(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.89%34.21M | 28.84%50.66M | -30.39%9.65M | 1,172.20%111.22M | 115.63%25.73M | 1,734.04%32.31M | 49.84%39.32M | 150.47%13.86M | -85.99%8.74M | -23.12%11.93M |
Net income from continuing operations | 321.90%42.7M | 70.30%27.11M | 132.62%26.25M | 226.82%65.29M | 401.70%27.97M | 425.75%10.12M | 636.56%15.92M | -26.48%11.29M | -85.64%19.98M | -65.15%5.57M |
Operating gains losses | 156.64%81K | -288.16%-590K | -37.58%-1.44M | -992.58%-7.58M | -1,155.84%-6.24M | -139.94%-143K | -138.10%-152K | -109.02%-1.04M | 113.80%849K | 447.22%591K |
Depreciation and amortization | 4.78%10.62M | -7.39%9.34M | 5.35%10.59M | 3.82%42.03M | 12.31%11.77M | -1.15%10.14M | 0.82%10.08M | 2.98%10.05M | -0.45%40.49M | 3.22%10.48M |
Deferred tax | 521.90%9.52M | 310.74%3.56M | 650.45%2.48M | -3.79%5.77M | 570.63%6.83M | -323.15%-2.26M | -36.60%866K | -87.27%331K | 195.25%6M | 217.55%1.02M |
Change In working capital | -72.17%2.96M | 16.67%18.69M | -143.21%-14.63M | 123.60%17.4M | 69.60%-3.25M | 157.67%10.65M | 108.05%16.02M | 88.48%-6.02M | -80.90%-73.7M | -13.19%-10.69M |
-Change in receivables | -1,318.91%-19.06M | 768.57%16.28M | -443.81%-17.12M | -121.62%-8.56M | -504.48%-5.94M | -195.11%-1.34M | 40.59%1.87M | 44.03%-3.15M | -194.43%-3.86M | -133.96%-983K |
-Change in inventory | 58.73%-156K | 367.35%131K | 338.73%623K | -119.95%-298K | -106.19%-13K | -681.54%-378K | -104.01%-49K | 3,650.00%142K | 650.75%1.49M | 84.21%210K |
-Change in prepaid assets | 75.82%4.32M | 167.82%1.34M | 61.11%3.15M | 93.98%-669K | -934.58%-3.11M | 154.02%2.46M | 22.78%-1.97M | 144.63%1.96M | -236.90%-11.11M | 123.12%373K |
-Change in payables and accrued expense | 26.49%5.4M | 55.61%17.4M | 14.86%-16.83M | 138.28%15.57M | 421.82%19.9M | 124.35%4.27M | -12.54%11.18M | 33.53%-19.77M | -356.54%-40.68M | -156.67%-6.18M |
-Change in other current liabilities | 208.01%11.5M | -323.43%-9.8M | -75.13%2.9M | 218.16%10.56M | 20.96%-9.21M | -64.36%3.74M | 328.30%4.39M | 299.40%11.65M | 55.03%-8.94M | -192.84%-11.65M |
-Change in other working capital | -50.13%950K | -1,219.53%-6.65M | 300.54%12.65M | 107.45%790K | -164.47%-4.87M | 122.87%1.91M | 118.76%594K | 147.45%3.16M | 71.90%-10.6M | 142.48%7.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.89%34.21M | 28.84%50.66M | -30.39%9.65M | 1,172.20%111.22M | 115.63%25.73M | 1,734.04%32.31M | 49.84%39.32M | 150.47%13.86M | -85.99%8.74M | -23.12%11.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,253.61%-223.56M | 273.78%1.43M | -69.24%-2.42M | -193.88%-17.57M | -459.68%-10.19M | -693.66%-5.14M | 63.44%-820K | 75.90%-1.43M | 90.93%-5.98M | 121.70%2.83M |
Net PPE purchase and sale | 13.13%-5.66M | -27.39%-7.83M | 10.32%-5.96M | -7.21%-27.9M | -52.58%-8.6M | -11.20%-6.51M | -10.38%-6.15M | 25.91%-6.64M | 33.95%-26.03M | 58.63%-5.64M |
Net business purchase and sale | ---217.31M | -24.74%-3.37M | --612K | ---7.36M | ---4.66M | --0 | ---2.7M | --0 | --0 | --0 |
Net investment purchase and sale | -161.88%-724K | 52.38%12.85M | -44.12%2.91M | 10.68%17.9M | -54.51%3.08M | -66.38%1.17M | 172.15%8.43M | 84.92%5.21M | 357.99%16.17M | 1,818.13%6.77M |
Net other investing changes | -277.18%-365K | 44.20%-226K | 700.00%16K | -105.18%-201K | -100.24%-4K | -88.08%206K | -276.86%-405K | -99.11%2K | -56.12%3.88M | 671.82%1.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,263.35%-224.06M | 273.78%1.43M | -69.24%-2.42M | -193.88%-17.57M | -459.68%-10.19M | -693.66%-5.14M | 63.44%-820K | 75.90%-1.43M | 90.93%-5.98M | 121.70%2.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,518.74%139.32M | 25.89%-7.61M | 4.37%-12.07M | 10.70%-42.55M | 18.73%-9.83M | 41.35%-9.82M | -23.06%-10.27M | -20.76%-12.62M | -35.10%-47.64M | -27.45%-12.1M |
Net issuance payments of debt | 11,803.82%147M | --0 | 29.39%-860K | -6.18%-4.99M | -6.17%-1.27M | -6.17%-1.26M | -6.18%-1.24M | -6.19%-1.22M | -6.15%-4.7M | -6.10%-1.2M |
Net common stock issuance | -48.03%132K | 21,983.33%1.33M | 40.05%-1.49M | 72.15%-2.17M | 102.45%53K | 103.85%254K | -99.46%6K | -1,600.00%-2.48M | -399.00%-7.79M | -552.51%-2.16M |
Cash dividends paid | -4.08%-9.41M | -4.04%-9.09M | -3.46%-9.05M | -2.76%-35.56M | -3.03%-9.04M | -2.39%-9.04M | -2.63%-8.73M | -3.00%-8.75M | -8.04%-34.6M | -9.40%-8.77M |
Net other financing activities | 622.17%1.6M | 148.05%148K | -290.64%-668K | 130.51%169K | 1,086.11%427K | 266.17%221K | -248.79%-308K | 74.25%-171K | 60.88%-554K | 104.38%36K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,518.74%139.32M | 25.89%-7.61M | 4.37%-12.07M | 10.70%-42.55M | 18.73%-9.83M | 41.35%-9.82M | -23.06%-10.27M | -20.76%-12.62M | -35.10%-47.64M | -27.45%-12.1M |
Net cash flow | ||||||||||
Beginning cash position | 60.93%165.61M | 62.21%121.13M | 68.26%125.97M | -37.48%74.87M | 66.56%120.26M | 12.38%102.91M | -1.63%74.68M | -37.48%74.87M | -24.45%119.74M | -43.05%72.2M |
Current changes in cash | -391.24%-50.53M | 57.54%44.47M | -2,458.73%-4.84M | 213.87%51.1M | 114.37%5.71M | 189.58%17.35M | 80.35%28.23M | 99.57%-189K | -15.79%-44.88M | 137.94%2.67M |
End cash Position | -4.31%115.07M | 60.93%165.61M | 62.21%121.13M | 68.26%125.97M | 68.26%125.97M | 66.56%120.26M | 12.38%102.91M | -1.63%74.68M | -37.48%74.87M | -37.48%74.87M |
Free cash flow | 10.69%28.55M | 29.11%42.83M | -48.86%3.69M | 488.27%83.32M | 172.07%17.13M | 371.32%25.79M | 82.55%33.17M | 119.82%7.22M | -193.32%-21.46M | 231.77%6.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data