(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 27.59%10.74B | -5.04%8.42B | 102.84%8.87B | -18.49%4.37B | -34.78%5.36B | -3.24%8.22B | 33.78%8.5B | 3.07%6.35B | 35.56%6.16B | 25.12%4.55B |
Other non cash items | 23.92%-846M | -3,077.14%-1.11B | 96.11%-35M | -641.57%-899M | 166.14%166M | 17.43%-251M | -623.81%-304M | -104.51%-42M | 232.81%931.23M | -33.70%-701.17M |
Change In working capital | 606.43%709M | 91.98%-140M | 20.90%-1.75B | -130.03%-2.21B | -514.74%-959M | 89.23%-156M | -84.93%-1.45B | 47.86%-783M | -230.75%-1.5B | -385.81%-454M |
-Change in receivables | 107.18%30M | -122.57%-418M | 187.11%1.85B | -3,765.52%-2.13B | -90.00%58M | 129.96%580M | -79.93%-1.94B | -473.49%-1.08B | -178.56%-187.62M | 128.84%238.84M |
-Change in inventory | 1,135.71%346M | 101.21%28M | -2,646.43%-2.31B | 82.89%-84M | 50.45%-491M | -150.25%-991M | 30.77%-396M | -416.17%-572M | 138.61%180.92M | -198.75%-468.52M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.41%9.91B | 6.58%6.77B | 122.33%6.35B | -44.35%2.86B | -33.83%5.13B | 7.35%7.76B | 27.48%7.23B | 3.45%5.67B | 37.43%5.48B | 1.08%3.99B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -61.71%-3.25B | -1,141.97%-2.01B | 107.63%193M | 49.36%-2.53B | 1.13%-5B | -109.58%-5.05B | -37.69%-2.41B | -18.54%-1.75B | 7.54%-1.48B | -0.33%-1.6B |
Net intangibles purchase and sale | 55.26%-68M | -253.49%-152M | -34.38%-43M | 85.65%-32M | 31.60%-223M | -735.90%-326M | ---39M | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---63M | ---- | ---- | ---182M | ---- | ---- |
Net investment purchase and sale | 143.94%127M | 56.21%-289M | -1,394.12%-660M | 383.33%51M | 33.33%-18M | 6.90%-27M | -7.41%-29M | -4.10%-27M | -119.29%-25.94M | 73.40%134.44M |
Net other investing changes | -111.24%-168M | 2,067.11%1.5B | -113.40%-76M | 198.61%567M | -9.73%-575M | -360.70%-524M | 179.45%201M | -315.72%-253M | 245.52%117.28M | 86.70%-80.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -256.79%-3.36B | -59.39%-942M | 69.79%-591M | 66.71%-1.96B | 0.96%-5.88B | -160.68%-5.93B | -2.80%-2.28B | -59.41%-2.21B | 10.01%-1.39B | 15.40%-1.54B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 16.01%-766M | -155.46%-912M | -159.40%-357M | 27.60%601M | 154.64%471M | -279.74%-862M | 25.82%-227M | 52.23%-306M | 26.78%-640.6M | -29.48%-874.91M |
Net common stock issuance | -398.00%-1.25B | 0.79%-250M | -25,100.00%-252M | 99.60%-1M | -2,410.00%-251M | ---10M | ---- | ---- | ---- | ---- |
Cash dividends paid | -22.44%-1.44B | -20.95%-1.17B | -51.41%-969M | 18.88%-640M | -14.51%-789M | -73.55%-689M | -12.46%-397M | -45.34%-353M | -20.98%-242.88M | -59.55%-200.76M |
Net other financing activities | 0.00%-3M | -50.00%-3M | -100.00%-2M | 50.00%-1M | -101.18%-2M | 8,550.00%169M | 0.00%-2M | -13.06%-2M | 15.44%-1.77M | -104,500.00%-2.09M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -31.46%-5.53B | -61.61%-4.21B | -164.70%-2.6B | 45.57%-983M | 25.80%-1.81B | -71.29%-2.43B | -13.05%-1.42B | 16.42%-1.26B | 10.57%-1.5B | -1,152.99%-1.68B |
Net cash flow | ||||||||||
Beginning cash position | 16.66%17.84B | 36.51%15.29B | -3.36%11.2B | -18.44%11.59B | -7.33%14.21B | 30.15%15.33B | 20.69%11.78B | 31.44%9.76B | 20.93%7.43B | 66.73%6.14B |
Current changes in cash | -36.97%1.02B | -48.62%1.62B | 3,952.44%3.16B | 96.78%-82M | -319.08%-2.55B | -117.22%-608M | 60.57%3.53B | -15.04%2.2B | 239.16%2.59B | -61.59%763.16M |
Effect of exchange rate changes | 6.93%987M | -0.75%923M | 401.95%930M | -333.80%-308M | 86.19%-71M | -2,670.00%-514M | 111.24%20M | 29.65%-178M | -148.45%-253.04M | 10.90%522.24M |
End cash Position | 11.27%19.85B | 16.66%17.84B | 36.51%15.29B | -3.36%11.2B | -18.44%11.59B | -7.33%14.21B | 30.15%15.33B | 20.69%11.78B | 31.44%9.76B | 20.93%7.43B |
Free cash flow | 43.05%6.58B | -1.46%4.6B | 1,634.94%4.67B | 235.18%269M | -108.39%-199M | -49.60%2.37B | 20.73%4.71B | -2.42%3.9B | 83.83%3.99B | -4.48%2.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data