(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.46%14.69M | 29.00%26.39M | -15.80%70.97M | -58.16%7.1M | -28.53%20.65M | 22.76M | 20.46M | 11.88%84.28M | 16.96M | 28.89M |
Net income from continuing operations | 223.30%12.47M | -839.72%-27.82M | -934.90%-131.72M | -7,016.35%-142.13M | 160.02%2.79M | --3.86M | --3.76M | 1,012.62%15.78M | --2.06M | --1.07M |
Operating gains losses | -3,982.78%-36.54M | 11,458.82%27.51M | 58.46%3.36M | 139.42%2.32M | -112.07%-138K | --941K | --238K | -87.15%2.12M | --969K | --1.14M |
Depreciation and amortization | 47.17%28.15M | 8.38%20.75M | 22.89%81.4M | 24.74%23.92M | 9.30%19.2M | --19.13M | --19.15M | 8.29%66.23M | --19.18M | --17.57M |
Deferred tax | 30.94%-183K | 70.07%-123K | -15.15%-1.2M | 19.15%-380K | 65.48%-145K | ---265K | ---411K | -359.47%-1.04M | ---470K | ---420K |
Other non cash items | 214.35%733K | 212.61%777K | 85.61%-438K | 180.62%678K | 124.32%215K | ---641K | ---690K | 6.34%-3.04M | ---841K | ---884K |
Change In working capital | 260.40%1.76M | 149.09%1.16M | -930.98%-8.93M | 32.71%-3.25M | -122.97%-2.23M | ---1.1M | ---2.36M | 140.20%1.08M | ---4.83M | --9.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.46%14.69M | 29.00%26.39M | -15.80%70.97M | -58.16%7.1M | -28.53%20.65M | --22.76M | --20.46M | 11.88%84.28M | --16.96M | --28.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,641.69%150.79M | 11,437.71%26.76M | 220.84%27.69M | 1,888.05%32.31M | 89.26%-2.08M | -2.31M | -236K | -447.75%-22.92M | -1.81M | -19.33M |
Net PPE purchase and sale | 28.59%-1.65M | -2,300.85%-5.67M | -136.63%-11.16M | -262.20%-6.55M | -83.39%-2.08M | ---2.31M | ---236K | -12.74%-4.72M | ---1.81M | ---1.13M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---20.97M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.77M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,641.69%150.79M | 11,437.71%26.76M | 220.84%27.69M | 1,888.05%32.31M | 89.26%-2.08M | ---2.31M | ---236K | -447.75%-22.92M | ---1.81M | ---19.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -644.31%-173.14M | -86.45%-32.04M | 43.02%-36.78M | 230.95%22.24M | -227.53%-18.57M | -23.26M | -17.18M | 16.45%-64.54M | -16.98M | -5.67M |
Net issuance payments of debt | -8,569.94%-173.05M | -502.18%-30.92M | 1,019.39%367.21M | 1,130.57%378.61M | -213.56%-4.28M | ---2M | ---5.13M | 84.88%-39.94M | ---36.74M | ---1.36M |
Cash dividends paid | --0 | ---1.07M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 99.58%-90K | 99.59%-50K | -1,542.14%-403.98M | -1,903.88%-356.37M | -231.96%-14.29M | ---21.27M | ---12.05M | -113.17%-24.6M | --19.76M | ---4.31M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -644.31%-173.14M | -86.45%-32.04M | 43.02%-36.78M | 230.95%22.24M | -227.53%-18.57M | ---23.26M | ---17.18M | 16.45%-64.54M | ---16.98M | ---5.67M |
Net cash flow | ||||||||||
Beginning cash position | 883.92%88.35M | 1,030.86%67.83M | -35.49%6M | -17.93%6.2M | 60.69%6.13M | --8.98M | --6M | -39.52%9.3M | --7.55M | --3.82M |
Current changes in cash | -173.36%-7.67M | 594.51%21.11M | 2,047.78%61.88M | 3,477.81%61.65M | --0 | ---2.8M | --3.04M | 47.87%-3.18M | ---1.83M | --3.89M |
Effect of exchange rate changes | 160.47%26K | -910.17%-596K | 59.35%-50K | -105.56%-15K | 144.37%67K | ---43K | ---59K | -747.37%-123K | --270K | ---151K |
End cash Position | 1,216.16%80.71M | 883.92%88.35M | 1,030.86%67.83M | 1,030.86%67.83M | -17.93%6.2M | --6.13M | --8.98M | -35.49%6M | --6M | --7.55M |
Free cash flow | -36.24%13.05M | 2.49%20.73M | -24.84%59.8M | -96.36%552K | -33.10%18.57M | --20.46M | --20.22M | 11.83%79.57M | --15.16M | --27.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data