(FY)Jul 30, 2024 | (Q4)Jul 30, 2024 | (FY)Jul 30, 2023 | (Q4)Jul 30, 2023 | (FY)Jul 30, 2022 | (Q4)Jul 30, 2022 | (FY)Jul 30, 2021 | (Q4)Jul 30, 2021 | (FY)Jul 30, 2020 | (Q4)Jul 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.84%824.53M | 9.84%824.53M | -7.98%750.64M | -7.98%750.64M | 92.09%815.71M | 92.09%815.71M | 503.41%424.66M | 503.41%424.66M | 19.63%70.38M | 19.63%70.38M |
-Cash and cash equivalents | -12.58%638.76M | -12.58%638.76M | 2.09%730.65M | 2.09%730.65M | 68.54%715.71M | 68.54%715.71M | 503.41%424.66M | 503.41%424.66M | 19.63%70.38M | 19.63%70.38M |
-Short term investments | 829.57%185.77M | 829.57%185.77M | -80.02%19.98M | -80.02%19.98M | --100M | --100M | ---- | ---- | ---- | ---- |
Receivables | -20.13%145.17M | -20.13%145.17M | -62.70%181.76M | -62.70%181.76M | 344.67%487.25M | 344.67%487.25M | 125.52%109.58M | 125.52%109.58M | -50.85%48.59M | -50.85%48.59M |
-Accounts receivable | -26.49%103.18M | -26.49%103.18M | -70.29%140.36M | -70.29%140.36M | 435.48%472.35M | 435.48%472.35M | 236.02%88.21M | 236.02%88.21M | -64.65%26.25M | -64.65%26.25M |
-Other receivables | 1.44%42M | 1.44%42M | 177.92%41.4M | 177.92%41.4M | -30.28%14.9M | -30.28%14.9M | -4.35%21.36M | -4.35%21.36M | -9.19%22.34M | -9.19%22.34M |
Inventory | 97.09%116.75M | 97.09%116.75M | -0.84%59.24M | -0.84%59.24M | -18.54%59.74M | -18.54%59.74M | -9.44%73.34M | -9.44%73.34M | -15.88%80.99M | -15.88%80.99M |
Prepaid assets | -44.33%14.19M | -44.33%14.19M | 73.16%25.49M | 73.16%25.49M | 7.08%14.72M | 7.08%14.72M | -8.21%13.75M | -8.21%13.75M | 62.59%14.98M | 62.59%14.98M |
Current deferred assets | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | --15.78M | --15.78M |
Hedging assets-current | -35.52%59.75M | -35.52%59.75M | --92.66M | --92.66M | ---- | ---- | -78.74%9.75M | -78.74%9.75M | --45.85M | --45.85M |
Holding assets for sale | --101.05M | --101.05M | ---- | ---- | ---- | ---- | --10.07M | --10.07M | ---- | ---- |
Total current assets | 13.80%1.26B | 13.80%1.26B | -19.43%1.11B | -19.43%1.11B | 114.84%1.38B | 114.84%1.38B | 131.83%641.14M | 131.83%641.14M | 5.09%276.56M | 5.09%276.56M |
Non current assets | ||||||||||
Net PPE | 1.94%1.82B | 1.94%1.82B | -2.15%1.79B | -2.15%1.79B | -11.18%1.83B | -11.18%1.83B | -5.58%2.06B | -5.58%2.06B | -10.69%2.18B | -10.69%2.18B |
-Gross PPE | 1.94%1.82B | 1.94%1.82B | -2.15%1.79B | -2.15%1.79B | -11.18%1.83B | -11.18%1.83B | -5.58%2.06B | -5.58%2.06B | -10.69%2.18B | -10.69%2.18B |
Investments and advances | 38.56%291.87M | 38.56%291.87M | 121.79%210.64M | 121.79%210.64M | 41,372.93%94.97M | 41,372.93%94.97M | 18.65%229K | 18.65%229K | -73.31%193K | -73.31%193K |
-Long term equity investment | --291.75M | --291.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | -28.83%116K | -28.83%116K | -99.83%163K | -99.83%163K | 41,372.93%94.97M | 41,372.93%94.97M | 18.65%229K | 18.65%229K | -73.31%193K | -73.31%193K |
-Including:Trading securities | -28.83%116K | -28.83%116K | -99.83%163K | -99.83%163K | 41,372.93%94.97M | 41,372.93%94.97M | 18.65%229K | 18.65%229K | -73.31%193K | -73.31%193K |
-Other investment | ---- | ---- | --210.48M | --210.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | -97.49%715K | -97.49%715K | 1,986.08%28.48M | 1,986.08%28.48M | --1.37M | --1.37M | ---- | ---- | 4,590.53%8.91M | 4,590.53%8.91M |
Non current accounts receivable | -33.02%25.33M | -33.02%25.33M | -4.39%37.82M | -4.39%37.82M | 10,767.31%39.56M | 10,767.31%39.56M | 22.97%364K | 22.97%364K | -71.97%296K | -71.97%296K |
Goodwill and other intangible assets | -5.30%65M | -5.30%65M | -4.17%68.64M | -4.17%68.64M | -6.43%71.63M | -6.43%71.63M | -5.05%76.55M | -5.05%76.55M | -16.41%80.63M | -16.41%80.63M |
-Goodwill | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | -68.68%5.6M | -68.68%5.6M |
-Other intangible assets | -5.77%59.41M | -5.77%59.41M | -4.53%63.04M | -4.53%63.04M | -6.94%66.03M | -6.94%66.03M | -5.43%70.96M | -5.43%70.96M | -4.53%75.03M | -4.53%75.03M |
Non current deferred assets | ---- | ---- | ---- | ---- | 6,813.55%14.8M | 6,813.55%14.8M | --214K | --214K | ---- | ---- |
Total non current assets | 3.38%2.21B | 3.38%2.21B | 4.09%2.13B | 4.09%2.13B | -3.99%2.05B | -3.99%2.05B | -5.92%2.13B | -5.92%2.13B | -10.60%2.27B | -10.60%2.27B |
Total assets | 6.95%3.47B | 6.95%3.47B | -5.36%3.24B | -5.36%3.24B | 23.46%3.43B | 23.46%3.43B | 9.04%2.78B | 9.04%2.78B | -9.13%2.55B | -9.13%2.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,185.11%279.58M | 1,185.11%279.58M | 65.40%21.76M | 65.40%21.76M | 19.37%13.15M | 19.37%13.15M | 2.62%11.02M | 2.62%11.02M | 324.09%10.74M | 324.09%10.74M |
-Current debt | 2,156.89%270.11M | 2,156.89%270.11M | 385.91%11.97M | 385.91%11.97M | 158.45%2.46M | 158.45%2.46M | 2.69%953K | 2.69%953K | --928K | --928K |
-Current capital lease obligation | -3.23%9.47M | -3.23%9.47M | -8.45%9.79M | -8.45%9.79M | 6.20%10.69M | 6.20%10.69M | 2.61%10.07M | 2.61%10.07M | 287.44%9.81M | 287.44%9.81M |
Payables | 98.38%189.29M | 98.38%189.29M | 0.99%95.42M | 0.99%95.42M | 19.92%94.48M | 19.92%94.48M | -3.92%78.79M | -3.92%78.79M | -24.56%82M | -24.56%82M |
-accounts payable | 98.38%189.29M | 98.38%189.29M | 0.99%95.42M | 0.99%95.42M | 19.92%94.48M | 19.92%94.48M | -3.92%78.79M | -3.92%78.79M | -24.56%82M | -24.56%82M |
Current provisions | 182.93%54.55M | 182.93%54.55M | -17.73%19.28M | -17.73%19.28M | 39.46%23.43M | 39.46%23.43M | 118.42%16.8M | 118.42%16.8M | -82.71%7.69M | -82.71%7.69M |
Pension and other retirement benefit plans | 15.59%29.44M | 15.59%29.44M | -1.03%25.47M | -1.03%25.47M | -29.75%25.73M | -29.75%25.73M | -8.76%36.63M | -8.76%36.63M | -23.60%40.15M | -23.60%40.15M |
Current deferred liabilities | ---- | ---- | -41.97%220.74M | -41.97%220.74M | 1,450.91%380.41M | 1,450.91%380.41M | --24.53M | --24.53M | ---- | ---- |
Other current liabilities | 6,183,700.00%61.84M | 6,183,700.00%61.84M | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 60.64%614.69M | 60.64%614.69M | -28.77%382.66M | -28.77%382.66M | 220.21%537.21M | 220.21%537.21M | 19.34%167.77M | 19.34%167.77M | -34.34%140.58M | -34.34%140.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 24.17%93.29M | 24.17%93.29M | -72.96%75.14M | -72.96%75.14M | -52.66%277.83M | -52.66%277.83M | 37.01%586.88M | 37.01%586.88M | 19.58%428.36M | 19.58%428.36M |
-Long term debt | ---- | ---- | ---- | ---- | -61.47%191.24M | -61.47%191.24M | 39.79%496.29M | 39.79%496.29M | 0.59%355.02M | 0.59%355.02M |
-Long term capital lease obligation | 24.17%93.29M | 24.17%93.29M | -13.23%75.14M | -13.23%75.14M | -4.41%86.59M | -4.41%86.59M | 23.52%90.59M | 23.52%90.59M | 1,294.73%73.34M | 1,294.73%73.34M |
Derivative product liabilities | 955.46%3.86M | 955.46%3.86M | -99.71%366K | -99.71%366K | --127.26M | --127.26M | ---- | ---- | ---- | ---- |
Long term provisions | -29.78%108.09M | -29.78%108.09M | -3.06%153.92M | -3.06%153.92M | -40.68%158.77M | -40.68%158.77M | 10.88%267.63M | 10.88%267.63M | 15.96%241.36M | 15.96%241.36M |
Employee benefits | -0.86%8.34M | -0.86%8.34M | 10.86%8.41M | 10.86%8.41M | 8.80%7.59M | 8.80%7.59M | -0.09%6.98M | -0.09%6.98M | -4.66%6.98M | -4.66%6.98M |
Non current deferred liabilities | -4.20%97.15M | -4.20%97.15M | 3,465.86%101.41M | 3,465.86%101.41M | --2.84M | --2.84M | ---- | ---- | -94.35%2.97M | -94.35%2.97M |
Total non current liabilities | -8.40%310.74M | -8.40%310.74M | -40.93%339.25M | -40.93%339.25M | -33.34%574.3M | -33.34%574.3M | 26.75%861.49M | 26.75%861.49M | 8.52%679.68M | 8.52%679.68M |
Total liabilities | 28.19%925.42M | 28.19%925.42M | -35.05%721.9M | -35.05%721.9M | 7.99%1.11B | 7.99%1.11B | 25.48%1.03B | 25.48%1.03B | -2.40%820.26M | -2.40%820.26M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.45M | 0.00%8.45M | -91.33%8.45M | -91.33%8.45M | 0.00%97.54M | 0.00%97.54M | 0.87%97.54M | 0.87%97.54M | 0.39%96.69M | 0.39%96.69M |
-common stock | 0.00%8.45M | 0.00%8.45M | -91.33%8.45M | -91.33%8.45M | 0.00%97.54M | 0.00%97.54M | 0.87%97.54M | 0.87%97.54M | 0.39%96.69M | 0.39%96.69M |
Retained earnings | 3.07%2.63B | 3.07%2.63B | 10.76%2.56B | 10.76%2.56B | 41.36%2.31B | 41.36%2.31B | 2.90%1.63B | 2.90%1.63B | -15.07%1.59B | -15.07%1.59B |
Gains losses not affecting retained earnings | -133.49%-99.36M | -133.49%-99.36M | 52.31%-42.55M | 52.31%-42.55M | -628.29%-89.23M | -628.29%-89.23M | -60.31%16.89M | -60.31%16.89M | 1,529.39%42.55M | 1,529.39%42.55M |
Total stockholders'equity | 0.86%2.54B | 0.86%2.54B | 8.89%2.52B | 8.89%2.52B | 32.57%2.32B | 32.57%2.32B | 1.23%1.75B | 1.23%1.75B | -12.02%1.73B | -12.02%1.73B |
Total equity | 0.86%2.54B | 0.86%2.54B | 8.89%2.52B | 8.89%2.52B | 32.57%2.32B | 32.57%2.32B | 1.23%1.75B | 1.23%1.75B | -12.02%1.73B | -12.02%1.73B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data