(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.72%5.08M | -158.35%-13.65M | -720.82%-61M | 916.38%38.47M | -47.20%2.05M | 35.50%6.84M | 7,947.65%23.39M | 167.69%9.83M | -68.25%3.79M | 125.65%3.89M |
Net income from continuing operations | -10.68%-4.14M | -407.56%-16.89M | -180.11%-5.6M | -3,562.50%-3.52M | -70.98%-4.03M | -1,182.08%-3.74M | -77.37%5.49M | 47.17%6.99M | -100.85%-96K | 56.13%-2.36M |
Operating gains losses | 72.59%233K | 41.05%-8.61M | ---- | ---- | ---- | 141.41%135K | -182.50%-14.61M | ---- | ---- | ---- |
Depreciation and amortization | -1.16%1.87M | -41.69%7.6M | -55.98%1.91M | -28.42%1.89M | -32.18%1.9M | -34.17%1.89M | 22.96%13.03M | 63.20%4.35M | -1.45%2.65M | -17.89%2.8M |
Asset impairment expenditure | ---- | 2,556.93%4.96M | 4,738.32%4.96M | --0 | --0 | ---- | 99.47%-202K | 99.33%-107K | 77.83%-685K | 85.46%-570K |
Unrealized gains and losses of investment securities | 98.02%-2K | -147.97%-305K | -107.19%-50K | 83.60%-51K | 52.75%-103K | 65.05%-101K | 36.60%-123K | 494.89%695K | -231.78%-311K | -194.59%-218K |
Remuneration paid in stock | 24.62%-199K | -239.21%-2.53M | -301.97%-1.85M | -222.83%-382K | ---32K | ---264K | 77.00%1.82M | 89.65%916K | --311K | --0 |
Deferred tax | --0 | 316.86%4.84M | 741.15%6.16M | -47.03%-1.31M | 107.28%11K | 83.47%-20K | -163.91%-2.23M | -45.90%-960K | -674.78%-891K | -659.26%-151K |
Other non cashItems | -38.15%3.66M | -1.66%21.24M | -63.00%6.04M | 12.66%4.91M | 5.55%4.34M | 247.02%5.92M | 47.82%21.6M | 17,641.30%16.32M | -7.43%4.36M | -31.17%4.11M |
Change In working capital | 21.21%3.66M | -1,757.75%-23.61M | -1,576.93%-63.46M | 1,964.25%36.71M | -109.33%-75K | -37.11%3.02M | 80.10%-1.27M | 24.27%-3.78M | 63.77%-1.97M | 173.47%804K |
-Change in other current assets | 184.90%253K | 166.82%1.17M | -1,477.88%-36.45M | 2,479.85%37.55M | 115.57%231K | -156.44%-298K | 111.63%437K | 189.66%2.65M | -13.12%-1.58M | -460.19%-1.48M |
-Change in other current liabilities | 4.18%3.69M | -1,350.70%-24.78M | -320.13%-27.01M | -116.62%-847K | -113.37%-306K | -18.73%3.54M | 35.06%-1.71M | -214.07%-6.43M | 90.32%-391K | 2,038.98%2.29M |
-Change in other working capital | -26.58%-281K | ---- | ---- | ---- | ---- | -167.47%-222K | ---- | ---- | ---- | ---- |
Tax refund paid | ---- | -189.57%-333K | -3,460.00%-504K | -48.46%217K | 108.29%44K | ---- | -155.56%-115K | 104.57%15K | -76.07%421K | 46.85%-531K |
Cash from discontinued investing activities | 88.77%-151K | -95.80%115K | 84.18%-1.35M | 2.74M | ||||||
Operating cash flow | -25.72%5.08M | -158.34%-13.65M | -914.54%-60.97M | 1,470.45%38.32M | -67.28%2.17M | 0.01%6.84M | 375.15%23.39M | 1,051.08%7.49M | -28.65%2.44M | 284.56%6.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -349.24%-4.12M | 1,792.07%124.82M | 260.49%132.63M | -117.01%-5.18M | 53.45%-1.71M | 98.39%-918K | 175.21%6.6M | 5,012.02%36.79M | 994.39%30.47M | 8.32%-3.67M |
Net PPE purchase and sale | -97.37%-975K | 1,636.02%124.39M | 255.70%127.35M | -104.68%-1.33M | 19.52%-1.14M | 99.11%-494K | 179.32%7.17M | 832.19%35.8M | 1,265.07%28.49M | -306.59%-1.42M |
Net other investing changes | -642.69%-3.15M | 176.41%434K | 434.45%5.28M | -293.86%-3.85M | 74.82%-567K | 67.11%-424K | -317.62%-568K | -46.96%987K | 1,185.25%1.99M | 22.02%-2.25M |
Cash from discontinued investing activities | -4,709.96%-36.1M | 16.28M | 783K | 0 | ||||||
Investing cash flow | -349.24%-4.12M | 1,792.07%124.82M | 323.36%152.44M | -232.07%-41.28M | 496.98%14.57M | 98.39%-918K | 175.21%6.6M | 4,907.48%36.01M | 1,017.38%31.26M | 8.32%-3.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 40.04%-2.69M | -189.40%-82.02M | -44.65%-64.32M | 75.04%-8.22M | -10.31%-5M | -108.37%-4.49M | -758.50%-28.34M | -2,260.30%-44.47M | -5,280.39%-32.93M | -276.16%-4.53M |
Net issuance payments of debt | --0 | -820.10%-81.66M | -89.24%-75.51M | 86.42%-3.88M | -224.79%-1.17M | -103.06%-1.1M | 42.11%-8.88M | -26.13%-39.9M | -1,101.02%-28.58M | -104.89%-359K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 20.48%-2.69M | --0 | 345.51%11.54M | 2.00%-4.27M | 16.43%-3.89M | 2.11%-3.38M | -6.44%-17.16M | 22.02%-4.7M | -25.85%-4.36M | 12.41%-4.65M |
Net other financing activities | ---- | 84.20%-364K | -364.66%-352K | -950.00%-68K | -88.33%56K | ---- | -106.44%-2.3M | -99.63%133K | 260.00%8K | -9.94%480K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 40.04%-2.69M | -189.40%-82.02M | -44.65%-64.32M | 75.04%-8.22M | -10.31%-5M | -108.37%-4.49M | -758.50%-28.34M | -39,803.57%-44.47M | -2,301.75%-32.93M | -276.16%-4.53M |
Net cash flow | ||||||||||
Beginning cash position | 918.46%32.33M | 107.18%3.17M | 24.70%5.17M | 383.47%16.35M | -7.06%4.61M | 107.18%3.17M | 42.12%1.53M | 40.36%4.15M | -21.60%3.38M | 23.16%4.96M |
Current changes in cash | -221.23%-1.74M | 1,675.40%29.15M | 2,884.82%27.15M | -1,557.24%-11.18M | 846.19%11.75M | -58.18%1.43M | 261.67%1.64M | 31.53%-975K | 156.48%767K | -642.76%-1.57M |
End cash Position | 564.13%30.59M | 918.46%32.33M | 918.46%32.33M | 24.70%5.17M | 383.47%16.35M | -7.06%4.61M | 107.18%3.17M | 107.18%3.17M | 40.36%4.15M | -21.60%3.38M |
Free cash from | -35.30%4.1M | 50.28%-17.41M | -1,057.48%-61.77M | 1,589.68%36.99M | -80.30%1.03M | 112.98%6.34M | -751.93%-35.02M | 213.63%6.45M | 124.51%2.19M | 278.97%5.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.