(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Total revenue | 23.08%79.96M | 12.07%64.97M | 31.60%57.97M | 43.97%20.56M | 13.06M | -18.16%44.05M | 14.28M | 16.37%53.83M | 46.25M |
Cost of revenue | 14.09%40.15M | 15.97%35.19M | 34.09%30.35M | 47.54%10.11M | 7.01M | -16.05%22.63M | 6.85M | -5.19%26.96M | 28.43M |
Gross profit | 33.69%39.81M | 7.80%29.78M | 28.97%27.63M | 40.68%10.45M | 6.05M | -20.28%21.42M | 7.43M | 50.77%26.87M | 17.82M |
Operating expense | 4.59%13.66M | -2.62%13.06M | 32.14%13.42M | -13.16%3.55M | 2.52M | -9.28%10.15M | 4.09M | 45.08%11.19M | 7.71M |
Selling and administrative expenses | -2.48%13.66M | 4.44%14.01M | 32.14%13.42M | -13.16%3.55M | --2.52M | -9.28%10.15M | --4.09M | 45.08%11.19M | --7.71M |
-Selling and marketing expense | -8.36%3.07M | -3.12%3.35M | -22.23%3.46M | -25.96%927K | --767K | -39.72%4.45M | --1.25M | 94.36%7.37M | --3.79M |
-General and administrative expense | -0.63%10.59M | 7.06%10.66M | 74.49%9.96M | -7.51%2.62M | --1.76M | 49.55%5.71M | --2.84M | -2.63%3.82M | --3.92M |
Total other operating income | --0 | --947K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | 56.43%26.15M | 17.64%16.72M | 26.12%14.21M | 106.59%6.9M | 3.53M | -28.13%11.27M | 3.34M | 55.10%15.68M | 10.11M |
Net non-operating interest income expense | 292.73%1.3M | 787.50%330K | 2.04%-48K | 147.62%20K | 20K | 76.56%-49K | -42K | 77.79%-209K | -941K |
Non-operating interest income | 128.89%1.84M | 586.32%803K | -35.00%117K | -10.53%51K | --39K | -17.43%180K | --57K | 120.20%218K | --99K |
Non-operating interest expense | 14.59%542K | 186.67%473K | -27.95%165K | -68.69%31K | --19K | -46.37%229K | --99K | -58.94%427K | --1.04M |
Net investment income | -17.32%339K | 1,476.92%410K | 116.67%26K | 200.00%3K | 6K | 1,100.00%12K | 1K | -75.00%1K | 4K |
Gain/Loss on financial instruments designated as cash flow hedges | |||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 0 | 20.00%6K | 5K | ||||||
Income from associates and other participating interests | |||||||||
Special income /charges | 233.33%116K | -24.29%-87K | -305.88%-70K | 1,381.82%141K | -192K | -93.06%34K | -11K | 1,389.47%490K | -38K |
Less:Impairment of capital assets | -96.74%3K | --92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Other special charges | ---83K | ---- | 106.67%3K | ---- | ---- | 13.46%-45K | --0 | -5,100.00%-52K | ---1K |
Less:Write off | -620.00%-36K | -107.46%-5K | 509.09%67K | -1,409.09%-144K | --192K | 102.51%11K | --11K | -1,223.08%-438K | --39K |
Other non-operating income /expenses | 162.50%21K | -78.38%8K | 3,600.00%37K | 3K | -98.70%1K | 77K | |||
Income before tax | 60.44%27.9M | 23.11%17.39M | 25.00%14.13M | 114.89%7.07M | 3.36M | -29.22%11.3M | 3.29M | 73.27%15.97M | 9.22M |
Income tax | 25.03%6.34M | 4.99%5.07M | 48.36%4.83M | 50.38%2M | 1.28M | -16.06%3.26M | 1.33M | 80.46%3.88M | 2.15M |
Net income | 75.01%21.56M | 32.52%12.32M | 15.55%9.3M | 158.78%5.07M | 2.08M | -33.44%8.05M | 1.96M | 71.09%12.09M | 7.07M |
Net income continuous operations | 75.01%21.56M | 32.52%12.32M | 15.55%9.3M | 158.78%5.07M | --2.08M | -33.44%8.05M | --1.96M | 71.09%12.09M | --7.07M |
Noncontrolling interests | |||||||||
Net income attributable to the company | 75.01%21.56M | 32.52%12.32M | 15.55%9.3M | 158.78%5.07M | 2.08M | -33.44%8.05M | 1.96M | 71.09%12.09M | 7.07M |
Preferred stock dividends | |||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 75.01%21.56M | 32.52%12.32M | 15.55%9.3M | 158.78%5.07M | 2.08M | -33.44%8.05M | 1.96M | 71.09%12.09M | 7.07M |
Gross dividend payment | |||||||||
Basic earnings per share | 58.70%0.146 | 45.94%0.092 | 14.62%0.063 | 150.46%0.0344 | 0.0141 | -32.90%0.055 | 0.0137 | 71.09%0.082 | 0.0479 |
Diluted earnings per share | 58.70%0.146 | 45.94%0.092 | 14.62%0.063 | 150.46%0.0344 | 0.0141 | -32.90%0.055 | 0.0137 | 71.09%0.082 | 0.0479 |
Dividend per share | 0.0334 | ||||||||
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data