(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.08%-3.63M | -7.46%-3.75M | -69.25%-3.32M | 41.75%-10.58M | 88.13%-1.8M | -262.71%-3.33M | -298.69%-3.49M | -62.84%-1.96M | -214.96%-18.17M | -1,150.81%-15.17M |
Net income from continuing operations | -46.97%-4.5M | -90.90%-3.95M | -46.70%-3.1M | 55.12%-9.86M | 85.79%-2.61M | -214.10%-3.06M | -75.80%-2.07M | -48.82%-2.12M | -224.85%-21.97M | -1,413.37%-18.4M |
Depreciation and amortization | 59.97%25.28K | 79.35%25.15K | 62.82%20.89K | 91.35%62.08K | 89.65%19.43K | 97.62%15.8K | 94.95%14.03K | 83.00%12.83K | 105.04%32.44K | 29.80%10.24K |
Remuneration paid in stock | 127.38%816.24K | -2.90%219.44K | 23.88%226.5K | 96.56%1.46M | 6.83%690.22K | 1,473.45%358.97K | 573.98%226K | 364.88%182.85K | 15.32%741.79K | 153.63%646.11K |
Other non cashItems | 17.16%-692.68K | 5.89%-537.8K | -168.82%-788.23K | -179.98%-1.94M | -108.84%-234.2K | -950.82%-836.2K | -952.10%-571.49K | -203.89%-293.21K | 218.18%2.42M | 38,648.44%2.65M |
Change In working capital | 188.48%547.91K | 145.37%493.57K | 28.85%323.45K | -150.86%-309.16K | 874.69%337.75K | 148.40%189.93K | -460.18%-1.09M | -8.06%251.03K | 243.16%607.92K | 83.58%-43.6K |
-Change in receivables | -248.88%-1.19M | 34.68%-36.12K | -604.23%-295.09K | -147.37%-268.03K | 121.22%68.48K | -3,351.14%-339.73K | -353.27%-55.31K | -71.08%58.52K | 75.27%-108.35K | -1,067.84%-322.74K |
-Change in prepaid assets | -100.44%-759 | -159.55%-105.52K | 61.91%-66.14K | 94.61%-3.36K | 9,337.96%38.79K | 664.50%172.13K | -15.80%-40.66K | -6,381.62%-173.62K | -369.12%-62.43K | -99.37%411 |
-Change in payables and accrued expense | 384.96%1.73M | 164.04%635.21K | 87.00%684.68K | -104.85%-37.77K | -17.31%230.48K | 206.12%357.53K | -414.59%-991.91K | 439.42%366.13K | 8,057.32%778.7K | 176.61%278.73K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.08%-3.63M | -7.46%-3.75M | -69.25%-3.32M | 41.75%-10.58M | 88.13%-1.8M | -262.71%-3.33M | -298.69%-3.49M | -62.84%-1.96M | -214.96%-18.17M | -1,150.81%-15.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.00%-1 | -3,774.90%-174.29K | 67.93%-8.03K | 75.72%-74.55K | 89.61%-3.54K | -4,147,000.00%-41.47K | 98.35%-4.5K | -7,055.43%-25.04K | -195.94%-307.01K | -113.52%-34.09K |
Net PPE purchase and sale | 100.00%-1 | -34.39%-6.05K | 67.93%-8.03K | 89.18%-34.3K | 183.47%36.71K | 84.09%-41.47K | 62.21%-4.5K | -7,055.43%-25.04K | -735.15%-316.9K | -44.50%-43.97K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -86.90%9.89K | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---40.25K | ---- | ---- | ---- | ---- | --0 | --0 |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 100.00%-1 | -3,774.90%-174.29K | 67.93%-8.03K | 75.72%-74.55K | 89.61%-3.54K | -4,147,000.00%-41.47K | 98.35%-4.5K | -7,055.43%-25.04K | -195.94%-307.01K | -113.52%-34.09K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 619.60%3.16M | 599.52%791.25K | -100.06%-11.15K | -18.95%15.37M | -115.16%-2.89M | 591.84%438.73K | 2,109.13%113.11K | 314,637.68%17.71M | 97.38%18.97M | 523.39%19.07M |
Net issuance payments of debt | -43.43%-11.14K | -95.75%-11.2K | -97.99%-11.15K | -167.06%-60.15K | -525.88%-41.03K | -65.02%-7.77K | -1.58%-5.72K | 0.00%-5.63K | -70.75%-22.52K | 12.98%-6.56K |
Net common stock issuance | --0 | --0 | --0 | -11.28%16.65M | -100.00%-400 | --0 | ---250 | --16.65M | 98.20%18.77M | 512.00%18.77M |
Proceeds from stock option exercised by employees | 609.58%3.17M | 573.86%802.45K | --0 | 696.08%1.78M | -32.69%150.89K | --446.5K | --119.08K | --1.07M | 746.34%224.17K | 22,417,000.00%224.17K |
Net other financing activities | ---- | ---- | ---- | ---3M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 619.60%3.16M | 599.52%791.25K | -100.06%-11.15K | -18.95%15.37M | -115.16%-2.89M | 591.84%438.73K | 2,109.13%113.11K | 314,637.68%17.71M | 97.38%18.97M | 523.39%19.07M |
Net cash flow | ||||||||||
Beginning cash position | -76.14%4.42M | -65.53%7.55M | 76.36%10.89M | 8.67%6.18M | 574.64%15.59M | 458.16%18.52M | 389.81%21.9M | 8.67%6.18M | 273.61%5.68M | -35.55%2.31M |
Current changes in cash | 83.73%-477.63K | 7.35%-3.13M | -121.25%-3.34M | 856.82%4.72M | -221.48%-4.69M | -191.20%-2.93M | -193.06%-3.38M | 1,397.92%15.72M | -88.16%492.79K | 84.21%3.86M |
End cash Position | -74.71%3.94M | -76.14%4.42M | -65.53%7.55M | 76.36%10.89M | 76.36%10.89M | 574.64%15.59M | 458.16%18.52M | 389.81%21.9M | 8.67%6.18M | 8.67%6.18M |
Free cash from | -7.74%-3.63M | -7.49%-3.75M | -67.52%-3.33M | 42.56%-10.62M | 88.40%-1.76M | -186.06%-3.37M | -293.85%-3.49M | -64.87%-1.99M | -218.36%-18.48M | -1,123.72%-15.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data