US Stock MarketDetailed Quotes

NILSY MMC NORILSK NICKEL PJSC SPON ADR EACH REPR 0.1 ORD SHS

Watchlist

3.020
0.0000.00%

15min DelayClose May 22 16:00 ET

4.62BMarket Cap1.19P/E (TTM)

MMC NORILSK NICKEL PJSC SPON ADR EACH REPR 0.1 ORD SHS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q2)Jun 30, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q2)Jun 30, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q2)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-67.88%132.36B

-25.11%107.49B

7.45%412.09B

-57.76%143.52B

122.20%383.51B

--383.51B

54.14%339.79B

68.84%172.6B

-Cash and cash equivalents

-67.88%132.36B

-25.11%107.49B

7.45%412.09B

-57.74%143.52B

122.20%383.51B

--383.51B

54.34%339.65B

78.94%172.6B

-Short-term investments

----

-62.92%140.35M

----

-Accounts receivable

85.33%47.5B

11.16%36.41B

-15.49%25.63B

13.83%32.75B

76.60%30.33B

--30.33B

39.46%28.77B

72.81%17.17B

-Taxes receivable

9.66%33.53B

5.99%35.41B

-6.85%30.58B

23.33%33.41B

-25.64%32.83B

--32.83B

23.02%27.09B

74.98%44.14B

-Other receivables

39.09%12.71B

-99.53%52.54M

-32.58%9.14B

258.28%11.06B

65.61%13.55B

--13.55B

-15.62%3.09B

-0.20%8.18B

Inventory

54.73%347.87B

49.30%286.21B

38.80%224.83B

14.11%191.7B

5.57%161.98B

--161.98B

7.81%168B

-3.16%153.44B

Prepaid assets

-43.17%14.76B

175.37%21.64B

302.00%25.98B

28.75%7.86B

40.85%6.46B

--6.46B

8.73%6.11B

-11.98%4.59B

Other current assets

-93.69%281M

-27.82%315.21M

22.86%4.46B

-85.18%436.68M

-50.00%3.63B

--3.63B

-45.68%2.95B

7.61%7.25B

Total current assets

-19.38%591.23B

15.65%488.63B

15.97%733.32B

-26.79%422.49B

55.13%632.36B

--632.36B

32.02%577.12B

28.80%407.63B

Non current assets

Net PPE

21.25%1.14T

24.09%1.06T

18.66%943.45B

13.02%858.22B

6.93%795.06B

--795.06B

7.12%759.37B

7.70%743.52B

-Gross PPE

17.26%1.83T

----

15.50%1.56T

----

11.73%1.35T

--1.35T

----

8.87%1.21T

-Accumulated depreciation

-11.14%-685.02B

----

-10.98%-616.38B

----

-19.39%-555.41B

---555.41B

----

-10.80%-465.22B

Goodwill and other intangible assets

7.59%21.15B

22.65%21.07B

19.60%19.66B

18.24%17.18B

23.31%16.44B

--16.44B

24.46%14.53B

17.67%13.33B

Financial assets

----

--682.96M

----

--0

2,933.23%6.32B

Other non current assets

-0.01%25.7B

8.06%26.74B

6.18%25.7B

2.51%24.75B

5.51%24.2B

--24.2B

17.37%24.14B

-14.49%22.94B

Total non current assets

21.37%1.22T

22.33%1.13T

12.34%1.01T

8.17%924.38B

12.18%897.12B

--897.12B

12.62%854.53B

7.58%799.69B

Total assets

4.21%1.81T

20.24%1.62T

13.84%1.74T

-5.92%1.35T

26.68%1.53T

--1.53T

19.71%1.43T

13.92%1.21T

Liabilities

Current liabilities

Payables

-52.82%164.24B

28.16%141.21B

246.40%348.14B

-16.66%110.19B

-43.04%100.5B

--100.5B

-42.00%132.21B

194.55%176.44B

-accounts payable

39.86%43.21B

23.42%107.43B

56.36%30.9B

-10.70%87.05B

-25.01%19.76B

--19.76B

13.77%97.47B

6.21%26.35B

-Total tax payable

55.20%35.71B

37.55%30.73B

-54.70%23.01B

-34.22%22.34B

52.01%50.79B

--50.79B

107.85%33.96B

144.09%33.42B

-Dividends payable

-85.08%34.86B

280.60%3.05B

6,679.75%233.7B

3.71%800.58M

-96.42%3.45B

--3.45B

-99.39%771.93M

22,991.21%96.28B

-Other payable

-16.64%50.46B

----

128.43%60.54B

----

29.92%26.5B

--26.5B

----

-2.81%20.4B

Current provisions

19.35%11.91B

-34.91%10.61B

-93.68%9.98B

-89.25%16.3B

5,099.46%157.95B

--157.95B

3,333.77%151.65B

-43.23%3.04B

Current debt and capital lease obligation

146.43%305.21B

459.90%259.58B

2,276.30%123.85B

-36.96%46.36B

-92.57%5.21B

--5.21B

598.01%73.54B

369.30%70.12B

-Current debt

152.58%302.13B

508.28%257.21B

13,955.93%119.62B

-39.32%42.29B

-98.74%851M

--851M

736.74%69.68B

363.99%67.39B

-Current capital lease obligation

-27.40%3.08B

-42.00%2.36B

-2.84%4.24B

5.60%4.08B

59.87%4.36B

--4.36B

74.79%3.86B

554.23%2.73B

Other current liabilities

19.02%14.63B

-74.24%12.19B

-69.34%12.29B

108.06%47.31B

1,167.94%40.09B

--40.09B

146.83%22.74B

--3.16B

Current liabilities

-9.92%540.96B

83.69%466.72B

50.20%600.54B

-37.55%254.08B

18.94%399.82B

--399.82B

48.39%406.88B

105.14%336.14B

Non current liabilities

Long term provisions

----

80.24%88.42B

----

-1.55%49.05B

----

78.67%49.82B

55.45%39.43B

Long term debt and capital lease obligation

-20.57%518.94B

-41.67%385.03B

-9.99%653.34B

-15.10%660.04B

34.38%725.87B

--725.87B

42.00%777.47B

-5.48%540.17B

-Long term debt

-21.01%505.56B

-41.46%377.46B

-9.96%640.07B

-15.47%644.83B

34.37%710.86B

--710.86B

42.36%762.81B

-7.25%529.01B

-Long term capital lease obligation

0.78%13.37B

-50.27%7.57B

-11.62%13.27B

3.71%15.21B

34.53%15.01B

--15.01B

25.66%14.67B

903.64%11.16B

Derivative product liabilities

-12.91%4.68B

0.54%4.1B

40.79%5.37B

--4.08B

--3.82B

----

--0

Other non current liabilities

-2.15%114.19B

232.24%52.96B

137.09%116.7B

61.08%15.94B

148.90%49.22B

--49.22B

185.15%9.89B

53.83%19.78B

Total non current liabilities

-14.51%670.99B

-19.36%593.02B

0.05%784.9B

-12.73%735.37B

29.59%784.53B

--784.53B

37.78%842.6B

-7.52%605.39B

Total liabilities

-12.52%1.21T

7.10%1.06T

16.98%1.39T

-20.81%989.45B

25.79%1.18T

--1.18T

41.07%1.25T

15.03%941.54B

Shareholders'equity

Share capital

-0.52%190M

-27.82%315.21M

-3.05%191M

3.71%436.68M

-47.04%197M

--197M

11.23%421.05M

-10.79%371.98M

-common stock

-0.52%190M

-27.82%315.21M

-3.05%191M

3.71%436.68M

-47.04%197M

--197M

11.23%421.05M

-10.79%371.98M

Retained earnings

86.85%434.07B

-26.99%540.06B

-2.37%232.31B

69.47%739.74B

-48.49%237.96B

--237.96B

-16.23%436.49B

-9.00%462B

Paid-in capital

-0.51%38.12B

-29.89%63.99B

-2.90%38.32B

3.71%91.27B

-49.24%39.46B

--39.46B

11.23%88B

-10.79%77.74B

Less: Treasury stock

--0

-89.39%16.02B

--22B

--151.02B

--0

----

--0

Total stockholders'equity

82.94%500.96B

63.17%475.97B

-7.87%273.85B

97.94%291.7B

25.75%297.25B

--297.25B

-48.33%147.37B

5.54%236.39B

Noncontrolling interests

23.94%101.5B

27.42%83.74B

71.03%81.89B

88.81%65.72B

62.93%47.88B

--47.88B

39.32%34.81B

69.15%29.39B

Total equity

69.36%602.46B

56.60%559.71B

3.07%355.74B

96.20%357.42B

29.86%345.13B

--345.13B

-41.28%182.18B

10.12%265.78B

Currency Unit

RUB

	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q2)Jun 30, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q2)Jun 30, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q2)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-67.88%132.36B	-67.88%132.36B	-25.11%107.49B	7.45%412.09B	7.45%412.09B	-57.76%143.52B	122.20%383.51B	--383.51B	54.14%339.79B	68.84%172.6B
-Cash and cash equivalents	-67.88%132.36B	-67.88%132.36B	-25.11%107.49B	7.45%412.09B	7.45%412.09B	-57.74%143.52B	122.20%383.51B	--383.51B	54.34%339.65B	78.94%172.6B
-Short-term investments	----	----	----	----	----	----	----	----	-62.92%140.35M	----
-Accounts receivable	85.33%47.5B	85.33%47.5B	11.16%36.41B	-15.49%25.63B	-15.49%25.63B	13.83%32.75B	76.60%30.33B	--30.33B	39.46%28.77B	72.81%17.17B
-Taxes receivable	9.66%33.53B	9.66%33.53B	5.99%35.41B	-6.85%30.58B	-6.85%30.58B	23.33%33.41B	-25.64%32.83B	--32.83B	23.02%27.09B	74.98%44.14B
-Other receivables	39.09%12.71B	39.09%12.71B	-99.53%52.54M	-32.58%9.14B	-32.58%9.14B	258.28%11.06B	65.61%13.55B	--13.55B	-15.62%3.09B	-0.20%8.18B
Inventory	54.73%347.87B	54.73%347.87B	49.30%286.21B	38.80%224.83B	38.80%224.83B	14.11%191.7B	5.57%161.98B	--161.98B	7.81%168B	-3.16%153.44B
Prepaid assets	-43.17%14.76B	-43.17%14.76B	175.37%21.64B	302.00%25.98B	302.00%25.98B	28.75%7.86B	40.85%6.46B	--6.46B	8.73%6.11B	-11.98%4.59B
Other current assets	-93.69%281M	-93.69%281M	-27.82%315.21M	22.86%4.46B	22.86%4.46B	-85.18%436.68M	-50.00%3.63B	--3.63B	-45.68%2.95B	7.61%7.25B
Total current assets	-19.38%591.23B	-19.38%591.23B	15.65%488.63B	15.97%733.32B	15.97%733.32B	-26.79%422.49B	55.13%632.36B	--632.36B	32.02%577.12B	28.80%407.63B
Non current assets
Net PPE	21.25%1.14T	21.25%1.14T	24.09%1.06T	18.66%943.45B	18.66%943.45B	13.02%858.22B	6.93%795.06B	--795.06B	7.12%759.37B	7.70%743.52B
-Gross PPE	17.26%1.83T	17.26%1.83T	----	15.50%1.56T	15.50%1.56T	----	11.73%1.35T	--1.35T	----	8.87%1.21T
-Accumulated depreciation	-11.14%-685.02B	-11.14%-685.02B	----	-10.98%-616.38B	-10.98%-616.38B	----	-19.39%-555.41B	---555.41B	----	-10.80%-465.22B
Goodwill and other intangible assets	7.59%21.15B	7.59%21.15B	22.65%21.07B	19.60%19.66B	19.60%19.66B	18.24%17.18B	23.31%16.44B	--16.44B	24.46%14.53B	17.67%13.33B
Financial assets	----	----	--682.96M	----	----	----	----	----	--0	2,933.23%6.32B
Other non current assets	-0.01%25.7B	-0.01%25.7B	8.06%26.74B	6.18%25.7B	6.18%25.7B	2.51%24.75B	5.51%24.2B	--24.2B	17.37%24.14B	-14.49%22.94B
Total non current assets	21.37%1.22T	21.37%1.22T	22.33%1.13T	12.34%1.01T	12.34%1.01T	8.17%924.38B	12.18%897.12B	--897.12B	12.62%854.53B	7.58%799.69B
Total assets	4.21%1.81T	4.21%1.81T	20.24%1.62T	13.84%1.74T	13.84%1.74T	-5.92%1.35T	26.68%1.53T	--1.53T	19.71%1.43T	13.92%1.21T
Liabilities
Current liabilities
Payables	-52.82%164.24B	-52.82%164.24B	28.16%141.21B	246.40%348.14B	246.40%348.14B	-16.66%110.19B	-43.04%100.5B	--100.5B	-42.00%132.21B	194.55%176.44B
-accounts payable	39.86%43.21B	39.86%43.21B	23.42%107.43B	56.36%30.9B	56.36%30.9B	-10.70%87.05B	-25.01%19.76B	--19.76B	13.77%97.47B	6.21%26.35B
-Total tax payable	55.20%35.71B	55.20%35.71B	37.55%30.73B	-54.70%23.01B	-54.70%23.01B	-34.22%22.34B	52.01%50.79B	--50.79B	107.85%33.96B	144.09%33.42B
-Dividends payable	-85.08%34.86B	-85.08%34.86B	280.60%3.05B	6,679.75%233.7B	6,679.75%233.7B	3.71%800.58M	-96.42%3.45B	--3.45B	-99.39%771.93M	22,991.21%96.28B
-Other payable	-16.64%50.46B	-16.64%50.46B	----	128.43%60.54B	128.43%60.54B	----	29.92%26.5B	--26.5B	----	-2.81%20.4B
Current provisions	19.35%11.91B	19.35%11.91B	-34.91%10.61B	-93.68%9.98B	-93.68%9.98B	-89.25%16.3B	5,099.46%157.95B	--157.95B	3,333.77%151.65B	-43.23%3.04B
Current debt and capital lease obligation	146.43%305.21B	146.43%305.21B	459.90%259.58B	2,276.30%123.85B	2,276.30%123.85B	-36.96%46.36B	-92.57%5.21B	--5.21B	598.01%73.54B	369.30%70.12B
-Current debt	152.58%302.13B	152.58%302.13B	508.28%257.21B	13,955.93%119.62B	13,955.93%119.62B	-39.32%42.29B	-98.74%851M	--851M	736.74%69.68B	363.99%67.39B
-Current capital lease obligation	-27.40%3.08B	-27.40%3.08B	-42.00%2.36B	-2.84%4.24B	-2.84%4.24B	5.60%4.08B	59.87%4.36B	--4.36B	74.79%3.86B	554.23%2.73B
Other current liabilities	19.02%14.63B	19.02%14.63B	-74.24%12.19B	-69.34%12.29B	-69.34%12.29B	108.06%47.31B	1,167.94%40.09B	--40.09B	146.83%22.74B	--3.16B
Current liabilities	-9.92%540.96B	-9.92%540.96B	83.69%466.72B	50.20%600.54B	50.20%600.54B	-37.55%254.08B	18.94%399.82B	--399.82B	48.39%406.88B	105.14%336.14B
Non current liabilities
Long term provisions	----	----	80.24%88.42B	----	----	-1.55%49.05B	----	----	78.67%49.82B	55.45%39.43B
Long term debt and capital lease obligation	-20.57%518.94B	-20.57%518.94B	-41.67%385.03B	-9.99%653.34B	-9.99%653.34B	-15.10%660.04B	34.38%725.87B	--725.87B	42.00%777.47B	-5.48%540.17B
-Long term debt	-21.01%505.56B	-21.01%505.56B	-41.46%377.46B	-9.96%640.07B	-9.96%640.07B	-15.47%644.83B	34.37%710.86B	--710.86B	42.36%762.81B	-7.25%529.01B
-Long term capital lease obligation	0.78%13.37B	0.78%13.37B	-50.27%7.57B	-11.62%13.27B	-11.62%13.27B	3.71%15.21B	34.53%15.01B	--15.01B	25.66%14.67B	903.64%11.16B
Derivative product liabilities	-12.91%4.68B	-12.91%4.68B	0.54%4.1B	40.79%5.37B	40.79%5.37B	--4.08B	--3.82B	--3.82B	----	--0
Other non current liabilities	-2.15%114.19B	-2.15%114.19B	232.24%52.96B	137.09%116.7B	137.09%116.7B	61.08%15.94B	148.90%49.22B	--49.22B	185.15%9.89B	53.83%19.78B
Total non current liabilities	-14.51%670.99B	-14.51%670.99B	-19.36%593.02B	0.05%784.9B	0.05%784.9B	-12.73%735.37B	29.59%784.53B	--784.53B	37.78%842.6B	-7.52%605.39B
Total liabilities	-12.52%1.21T	-12.52%1.21T	7.10%1.06T	16.98%1.39T	16.98%1.39T	-20.81%989.45B	25.79%1.18T	--1.18T	41.07%1.25T	15.03%941.54B
Shareholders'equity
Share capital	-0.52%190M	-0.52%190M	-27.82%315.21M	-3.05%191M	-3.05%191M	3.71%436.68M	-47.04%197M	--197M	11.23%421.05M	-10.79%371.98M
-common stock	-0.52%190M	-0.52%190M	-27.82%315.21M	-3.05%191M	-3.05%191M	3.71%436.68M	-47.04%197M	--197M	11.23%421.05M	-10.79%371.98M
Retained earnings	86.85%434.07B	86.85%434.07B	-26.99%540.06B	-2.37%232.31B	-2.37%232.31B	69.47%739.74B	-48.49%237.96B	--237.96B	-16.23%436.49B	-9.00%462B
Paid-in capital	-0.51%38.12B	-0.51%38.12B	-29.89%63.99B	-2.90%38.32B	-2.90%38.32B	3.71%91.27B	-49.24%39.46B	--39.46B	11.23%88B	-10.79%77.74B
Less: Treasury stock	--0	--0	-89.39%16.02B	--22B	--22B	--151.02B	--0	--0	----	--0
Total stockholders'equity	82.94%500.96B	82.94%500.96B	63.17%475.97B	-7.87%273.85B	-7.87%273.85B	97.94%291.7B	25.75%297.25B	--297.25B	-48.33%147.37B	5.54%236.39B
Noncontrolling interests	23.94%101.5B	23.94%101.5B	27.42%83.74B	71.03%81.89B	71.03%81.89B	88.81%65.72B	62.93%47.88B	--47.88B	39.32%34.81B	69.15%29.39B
Total equity	69.36%602.46B	69.36%602.46B	56.60%559.71B	3.07%355.74B	3.07%355.74B	96.20%357.42B	29.86%345.13B	--345.13B	-41.28%182.18B	10.12%265.78B
Currency Unit	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB

Heat List

Overall

No Data