(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.97%248.26K | 271.68%827.8K | -307.44%-192.22K | 139.06%268.99K | -91.59%-209.18K | 131.49%302.63K | -71.48%222.72K | 88.19%-47.18K | -223.07%-688.58K | 77.10%-109.18K |
Net income from continuing operations | 13.21%-829.68K | -171.07%-1.19M | 33.57%-560.51K | 40.26%-2.32M | 96.50%-84.04K | -51.53%-955.93K | -56.35%-440.68K | -46.17%-843.82K | 23.60%-3.89M | 40.73%-2.4M |
Operating gains losses | 271.32%399.96K | -106.40%-18.39K | -117.98%-56.34K | -16,426.37%-157.88K | -286.47%-524.99K | -22.48%-233.45K | 167.08%287.22K | 42.51%313.35K | -98.57%967 | -268.14%-135.84K |
Depreciation and amortization | -41.65%93.25K | -80.26%26.14K | --83.86K | -33.08%301.09K | -95.88%8.87K | 2,409.66%159.82K | 27.60%132.41K | --0 | 1.58%449.96K | 46.48%215.33K |
Asset impairment expenditure | --0 | --0 | --0 | -60.77%526.01K | -59.66%540.94K | ---29.85K | ---394.78K | --409.7K | -57.71%1.34M | --1.34M |
Other non cashItems | 109.33%69.75K | 440.06%41.38K | 357.33%48.29K | -89.08%96.12K | 246.83%845.62K | -1,301.25%-747.88K | -101.01%-12.17K | -94.30%10.56K | 2,813.88%880.49K | -6.07%-575.93K |
Change In working capital | -60.67%534.98K | 210.36%1.97M | 363.97%292.49K | 244.79%1.83M | -115.94%-230.78K | 570.41%1.36M | 330.16%635.78K | 117.91%63.04K | -72.69%530.22K | 100.55%1.45M |
-Change in receivables | 105.75%135.94K | 514.03%695.5K | -1,433.03%-1.34M | -47.20%-193.05K | 489.00%2.43M | -1,431.11%-2.37M | 78.79%-167.98K | -223.07%-87.6K | 29.28%-131.14K | 5.65%412.16K |
-Change in prepaid assets | --20 | 14.81%-23 | -92.31%1 | 216.44%102.58K | 216.46%102.59K | --0 | -134.18%-27 | -80.88%13 | -36,204.92%-88.1K | -33,468.18%-88.09K |
-Change in payables and accrued expense | -89.29%399.02K | 59.00%1.28M | 985.53%1.64M | 156.10%1.92M | -531.54%-2.76M | 21,567.79%3.73M | 55.82%803.79K | 135.59%150.62K | -64.75%749.46K | 93.02%639.6K |
-Change in other current assets | ---- | ---- | --276 | ---816 | ---- | ---- | ---- | --0 | --0 | ---- |
-Change in other current liabilities | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 159.98%268.26K | 298.38%827.8K | -307.45%-192.22K | 139.06%268.99K | 608.91%555.61K | 57.08%-447.24K | -75.89%207.79K | 88.19%-47.18K | -223.06%-688.58K | 76.95%-109.18K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36,359.41%-246.1K | -81.75K | -102.32%-3.99K | -6.38%-94.3K | -1,612.52%-265.24K | -100.06%-675 | 0 | 156.79%171.62K | 67.38%-88.64K | -96.31%17.54K |
Capital expenditure reported | ---246.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | --0 | --3.99K | -102.32%-3.99K | -6.38%-94.3K | -199.24%-265.24K | ---675 | --0 | --171.62K | -134.39%-88.64K | ---88.64K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36,359.41%-246.1K | ---81.75K | -102.32%-3.99K | -6.38%-94.3K | -1,612.52%-265.24K | -100.06%-675 | --0 | 156.79%171.62K | 67.38%-88.64K | -96.31%17.54K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 63.94%-2.86K | -31,296.56%-1.02M | 6.11%-2.86K | -103.19%-23.43K | 97.67%-9.2K | -101.84%-7.93K | 94.34%-3.26K | -100.40%-3.05K | 2,227.69%734.99K | -376.70%-394.48K |
Net issuance payments of debt | 63.94%-2.86K | -31,296.56%-1.02M | 6.11%-2.86K | 31.03%-23.43K | -216.01%-9.2K | -101.80%-7.93K | 99.27%-3.26K | 91.70%-3.05K | 79.30%-33.96K | -39.34%7.93K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 499.97%776.95K | ---394.41K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8K | ---7.98K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 63.94%-2.86K | -31,296.56%-1.02M | 6.11%-2.86K | -103.19%-23.43K | 97.67%-9.2K | -101.84%-7.93K | 94.34%-3.26K | -100.40%-3.05K | 2,227.69%734.99K | -376.69%-394.46K |
Net cash flow | ||||||||||
Beginning cash position | -99.95%324 | -37.93%276.87K | 46.59%475.93K | -7.85%324.66K | -75.54%194.75K | 91.52%650.59K | 9.77%446.06K | -7.85%324.66K | 255.82%352.31K | 282.54%796.18K |
Current changes in cash | 104.23%19.29K | -235.21%-276.54K | -263.98%-199.06K | 458.19%151.27K | 157.84%281.18K | -199.86%-455.84K | 406.87%204.53K | 124.66%121.4K | -116.67%-42.23K | -437.15%-486.1K |
Cash adjustments other than cash changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --14.58K | ---- |
End cash Position | -89.93%19.62K | -99.95%324 | -37.93%276.87K | 46.59%475.93K | 46.59%475.93K | -75.54%194.75K | 91.52%650.59K | 9.77%446.06K | -7.85%324.66K | -7.85%324.66K |
Free cash from | 104.95%22.15K | 259.04%746.04K | -315.90%-196.2K | 122.48%174.69K | 603.39%461.32K | -1,873.12%-447.24K | 2,377.39%207.79K | 93.28%-47.18K | -2,680.75%-777.22K | 64.22%-91.64K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.