(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 748.38%25.92M | 477.02%25.51M | -69.22%5.61M | -35.05%18.03M | -201.00%-7.67M | -55.90%3.06M | -46.43%4.42M | 264.80%18.22M | -2.67%27.76M | -11.44%7.59M |
Net income from continuing operations | 130.95%5.01M | 743.25%4.25M | 1,277.84%5.1M | 934.27%4.75M | 325.13%1.7M | 2,813.75%2.17M | 820.00%504K | 9.79%370K | 93.80%-569K | 86.53%-756K |
Operating gains losses | -228.00%-246K | ---- | ---- | -92.40%-481K | -38.89%-200K | -266.67%-75K | -57.39%-181K | 30.56%-25K | -37.36%-250K | -161.82%-144K |
Depreciation and amortization | 18.79%8.09M | 20.05%7.71M | 14.96%7.09M | 10.09%26.55M | 19.37%7.16M | 13.17%6.81M | 6.22%6.42M | 1.72%6.17M | -5.04%24.12M | -6.09%6M |
Deferred tax | 38.44%1.4M | 383.06%1.2M | 883.78%1.46M | 259.69%1.84M | 90.27%430K | 1,525.35%1.01M | -32.43%248K | 1,445.45%148K | 119.64%511K | 110.46%226K |
Other non cash items | 1.72%236K | 151.43%176K | -185.29%-29K | 84.04%1.17M | 1,663.83%829K | 4,540.00%232K | -84.05%70K | -76.06%34K | -77.62%633K | -98.42%47K |
Change In working capital | 244.10%10.62M | 359.15%11.99M | -176.28%-8.39M | -1,835.04%-23.08M | -1,513.06%-22.07M | -1,814.42%-7.37M | -467.51%-4.63M | 672.36%11M | -87.03%1.33M | -75.62%1.56M |
-Change in receivables | 211.13%8.05M | 253.20%9.16M | -830.20%-3.27M | -484.48%-25.01M | -452.83%-11.44M | -881.03%-7.24M | -685.23%-5.98M | 85.93%-351K | -399.23%-4.28M | -271.70%-2.07M |
-Change in inventory | -101.48%-27K | 56.52%-1.5M | 368.76%2.65M | 83.85%-669K | 223.74%1.94M | 154.16%1.83M | -169.27%-3.45M | -147.29%-986K | -224.43%-4.14M | -486.91%-1.57M |
-Change in prepaid assets | -1,100.00%-200K | -34.71%-1.08M | -49.70%250K | 97.20%-7K | 64.07%274K | -93.96%20K | 19.07%-798K | 108.82%497K | 45.65%-250K | 181.86%167K |
-Change in payables and accrued expense | 298.55%3.85M | 1.37%5.39M | -168.79%-7.96M | -75.72%2.44M | -463.70%-12.52M | -145.11%-1.94M | 100.76%5.31M | 3,416.33%11.57M | 2.84%10.03M | -17.22%3.44M |
-Change in other working capital | -2,215.56%-1.04M | -94.14%17K | -122.99%-60K | 661.29%174K | -120.88%-332K | 42.31%-45K | 304.23%290K | 118.63%261K | -103.84%-31K | 88.17%1.59M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 748.38%25.92M | 477.02%25.51M | -69.22%5.61M | -35.05%18.03M | -201.00%-7.67M | -55.90%3.06M | -46.43%4.42M | 264.80%18.22M | -2.67%27.76M | -11.44%7.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.03%-28.8M | 62.96%-16.94M | 77.13%-10.94M | -136.46%-153.89M | 15.29%-25.18M | -117.27%-35.13M | -317.18%-45.74M | -481.88%-47.84M | -153.57%-65.08M | -348.46%-29.72M |
Net PPE purchase and sale | 17.52%-28.94M | 62.66%-16.98M | 77.13%-10.93M | -137.01%-153.47M | 15.28%-25.13M | -117.45%-35.08M | -321.90%-45.46M | -484.61%-47.79M | -153.77%-64.75M | -351.14%-29.67M |
Net other investing changes | 383.67%139K | 112.54%35K | 82.00%-9K | -28.27%-422K | 22.81%-44K | -36.11%-49K | -47.62%-279K | -6.38%-50K | -119.33%-329K | -9.62%-57K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.03%-28.8M | 62.96%-16.94M | 77.13%-10.94M | -136.46%-153.89M | 15.29%-25.18M | -117.27%-35.13M | -317.18%-45.74M | -481.88%-47.84M | -153.57%-65.08M | -348.46%-29.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.16%-324K | -126.69%-10.19M | -76.75%7.83M | 662.07%135.23M | 54.40%35.39M | 1,299.45%27.99M | 1,082.20%38.19M | 1,123.41%33.66M | 300.62%17.75M | 769.65%22.92M |
Net issuance payments of debt | --0 | -123.08%-9M | -77.78%8M | 455.69%138.91M | 56.13%35.91M | 1,299.45%27.99M | --39M | --36.01M | 6,080.14%25M | 2,299,800.00%23M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 15.20%-6.66M | --0 |
Net other financing activities | ---394K | -46.92%-1.19M | 92.56%-175K | -520.95%-3.68M | -584.00%-513K | --0 | -420.51%-812K | -551.25%-2.35M | -3.32%-592K | ---75K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.16%-324K | -126.69%-10.19M | -76.75%7.83M | 662.07%135.23M | 54.40%35.39M | 1,299.45%27.99M | 1,082.20%38.19M | 1,123.41%33.66M | 300.62%17.75M | 769.65%22.92M |
Net cash flow | ||||||||||
Beginning cash position | -15.63%3.62M | -29.32%5.24M | -18.56%2.75M | -85.30%3.37M | -92.38%197K | -56.39%4.29M | -54.88%7.41M | -85.30%3.37M | -20.68%22.94M | -89.42%2.59M |
Current changes in cash | 21.59%-3.21M | 48.08%-1.62M | -38.29%2.49M | 96.80%-626K | 223.89%2.55M | 43.55%-4.09M | 52.62%-3.13M | 162.00%4.04M | -227.09%-19.57M | 153.10%787K |
End cash Position | 108.12%410K | -15.63%3.62M | -29.32%5.24M | -18.56%2.75M | -18.56%2.75M | -92.38%197K | -56.39%4.29M | -54.88%7.41M | -85.30%3.37M | -85.30%3.37M |
Free cash flow | 90.10%-3.17M | 119.82%8.18M | 82.00%-5.32M | -263.80%-135.91M | -48.30%-33.05M | -250.04%-32.03M | -1,423.86%-41.27M | -819.18%-29.57M | -1,426.16%-37.36M | -1,249.20%-22.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data