Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 0.05%1.09B | --1.09B | 5.34%1.09B | 15.84%1.04B | 4.70%895.6M | 3.09%855.4M | 12.59%829.8M | 17.28%737M | 8.21%628.4M | 27.03%580.74M |
Long term equity investment | -83.75%2.6M | --2.6M | -16.67%16M | 7.87%19.2M | -1.11%17.8M | 36.36%18M | 158.82%13.2M | 121.74%5.1M | --2.3M | ---- |
-Short term investments | 4.18%184.5M | --184.5M | -14.15%177.1M | -3.24%206.3M | 36.58%213.2M | 16.15%156.1M | 7.78%134.4M | 12.85%124.7M | --110.5M | ---- |
-Other invested assets | 0.73%906.4M | --906.4M | 10.81%899.8M | 22.18%812M | -2.45%664.6M | -0.13%681.3M | 12.35%682.2M | 17.77%607.2M | -11.22%515.6M | 27.03%580.74M |
Cash and cash equivalents | 13.29%275.3M | --275.3M | 17.45%243M | -3.27%206.9M | 8.03%213.9M | 20.22%198M | -14.31%164.7M | 61.51%192.2M | 33.07%119M | -27.68%89.43M |
Reinsurance recoverable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --79K |
Receivables | -57.66%50.6M | --50.6M | 4.55%119.5M | 7.63%114.3M | 22.92%106.2M | 3.97%86.4M | 3.49%83.1M | 46.53%80.3M | 5.67%54.8M | 14.91%51.86M |
-Accounts receivable | 35.85%21.6M | --21.6M | 31.40%15.9M | -15.38%12.1M | 20.17%14.3M | 6.25%11.9M | -4.27%11.2M | 105.26%11.7M | -8.71%5.7M | -20.84%6.24M |
-Other receivables | -71.67%30M | --30M | 3.42%105.9M | 8.47%102.4M | 23.56%94.4M | 3.66%76.4M | 4.84%73.7M | 37.84%70.3M | 9.19%51M | 22.61%46.71M |
-Recievables adjustments allowances | 56.52%-1M | ---1M | -1,050.00%-2.3M | 92.00%-200K | -31.58%-2.5M | -5.56%-1.9M | -5.88%-1.8M | 10.53%-1.7M | -73.99%-1.9M | -28.47%-1.09M |
Net PPE | -1.95%30.2M | --30.2M | 2.67%30.8M | -12.79%30M | -53.20%34.4M | 456.82%73.5M | 26.92%13.2M | -11.86%10.4M | -23.80%11.8M | 7.11%15.49M |
Goodwill and other intangible assets | 11.87%541M | --541M | 42.11%483.6M | 4.71%340.3M | -4.24%325M | -2.50%339.4M | 9.85%348.1M | 44.97%316.9M | 0.54%218.6M | 141.11%217.43M |
-Goodwill | 1.73%371.1M | --371.1M | 54.38%364.8M | 8.05%236.3M | -3.44%218.7M | -0.40%226.5M | 8.75%227.4M | 54.89%209.1M | 4.96%135M | 138.20%128.62M |
-Other intangible assets | 43.01%169.9M | --169.9M | 14.23%118.8M | -2.16%104M | -5.85%106.3M | -6.46%112.9M | 11.97%120.7M | 28.95%107.8M | -5.86%83.6M | 145.44%88.81M |
Deferred tax assets | ---- | ---- | ---- | --27.8M | ---- | --12.4M | ---- | ---- | ---- | -78.00%809K |
Other assets | -22.60%124M | --124M | 29.61%160.2M | -3.21%123.6M | 8.77%127.7M | 1.91%117.4M | 4.07%115.2M | 6.96%110.7M | 24.41%103.5M | -19.11%83.2M |
Total assets | -0.72%2.11B | --2.11B | 13.27%2.13B | 10.43%1.88B | 1.21%1.7B | 8.26%1.68B | 7.36%1.55B | 27.41%1.45B | 9.34%1.14B | 24.12%1.04B |
Liabilities | ||||||||||
Policy holders liabilities reserve | ---- | ---- | 0.29%583.5M | 20.16%581.8M | -7.61%484.2M | 24.79%524.1M | 2.92%420M | 17.68%408.1M | 9.81%346.8M | 12.28%315.81M |
Short term debt and capital lease obligation | -3.49%8.3M | --8.3M | -5.49%8.6M | 7.06%9.1M | 2.41%8.5M | 492.86%8.3M | 27.27%1.4M | -26.67%1.1M | --1.5M | ---- |
-Current debt | ---- | ---- | -47.62%1.1M | 31.25%2.1M | -20.00%1.6M | 42.86%2M | 27.27%1.4M | -26.67%1.1M | --1.5M | ---- |
-Current capital Lease obligation | 10.67%8.3M | --8.3M | 7.14%7.5M | 1.45%7M | 9.52%6.9M | --6.3M | ---- | ---- | ---- | ---- |
Payables | -54.36%115.8M | --115.8M | 16.97%253.7M | 15.01%216.9M | -4.70%188.6M | -4.72%197.9M | 3.90%207.7M | 32.21%199.9M | 7.01%151.2M | 13.12%141.29M |
-Accounts payable | -21.14%19.4M | --19.4M | -15.75%24.6M | 40.38%29.2M | 51.82%20.8M | -21.71%13.7M | -3.85%17.5M | 19.74%18.2M | 18.28%15.2M | 90.75%12.85M |
-Other payable | -57.92%96.4M | --96.4M | 22.06%229.1M | 11.86%187.7M | -8.90%167.8M | -3.15%184.2M | 4.68%190.2M | 33.60%181.7M | 5.89%136M | 8.69%128.44M |
Current deferred liabilities | 76.74%7.6M | --7.6M | -87.01%4.3M | 1,173.08%33.1M | -89.12%2.6M | 134.31%23.9M | 78.95%10.2M | -69.35%5.7M | 23.72%18.6M | 476.68%15.03M |
Long term debt and capital lease obligation | 5.40%298.5M | --298.5M | -6.41%283.2M | 7.53%302.6M | -8.40%281.4M | 32.13%307.2M | 1.31%232.5M | 51.29%229.5M | -0.11%151.7M | 142.98%151.87M |
-Long term debt | 8.09%264.6M | --264.6M | -5.41%244.8M | 12.18%258.8M | -0.09%230.7M | -0.69%230.9M | 1.31%232.5M | 51.29%229.5M | -0.11%151.7M | 142.98%151.87M |
-Long term capital lease obligation | -11.72%33.9M | --33.9M | -12.33%38.4M | -13.61%43.8M | -33.55%50.7M | --76.3M | ---- | ---- | ---- | ---- |
Employee benefits | 6.56%13M | --13M | 23.23%12.2M | -8.33%9.9M | 8.00%10.8M | 21.95%10M | 24.24%8.2M | 6.45%6.6M | 19.90%6.2M | 19.59%5.17M |
Non current deferred liabilities | 241.11%30.7M | --30.7M | --9M | ---- | 336.17%20.5M | -87.37%4.7M | 10.71%37.2M | 24.91%33.6M | 51.06%26.9M | 12.36%17.81M |
Other liabilities | 7,205.95%596.9M | --596.9M | -15.07%-8.4M | ---7.3M | ---- | ---- | -9.62%4.7M | -7.14%5.2M | -6.37%5.6M | 66,355.56%5.98M |
Total liabilities | -6.57%1.07B | --1.07B | 0.00%1.15B | 15.00%1.15B | -7.39%996.6M | 16.73%1.08B | 3.62%921.9M | 25.58%889.7M | 8.51%708.5M | 32.49%652.96M |
Shareholders'equity | ||||||||||
Share capital | 3.83%314.1M | --314.1M | 118.89%302.5M | 8.65%138.2M | 4.78%127.2M | 5.38%121.4M | 2.58%115.2M | 349.20%112.3M | -5.75%25M | -5.27%26.53M |
-common stock | 3.83%314.1M | --314.1M | 118.89%302.5M | 8.65%138.2M | 4.78%127.2M | 5.38%121.4M | 2.58%115.2M | 349.20%112.3M | -5.75%25M | -5.27%26.53M |
Retained earnings | 7.95%726.4M | --726.4M | 14.23%672.9M | 3.77%589.1M | 19.82%567.7M | -5.03%473.8M | 11.99%498.9M | 11.65%445.5M | 12.01%399M | 16.02%356.22M |
Gains losses not affecting retained earnings | -39.02%-11.4M | ---11.4M | -13.89%-8.2M | -50.00%-7.2M | 12.73%-4.8M | -1,200.00%-5.5M | --500K | ---- | -6.28%4.6M | -49.99%4.91M |
Other equity interest | 0.00%13.7M | --13.7M | -3.52%13.7M | -11.80%14.2M | -3.59%16.1M | -5.11%16.7M | --17.6M | ---- | ---- | ---- |
Total stockholders equity | 6.31%1.04B | --1.04B | 33.58%980.9M | 3.98%734.3M | 16.46%706.2M | -4.08%606.4M | 13.34%632.2M | 30.14%557.8M | 10.56%428.6M | 12.41%387.65M |
Noncontrolling interests | -66.67%1M | --1M | --3M | ---- | ---- | ---- | ---- | ---- | 36.99%-1M | -168.53%-1.59M |
Total equity | 6.09%1.04B | --1.04B | 33.99%983.9M | 3.98%734.3M | 16.46%706.2M | -4.08%606.4M | 13.34%632.2M | 30.45%557.8M | 10.76%427.6M | 12.14%386.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |