(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.23%70.29M | 19.07%67.03M | 19.07%67.03M | 14.16%56.13M | -0.67%56.3M | -0.67%56.3M | 3.67%49.17M | 19.83%56.67M | 19.83%56.67M | 1.38%47.43M |
-Cash and cash equivalents | 25.23%70.29M | 19.07%67.03M | 19.07%67.03M | 14.16%56.13M | -0.67%56.3M | -0.67%56.3M | 3.67%49.17M | 19.83%56.67M | 19.83%56.67M | 1.38%47.43M |
-Accounts receivable | 0.49%42.21M | 6.43%37.18M | 6.43%37.18M | 8.96%42M | 10.43%34.93M | 10.43%34.93M | 1.50%38.55M | 13.45%31.63M | 13.45%31.63M | 12.55%37.98M |
-Taxes receivable | --0 | --0 | --0 | -3.05%986K | -6.46%695K | -6.46%695K | --1.02M | 10.73%743K | 10.73%743K | ---- |
-Other receivables | ---- | -20.44%2.22M | -20.44%2.22M | ---- | 21.53%2.79M | 21.53%2.79M | ---- | 506.88%2.29M | 506.88%2.29M | ---- |
Inventory | -0.98%10.49M | -15.56%8.81M | -15.56%8.81M | -28.17%10.6M | 7.48%10.43M | 7.48%10.43M | 124.76%14.75M | 63.93%9.71M | 63.93%9.71M | -3.30%6.56M |
Prepaid assets | ---- | 4.66%1.93M | 4.66%1.93M | ---- | -8.84%1.85M | -8.84%1.85M | ---- | 128.44%2.02M | 128.44%2.02M | ---- |
Total current assets | 12.10%122.99M | 9.58%117.23M | 9.58%117.23M | 6.02%109.71M | 3.62%106.98M | 3.62%106.98M | 12.52%103.48M | 24.35%103.25M | 24.35%103.25M | 5.33%91.97M |
Non current assets | ||||||||||
Net PPE | -14.38%8.77M | -13.70%9.46M | -13.70%9.46M | -36.25%10.25M | -35.91%10.96M | -35.91%10.96M | -14.08%16.07M | -15.04%17.1M | -15.04%17.1M | -14.98%18.71M |
-Gross PPE | -15.15%29.03M | -10.30%31.67M | -10.30%31.67M | -1.98%34.21M | 3.59%35.31M | 3.59%35.31M | -4.43%34.9M | -5.13%34.09M | -5.13%34.09M | 4.02%36.52M |
-Accumulated depreciation | 15.48%-20.26M | 8.77%-22.22M | 8.77%-22.22M | -27.28%-23.97M | -43.35%-24.35M | -43.35%-24.35M | -5.69%-18.83M | -7.48%-16.99M | -7.48%-16.99M | -35.91%-17.82M |
Goodwill and other intangible assets | -27.61%215K | 190.91%256K | 190.91%256K | -94.32%297K | -98.41%88K | -98.41%88K | -87.59%5.23M | -86.94%5.55M | -86.94%5.55M | -1.04%42.11M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 0.45%36.24M |
-Other intangible assets | -27.61%215K | 190.91%256K | 190.91%256K | -94.32%297K | -98.41%88K | -98.41%88K | -10.91%5.23M | -10.63%5.55M | -10.63%5.55M | -9.34%5.87M |
Defined pension benefit | -12.73%3.72M | -2.69%4.01M | -2.69%4.01M | -35.70%4.26M | -21.82%4.13M | -21.82%4.13M | 68.69%6.62M | 1,420.46%5.28M | 1,420.46%5.28M | --3.93M |
Total non current assets | -14.17%12.7M | -9.52%13.73M | -9.52%13.73M | -46.99%14.8M | -45.66%15.17M | -45.66%15.17M | -56.87%27.92M | -55.63%27.92M | -55.63%27.92M | -0.60%64.74M |
Total assets | 8.98%135.69M | 7.21%130.96M | 7.21%130.96M | -5.24%124.51M | -6.87%122.16M | -6.87%122.16M | -16.15%131.4M | -10.13%131.17M | -10.13%131.17M | 2.80%156.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.65%32.97M | -12.23%11.21M | -12.23%11.21M | -2.19%29.53M | 26.68%12.77M | 26.68%12.77M | 16.76%30.19M | 21.19%10.08M | 21.19%10.08M | 24.65%25.86M |
-accounts payable | 11.40%32.9M | -14.67%9.48M | -14.67%9.48M | -2.19%29.53M | 20.68%11.12M | 20.68%11.12M | 16.76%30.19M | 17.61%9.21M | 17.61%9.21M | 24.65%25.86M |
-Total tax payable | --74K | 4.40%1.71M | 4.40%1.71M | ---- | 105.92%1.64M | 105.92%1.64M | ---- | 84.65%794K | 84.65%794K | ---- |
-Other payable | ---- | -16.67%15K | -16.67%15K | ---- | -76.00%18K | -76.00%18K | ---- | 33.93%75K | 33.93%75K | ---- |
Current debt and capital lease obligation | ---- | 35.33%678K | 35.33%678K | ---- | -42.35%501K | -42.35%501K | ---- | -14.97%869K | -14.97%869K | ---- |
-Current capital lease obligation | ---- | 35.33%678K | 35.33%678K | ---- | -42.35%501K | -42.35%501K | ---- | -14.97%869K | -14.97%869K | ---- |
Current liabilities | 11.65%32.97M | 1.06%31.04M | 1.06%31.04M | -14.24%29.53M | -7.03%30.71M | -7.03%30.71M | 33.16%34.44M | 52.44%33.03M | 52.44%33.03M | 24.65%25.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -8.49%1.87M | -8.49%1.87M | ---- | 4.30%2.04M | 4.30%2.04M | ---- | -28.27%1.95M | -28.27%1.95M | ---- |
-Long term capital lease obligation | ---- | -8.49%1.87M | -8.49%1.87M | ---- | 4.30%2.04M | 4.30%2.04M | ---- | -28.27%1.95M | -28.27%1.95M | ---- |
Total non current liabilities | -20.82%2.43M | -4.73%2.58M | -4.73%2.58M | -41.73%3.07M | -47.00%2.71M | -47.00%2.71M | 10.78%5.26M | 15.93%5.11M | 15.93%5.11M | -28.64%4.75M |
Total liabilities | 8.60%35.4M | 0.59%33.62M | 0.59%33.62M | -17.88%32.6M | -12.38%33.42M | -12.38%33.42M | 29.69%39.7M | 46.27%38.14M | 46.27%38.14M | 11.71%30.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M |
-common stock | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M |
Retained earnings | 9.37%89.98M | 10.14%87.34M | 10.14%87.34M | -0.40%82.27M | -5.81%79.3M | -5.81%79.3M | -29.78%82.6M | -24.37%84.19M | -24.37%84.19M | 0.91%117.64M |
Paid-in capital | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M | 0.00%4.46M |
Total stockholders'equity | 9.11%100.29M | 9.70%97.34M | 9.70%97.34M | 0.22%91.91M | -4.61%88.74M | -4.61%88.74M | -27.27%91.71M | -22.40%93.03M | -22.40%93.03M | 0.85%126.1M |
Total equity | 9.11%100.29M | 9.70%97.34M | 9.70%97.34M | 0.22%91.91M | -4.61%88.74M | -4.61%88.74M | -27.27%91.71M | -22.40%93.03M | -22.40%93.03M | 0.85%126.1M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data