(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.29%375.4K | -64.71%349.04K | -18.34%632.23K | 25.56%831.57K | 25.56%831.57K | -53.79%523.48K | 48.74%989.09K | 5.17%774.21K | -4.18%662.28K | -4.18%662.28K |
-Cash and cash equivalents | -89.93%19.62K | -99.95%324 | -37.93%276.87K | 46.59%475.93K | 46.59%475.93K | -75.54%194.75K | 91.52%650.59K | 9.78%446.06K | -7.85%324.66K | -7.85%324.66K |
-Accounts receivable | -73.78%867.74K | 7.06%1.01M | 116.06%1.7M | -48.30%356.46K | -48.30%356.46K | 6.65%3.31M | -26.97%944.13K | 58.51%786.49K | 23.49%689.43K | 23.49%689.43K |
Total current assets | -68.38%1.25M | -33.17%1.36M | 40.13%2.33M | -18.28%1.19M | -18.28%1.19M | -10.04%3.94M | -2.91%2.04M | 21.24%1.67M | 5.42%1.46M | 5.42%1.46M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---12.82M | -5.75%-12.75M | -11.30%-12.77M | -11.30%-12.77M | ---11.76M | ---- | ---12.06M | -17.79%-11.48M | -17.79%-11.48M |
-Long term equity investment | --0 | --0 | --0 | --0 | --0 | -18.95%28.49K | -23.16%26.16K | -25.60%25.76K | -25.60%25.76K | -25.60%25.76K |
-Other intangible assets | 0.00%-247.97K | 0.00%-247.97K | 0.00%-247.97K | -337.76%-247.97K | -337.76%-247.97K | -126.68%-247.97K | -126.68%-247.97K | -126.68%-247.97K | -79.86%104.3K | -79.86%104.3K |
Regulatory assets | -73.78%867.74K | 7.06%1.01M | 116.06%1.7M | -48.30%356.46K | -48.30%356.46K | 2.53%3.31M | -33.40%944.13K | 26.67%786.49K | 2.33%689.43K | 2.33%689.43K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.76%11.14M | 12.27%11.14M | 3.31%10.13M | 2.74%10.13M | 2.74%10.13M | -0.80%9.8M | 1.60%9.92M | -5.10%9.8M | -5.28%9.86M | -5.28%9.86M |
-Current debt | 13.72%11.14M | 12.27%11.13M | 3.29%10.12M | 2.73%10.12M | 2.73%10.12M | -0.78%9.79M | 1.59%9.92M | -5.12%9.79M | -5.13%9.85M | -5.13%9.85M |
-Current capital lease obligation | 217.91%6.29K | 20.79%9.14K | 15.09%12K | 10.31%14.86K | 10.31%14.86K | -50.31%1.98K | 10.70%7.57K | 7.55%10.43K | -56.06%13.47K | -56.06%13.47K |
-accounts payable | ---- | ---- | ---- | ---- | ---- | 24.72%13.73M | 29.65%11.54M | ---- | ---- | ---- |
-Total tax payable | 27.54%4.29M | 59.57%3.92M | 60.62%6.55M | -12.37%4.03M | -12.37%4.03M | 3.58%3.36M | -22.50%2.45M | 108.64%4.08M | 160.62%4.6M | 160.62%4.6M |
Current liabilities | 7.97%25.83M | 16.31%25.43M | 18.87%23.14M | 11.34%21.5M | 11.34%21.5M | 12.42%23.92M | 14.66%21.86M | 4.55%19.47M | 1.01%19.31M | 1.01%19.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Long term debt | --0 | --0 | --0 | --0 | --0 | -18.95%28.49K | -23.16%26.16K | -25.60%25.76K | -25.60%25.76K | -25.60%25.76K |
Non current accrued expenses | 6.16%2.24M | 22.47%2.44M | 25.00%2.54M | -27.98%2.64M | -27.98%2.64M | -14.29%2.11M | -42.90%2M | -17.03%2.03M | 58.91%3.67M | 58.91%3.67M |
Total non current liabilities | 10.38%30.12M | 20.68%29.35M | 26.10%29.69M | 6.78%25.53M | 6.78%25.53M | 11.25%27.28M | 9.37%24.32M | 14.44%23.54M | 14.50%23.91M | 14.50%23.91M |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.54M | 0.00%17.54M | 0.00%17.54M | 2.05%17.54M | 2.05%17.54M | 7.10%17.54M | 7.10%17.54M | 9.63%17.54M | 10.05%17.18M | 10.05%17.18M |
-common stock | 0.00%17.54M | 0.00%17.54M | 0.00%17.54M | 2.05%17.54M | 2.05%17.54M | 7.10%17.54M | 7.10%17.54M | 9.63%17.54M | 10.05%17.18M | 10.05%17.18M |
Additional paid-in capital | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M | -16.54%2.44M | -16.54%2.44M | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M |
Gains losses not affecting retained earnings | -73.11%203.27K | -73.11%203.27K | -73.11%203.27K | -74.38%202.99K | -74.38%202.99K | 157.72%755.89K | 157.72%755.89K | -39.89%755.89K | 4.83%792.41K | 4.83%792.41K |
Other equity interest | ---- | ---- | 92.31%-1 | ---- | ---- | ---- | --1 | -1,400.00%-13 | ---- | ---- |
Total equity | -38.08%3.74M | -5.64%3.81M | 34.63%4.98M | -25.22%3.83M | -25.22%3.83M | -12.28%6.05M | -27.89%4.03M | -3.95%3.7M | 38.89%5.13M | 38.89%5.13M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.