(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.28%657.79K | -16.94%1.29M | -58.46%446K | 92.95%1.07M | 79.29%1.56M | 13.33%1.07M | 13.33%1.07M | -90.54%99.66K | -54.49%552.36K | 15.26%869.15K |
-Cash and cash equivalents | -38.28%657.79K | -16.94%1.29M | -58.46%446K | 92.95%1.07M | 79.29%1.56M | 13.33%1.07M | 13.33%1.07M | -90.54%99.66K | -54.49%552.36K | 15.26%869.15K |
-Accounts receivable | -68.12%72.78K | -70.83%46.88K | -11.98%72.8K | 1,726.78%228.31K | 3,982.07%160.75K | 685.52%82.72K | 685.52%82.72K | 675.11%41.66K | -40.75%12.5K | -68.53%3.94K |
Total current assets | -42.08%775.03K | -21.62%1.44M | -51.97%574.13K | 110.10%1.34M | 107.51%1.84M | 21.67%1.2M | 21.67%1.2M | -79.33%230.63K | -53.05%636.84K | 11.36%887.07K |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.99%55.92K | 14.99%54.01K | --52.18K |
-Other intangible assets | ---- | ---- | 44.14%1.22M | ---- | ---- | 224.59%843.11K | 224.59%843.11K | 115.01%670.32K | 96.69%613.2K | -6.82%259.75K |
Regulatory assets | -68.12%72.78K | -70.83%46.88K | -11.98%72.8K | 1,726.78%228.31K | 3,982.07%160.75K | 685.52%82.72K | 685.52%82.72K | 675.11%41.66K | -40.75%12.5K | -68.53%3.94K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --171.43K | --170.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --171.43K | --170.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -72.45%95.84K | 57.94%274.49K | 759.47%154.74K | --347.83K | --173.8K | -28.90%18K | -28.90%18K | ---- | ---- | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 14.99%55.92K | 14.99%54.01K | --52.18K |
-Due to related parties current | -35.29%22.3K | 190.78%47.86K | 293.45%15.74K | --34.47K | --16.46K | --4K | --4K | ---- | ---- | ---- |
Current liabilities | -11.82%337.11K | 200.78%572.27K | 674.75%170.48K | 473.18%382.3K | 306.87%190.26K | -13.10%22K | -13.10%22K | 267.79%45.18K | 1.27%66.7K | 97.01%46.76K |
Non current liabilities | ||||||||||
Non current accrued expenses | 6.75%4.48M | 7.84%4.42M | 7.94%4.37M | 5.81%4.2M | --4.1M | --4.05M | --4.05M | --4.05M | -22.37%3.97M | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.99%55.92K | 14.99%54.01K | --52.18K |
Total non current liabilities | -11.82%337.11K | 200.78%572.27K | 674.75%170.48K | 216.72%382.3K | 92.30%190.26K | -70.93%22K | -70.93%22K | 65.97%101.1K | 6.98%120.7K | 316.84%98.94K |
Shareholders'equity | ||||||||||
Share capital | 9.73%16.5M | 8.96%16.29M | 13.64%15.63M | 23.25%15.04M | 80.26%14.95M | 65.81%13.75M | 65.81%13.75M | 47.28%12.26M | 46.53%12.2M | 11.79%8.3M |
-common stock | 9.73%16.5M | 8.96%16.29M | 13.64%15.63M | 23.25%15.04M | 80.26%14.95M | 65.81%13.75M | 65.81%13.75M | 47.28%12.26M | 46.53%12.2M | 11.79%8.3M |
Gains losses not affecting retained earnings | 74.48%1.55M | 71.57%1.52M | ---- | --887.22K | --886.05K | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | --121.73K | ---- | ---- | ---- | ---- | ---- |
Total equity | -5.05%5.26M | -1.28%5.87M | -5.70%4.95M | 20.23%5.54M | 570.03%5.94M | 434.22%5.25M | 434.22%5.25M | 283.81%4.28M | -28.80%4.61M | -84.99%887.07K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.