(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.44%23.38M | -8.03%107.97M | 25.71%37.77M | -42.55%21.84M | 19.80%32.83M | -29.17%15.54M | 20.22%117.4M | -33.81%30.05M | 311.02%38.01M | 470.57%27.4M |
Net income from continuing operations | 412.32%27.79M | -34.74%61.52M | 11.09%30.66M | -7.30%17.16M | -5.80%22.6M | -136.82%-8.9M | 55.41%94.26M | 69.28%27.6M | 136.58%18.51M | 31.18%23.99M |
Operating gains losses | -107.92%-3M | 452.48%28.26M | -1,056.53%-7.26M | -39.26%-1.4M | 65.48%-930K | 1,125.91%37.86M | 67.47%-8.02M | 92.49%-628K | 75.79%-1.01M | 35.35%-2.69M |
Depreciation and amortization | 14.30%4.8M | -16.08%18.4M | 6.16%5.24M | -25.07%3.89M | 0.83%5.08M | -38.00%4.2M | 58.26%21.93M | 8.34%4.94M | 26.68%5.19M | 102.62%5.04M |
Deferred tax | ---- | 123.45%3.03M | ---- | ---- | ---- | ---- | -303.84%-12.91M | ---- | ---- | ---- |
Other non cashItems | 65.23%-1.45M | -206.75%-4.08M | 76.31%2.2M | -363.61%-2.99M | -79.23%873K | -50.74%-4.16M | -86.70%3.83M | -92.40%1.25M | 167.76%1.14M | 8.16%4.2M |
Change in working capital | 61.65%-6.89M | -4,937.62%-10.58M | -79.05%1.3M | -21.56%3.33M | 145.63%2.75M | -287.24%-17.97M | 97.79%-210K | 2,185.91%6.22M | 191.00%4.25M | 65.98%-6.04M |
-Change in receivables | 230.35%3.03M | -7,419.18%-5.34M | 72.80%-2.08M | 248.35%583K | -214.63%-1.52M | -134.28%-2.33M | 100.69%73K | -100.68%-7.65M | 91.67%-393K | 111.31%1.33M |
-Change in payables and accrued expense | 36.56%-9.92M | -1,750.18%-5.24M | -75.60%3.38M | -40.76%2.75M | 158.06%4.27M | -36.90%-15.64M | -127.64%-283K | 294.70%13.86M | 9,001.96%4.64M | -22.24%-7.36M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 50.44%23.38M | -8.03%107.97M | 25.71%37.77M | -42.55%21.84M | 19.80%32.83M | -29.17%15.54M | 20.22%117.4M | -33.81%30.05M | 311.02%38.01M | 470.57%27.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -110.03%-49.03M | 214.54%591.46M | 41.47%-78.73M | 152.29%88.71M | 132.74%92.69M | 589.22%488.8M | -39.33%-516.36M | 78.90%-134.52M | -152.25%-169.64M | -1,252.06%-283.13M |
Proceeds payment in interest bearing deposits in bank | -40.00%735K | -34.71%6.14M | 23.39%1.22M | 10.94%2.21M | -64.63%1.49M | -45.02%1.23M | -14.20%9.41M | -58.79%992K | -17.92%1.99M | 7.42%4.2M |
Net investment purchase and sale | -100.68%-3.65M | 806.28%759.86M | -56.07%25.97M | 190.92%104.24M | 1,957.88%94.79M | 3,504.63%534.87M | 112.65%83.84M | 111.33%59.12M | 132.52%35.83M | 229.82%4.61M |
Net proceeds payment for loan | -1.02%-42.19M | 76.94%-168.8M | 41.63%-113.76M | 91.11%-15.82M | 100.86%2.54M | 35.42%-41.76M | -857.65%-731.9M | -124.46%-194.9M | -535.31%-177.86M | -1,209.05%-294.48M |
Net PPE purchase and sale | 41.11%-3.33M | -48.78%-18.2M | 27.43%-3.1M | -41.69%-2.54M | -63.96%-6.92M | -189.09%-5.65M | 4.35%-12.23M | 27.61%-4.27M | 44.00%-1.79M | -31.51%-4.22M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -67.48%119.61M | --0 | -107.15%-28.22M | --0 |
Net other investing changes | -609.40%-596K | -16.44%12.46M | 140.63%10.93M | 49.27%612K | -88.26%794K | -96.33%117K | 443.46%14.91M | 167.77%4.54M | 444.54%410K | --6.76M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -110.03%-49.03M | 214.54%591.46M | 41.47%-78.73M | 152.29%88.71M | 132.74%92.69M | 589.22%488.8M | -39.33%-516.36M | 78.90%-134.52M | -152.25%-169.64M | -1,252.06%-283.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 92.96%-38.36M | -771.92%-362.73M | 92.47%-13.49M | -117.97%-69.87M | 550.37%265.51M | -86.46%-544.88M | -163.63%-41.6M | -9.83%-179.09M | 73.37%388.89M | 50.24%40.83M |
Increase decrease in deposit | 87.18%-32.07M | 112.91%19.05M | 107.14%15.41M | -106.71%-16.22M | 376.17%270.07M | -8.86%-250.22M | -170.12%-147.52M | -2,122.55%-215.95M | 41.37%241.57M | 47.23%56.72M |
Net issuance payments of debt | 98.64%-4.01M | -329.08%-376M | -183.78%-31M | -133.98%-50M | --0 | -2,850.00%-295M | 295.38%164.13M | 125.45%37M | 109.01%147.13M | -1,100.00%-10M |
Net commonstock issuance | 8.60%202K | 109.18%5.35M | 223.14%6.27M | 7.03%198K | 78.51%-1.31M | 100.34%186K | 3.30%-58.22M | 107.42%1.94M | 101.08%185K | 51.00%-6.08M |
Cash dividends paid | ---3.76M | ---11.12M | ---3.72M | ---3.7M | ---3.7M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 756.76%1.27M | ---- | ---- | -14,700.00%-146K | 137.89%452K | -92.16%148K | ---- | ---- | -99.38%1K | 196.88%190K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 92.96%-38.36M | -771.92%-362.73M | 92.47%-13.49M | -117.97%-69.87M | 550.37%265.51M | -86.46%-544.88M | -163.63%-41.6M | -9.83%-179.09M | 73.37%388.89M | 50.24%40.83M |
Net cash flow | ||||||||||
Beginning cash position | 217.62%491.43M | -74.01%154.72M | 24.55%545.88M | 179.09%505.21M | -71.16%114.18M | -74.01%154.72M | -25.85%595.29M | -67.55%438.28M | -77.16%181.02M | -46.20%395.92M |
Current changes in cash | -57.87%-64.01M | 176.43%336.71M | 80.80%-54.45M | -84.19%40.67M | 281.95%391.03M | 79.66%-40.54M | -112.25%-440.57M | 62.46%-283.56M | -53.91%257.27M | -480.01%-214.91M |
End cash position | 274.34%427.42M | 217.62%491.43M | 217.62%491.43M | 24.55%545.88M | 179.09%505.21M | -71.16%114.18M | -74.01%154.72M | -74.01%154.72M | -67.55%438.28M | -77.16%181.02M |
Free cash flow | 102.68%20.06M | -14.63%89.77M | 34.51%34.67M | -46.72%19.3M | 11.76%25.91M | -50.50%9.9M | 23.92%105.16M | -34.73%25.78M | 498.89%36.22M | 1,355.05%23.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data