13.89%4.14B | -13.89%4.14B | 6.54%5.11B | 15.10%5.37B | 7.75%4.95B |
Shareholders'equity | ||||||||||
Gains losses not affecting retained earnings | -10.89%-499K | -10.89%-499K | -4.10%-457K | -7.50%-473K | -21.23%-434K | -46.10%-450K | -46.10%-450K | -39.81%-439K | -41.94%-440K | -38.76%-358K |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Noncontrolling interests | 10.48%18.24M | 10.48%18.24M | -4.70%15.88M | -2.49%16.08M | -1.63%16.39M | -5.10%16.51M | -5.10%16.51M | -6.01%16.67M | -9.34%16.49M | -9.28%16.66M |
Total equity | -24.22%999.17M | -24.22%999.17M | 7.56%860.82M | 10.05%815.19M | -38.90%787.11M | 4.19%1.32B | 4.19%1.32B | -38.19%800.33M | -43.60%740.76M | -1.98%1.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data