(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.69%-301.13K | -68.16%-805.03K | 53.54%-320.39K | -72.20%-2.29M | -1.85%-578.34K | -25.83%-544.48K | -90.14%-478.74K | -781.74%-689.62K | -24.07%-1.33M | -440.52%-567.81K |
Net income from continuing operations | 9.55%-519.43K | 10.87%-608.05K | 36.85%-451.3K | -56.48%-2.7M | -16.87%-724.48K | -35.54%-574.29K | -21.73%-682.23K | -502.69%-714.62K | 72.52%-1.72M | -848.38%-619.9K |
Operating gains losses | ---- | ---- | ---- | --10.52K | --0 | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | 3,775.65%113.98K | --0 | --0 | -71.93%144.34K | 24.06%128.62K | -105.43%-3.1K | -99.67%1.17K | --17.65K | 304.21%514.26K | 203.34%103.68K |
Other non cashItems | ---7.15K | ---23.9K | ---726 | ---- | ---- | ---- | ---- | ---- | -235.23%-32.27K | -2,269.88%-37.82K |
Change In working capital | 397.78%111.47K | -185.55%-173.08K | 1,690.52%131.64K | 377.76%249.58K | 227.13%17.51K | 132.92%22.39K | 534.00%202.32K | -80.93%7.35K | -46.69%-89.85K | -1,781.93%-13.78K |
-Change in receivables | -76.67%41.98K | 61.66%-25.9K | 133.21%25.92K | 113.73%9.91K | 40.52%-24.42K | 716.95%179.93K | -689.24%-67.56K | -1,283.81%-78.04K | -950.12%-72.19K | -696.37%-41.05K |
-Change in prepaid assets | -58.88%11.46K | -26.74%57.02K | 44.30%-46.15K | -14.72%-16.46K | -177.88%-39.29K | 260.75%27.86K | 234.22%77.84K | -887.48%-82.87K | 41.46%-14.35K | 814.08%50.45K |
-Change in payables and accrued expense | 131.30%58.03K | -206.34%-204.21K | -9.74%151.87K | 7,819.26%256.13K | 450.52%81.22K | -761.44%-185.39K | 863.32%192.04K | 684.77%168.26K | 88.89%-3.32K | -277.71%-23.17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.69%-301.13K | -68.16%-805.03K | 53.54%-320.39K | -72.20%-2.29M | -1.85%-578.34K | -25.83%-544.48K | -90.14%-478.74K | -781.74%-689.62K | -24.07%-1.33M | -440.52%-567.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0.00%-50K | 5.88%-80K | 0 | 0.00%-20K | 84.62%-10K | -50K | -859.06%-85K | 0 |
Net PPE purchase and sale | --0 | --0 | 0.00%-50K | 5.88%-80K | --0 | 0.00%-20K | 84.62%-10K | ---50K | -1,184.96%-85K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 0.00%-50K | 5.88%-80K | --0 | 0.00%-20K | 84.62%-10K | ---50K | -859.06%-85K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13.53%450.09K | 4,543.37%168.45K | -0.45%1.22M | 13.08%1.74M | -99.84%2.52K | 520.52K | -3.79K | 1.22M | -11.89%1.54M | 1.54M |
Net issuance payments of debt | --0 | --0 | --201K | --0 | --0 | --0 | --0 | --0 | -166.67%-40K | ---40K |
Net common stock issuance | -9.99%493.88K | --175.24K | -11.49%1.13M | 8.18%1.82M | --0 | --548.68K | --0 | --1.27M | -6.91%1.68M | 1,316.75%1.68M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --33.22K | --0 | --0 | --0 | --33.22K | --0 | --0 |
Net other financing activities | -55.48%-43.79K | -79.13%-6.79K | -34.15%-107.24K | -9.01%-109.38K | --2.52K | ---28.17K | ---3.79K | ---79.95K | 14.27%-100.34K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13.53%450.09K | 4,543.37%168.45K | -0.45%1.22M | 13.08%1.74M | -99.84%2.52K | --520.52K | ---3.79K | --1.22M | -11.89%1.54M | --1.54M |
Net cash flow | ||||||||||
Beginning cash position | -38.28%657.79K | -16.94%1.29M | -58.46%446K | 13.33%1.07M | 925.30%1.02M | 92.95%1.07M | 79.29%1.56M | 13.33%1.07M | 266.34%947.36K | -90.54%99.66K |
Current changes in cash | 438.83%148.96K | -29.25%-636.58K | 75.05%848.37K | -596.94%-627.66K | -159.12%-575.83K | 90.29%-43.96K | -55.48%-492.53K | 719.68%484.66K | -81.66%126.3K | 1,027.18%974K |
End cash Position | -21.05%806.75K | -38.28%657.79K | -16.94%1.29M | -58.46%446K | -58.46%446K | 925.30%1.02M | 92.95%1.07M | 79.29%1.56M | 13.33%1.07M | 13.33%1.07M |
Free cash from | 46.65%-301.13K | -64.71%-805.03K | 49.92%-370.39K | -67.51%-2.37M | -1.85%-578.34K | -24.69%-564.48K | -54.28%-488.74K | -845.67%-739.62K | -31.19%-1.42M | -440.52%-567.81K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data