(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 2.12%22.55M | 18.05%23.08M | 15.56%26.64M | -23.33%86.2M | -0.80%21.52M | -43.65%22.08M | -37.09%19.55M | 12.53%23.06M | 146.06%112.43M | 98.92%21.69M |
Other non cash items | 51.22%3.73M | 424.13%1.3M | 185.36%1.46M | -132.31%-2.71M | -201.72%-3.07M | 207.62%2.46M | -116.61%-402K | -178.96%-1.71M | 23.53%8.4M | 9.51%3.02M |
Change In working capital | 64.40%9.86M | -38.77%-26.6M | -377.73%-1.27M | 97.70%-1.68M | 616.53%11.03M | 146.36%6M | 39.58%-19.17M | 101.73%458K | -162.62%-73.21M | -133.04%-2.14M |
-Change in other current assets | 106.89%7.75M | -39.84%-26.14M | -8,166.67%-1.74M | 97.70%-1.68M | 1,411.45%13.29M | 126.64%3.75M | 40.95%-18.69M | 99.92%-21K | -150.97%-73.21M | -117.45%-1.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.43%37.31M | 199.76%1.66M | 52.19%25.93M | -5.64%77.66M | -1.51%36.28M | -14.74%26.01M | -113.86%-1.67M | 482.53%17.04M | 87.20%82.3M | 60.93%36.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 47.84%-968K | -12.49%-1.22M | -14.06%-1.5M | -47.97%-6.01M | -58.90%-1.76M | -125.52%-1.86M | -7.88%-1.08M | -16.36%-1.32M | -52.46%-4.06M | -702.17%-1.11M |
Net business purchase and sale | -462.88%-958K | 81.99%-7.63M | 82.68%-1.12M | -34.37%-54.31M | -328.12%-5.77M | 113.07%264K | -161.32%-42.34M | 69.01%-6.46M | 19.37%-40.42M | 97.07%-1.35M |
Net investment purchase and sale | ---35K | --10K | --4.48M | ---4.98M | ---4.98M | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.34%-1.14M | 81.26%-8.06M | 139.74%2.96M | -44.84%-63.7M | -510.04%-11.91M | 52.55%-1.35M | -149.83%-42.99M | 66.09%-7.45M | 16.70%-43.98M | 95.76%-1.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 79.15%-231K | -79.18%9.78M | -144.53%-2.55M | 448.38%62.32M | 5,372.96%10.73M | -425.12%-1.11M | 265.33%46.98M | 487.15%5.73M | -37.49%11.37M | -99.12%196K |
Net common stock issuance | --0 | ---- | ---- | -196.86%-29.74M | --0 | -4,450.17%-13.33M | ---- | ---- | -416.82%-10.02M | -229.88%-9.73M |
Net other financing activities | ---- | ---- | ---- | --2K | --1K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.07%-11.87M | -103.09%-660K | -410.64%-13.01M | 76.81%-6.68M | 93.05%-1.25M | -169.34%-24.26M | 235.55%21.38M | 68.68%-2.55M | -221,700.00%-28.81M | -218.65%-18.04M |
Net cash flow | ||||||||||
Beginning cash position | 31.90%116.64M | 12.00%123.21M | 4.49%107.78M | 8.61%103.15M | 6.76%88.38M | 35.94%88.43M | 63.08%110.01M | 8.61%103.15M | -7.95%94.97M | -20.03%82.79M |
Current changes in cash | 5,973.50%24.29M | 69.69%-7.05M | 125.70%15.89M | -23.50%7.27M | 37.25%23.11M | -97.86%400K | -2,041.03%-23.27M | 125.89%7.04M | 207.76%9.51M | 310.78%16.84M |
Effect of exchange rate changes | -68.82%-758K | -71.37%485K | -160.23%-458K | -98.80%-2.64M | -205.48%-3.71M | 51.09%-449K | 146.98%1.69M | 46.01%-176K | -315.21%-1.33M | 724.11%3.52M |
End cash Position | 58.60%140.18M | 31.90%116.64M | 12.00%123.21M | 4.49%107.78M | 4.49%107.78M | 6.76%88.38M | 35.94%88.43M | 63.08%110.01M | 8.61%103.15M | 8.61%103.15M |
Free cash flow | 53.23%36.34M | 110.71%302K | 55.39%24.43M | -9.44%70.78M | -4.19%34.17M | -20.11%23.71M | -125.60%-2.82M | 776.80%15.72M | 89.32%78.16M | 56.83%35.66M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data