(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.63%28.74M | 61.71%40.45M | 61.71%40.45M | 85.19%43.23M | -39.83%24.35M | -8.15%34.47M | --25.01M | --25.01M | -62.52%23.34M | --40.47M |
-Cash and cash equivalents | -16.63%28.74M | 61.71%40.45M | 61.71%40.45M | 85.19%43.23M | -39.83%24.35M | -8.15%34.47M | --25.01M | --25.01M | -62.52%23.34M | --40.47M |
Receivables | -23.78%4.53M | -44.65%4.56M | -44.65%4.56M | -57.41%4.54M | -88.08%1.47M | 2.86%5.94M | --8.24M | --8.24M | 124.21%10.67M | --12.33M |
-Accounts receivable | -23.78%4.53M | -44.65%4.56M | -44.65%4.56M | -57.41%4.54M | -88.08%1.47M | 2.86%5.94M | --8.24M | --8.24M | 124.21%10.67M | --12.33M |
Inventory | 69.32%15.17M | 12.59%12.03M | 12.59%12.03M | -50.11%9.18M | -54.46%9.95M | -54.06%8.96M | --10.69M | --10.69M | -5.14%18.39M | --21.86M |
Restricted cash | 490.48%12.4M | -33.33%12.4M | -33.33%12.4M | -63.43%7.35M | -64.68%7.1M | -89.90%2.1M | --18.6M | --18.6M | 84.40%20.1M | --20.1M |
Other current assets | 10.33%1.15M | -66.28%441K | -66.28%441K | -14.98%738K | -27.70%736K | -10.45%1.05M | --1.31M | --1.31M | 19.07%868K | --1.02M |
Total current assets | 18.03%61.99M | 9.45%69.88M | 9.45%69.88M | -11.36%65.03M | -54.47%43.61M | -38.05%52.52M | --63.85M | --63.85M | -25.18%73.37M | --95.77M |
Non current assets | ||||||||||
Net PPE | -26.44%2.15M | -25.81%2.36M | -25.81%2.36M | -22.92%2.6M | -19.47%2.86M | -14.44%2.92M | --3.18M | --3.18M | 471.69%3.37M | --3.55M |
-Gross PPE | -26.44%2.15M | -8.16%12.68M | -8.16%12.68M | -22.92%2.6M | -19.47%2.86M | -14.44%2.92M | --13.81M | --13.81M | 471.69%3.37M | --3.55M |
-Accumulated depreciation | ---- | 2.88%-10.32M | 2.88%-10.32M | ---- | ---- | ---- | ---10.63M | ---10.63M | ---- | ---- |
Other non current assets | 62.96%484K | 89.83%560K | 89.83%560K | 84.85%549K | 69.91%542K | 3.48%297K | --295K | --295K | 5.32%297K | --319K |
Total non current assets | -18.18%2.63M | -16.00%2.92M | -16.00%2.92M | -14.20%3.15M | -12.10%3.4M | -13.04%3.21M | --3.48M | --3.48M | 320.87%3.67M | --3.87M |
Total assets | 15.95%64.62M | 8.13%72.8M | 8.13%72.8M | -11.50%68.18M | -52.82%47.01M | -37.01%55.73M | --67.32M | --67.32M | -22.13%77.04M | --99.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 63.22%43.04M | 39.91%39.83M | 39.91%39.83M | 13.47%27.36M | -45.10%21.03M | -8.95%26.37M | --28.47M | --28.47M | -14.39%24.11M | --38.31M |
-accounts payable | 63.22%43.04M | 39.91%39.83M | 39.91%39.83M | 13.47%27.36M | -45.10%21.03M | -8.95%26.37M | --28.47M | --28.47M | -14.39%24.11M | --38.31M |
Current accrued expenses | 32.07%5.14M | -7.29%3.92M | -7.29%3.92M | -22.26%3.18M | -14.20%2.5M | 89.63%3.9M | --4.22M | --4.22M | 165.45%4.09M | --2.92M |
Current debt and capital lease obligation | 1,480.73%4.76M | -28.58%3.84M | -28.58%3.84M | ---- | -98.15%152K | -94.11%301K | --5.38M | --5.38M | -62.22%8M | --8.21M |
-Current debt | 1,480.73%4.76M | -28.58%3.84M | -28.58%3.84M | ---- | -98.15%152K | -94.11%301K | --5.38M | --5.38M | -62.22%8M | --8.21M |
Current liabilities | 73.21%52.94M | 25.00%47.59M | 25.00%47.59M | -15.64%30.54M | -52.08%23.69M | -15.39%30.57M | --38.07M | --38.07M | -28.85%36.2M | --49.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.62%1.07M | -30.45%1.21M | -30.45%1.21M | -26.83%1.35M | -23.24%1.48M | -19.01%1.62M | --1.74M | --1.74M | --1.85M | --1.93M |
-Long term capital lease obligation | -33.62%1.07M | -30.45%1.21M | -30.45%1.21M | -26.83%1.35M | -23.24%1.48M | -19.01%1.62M | --1.74M | --1.74M | --1.85M | --1.93M |
Other non current liabilities | 14.75%249K | -12.22%237K | -12.22%237K | -33.44%211K | -46.91%189K | 16.04%217K | --270K | --270K | 141.98%317K | --356K |
Total non current liabilities | -27.89%1.32M | -28.00%1.45M | -28.00%1.45M | -27.80%1.56M | -26.92%1.67M | -16.00%1.83M | --2.01M | --2.01M | 1,550.38%2.16M | --2.29M |
Total liabilities | 67.49%54.27M | 22.33%49.04M | 22.33%49.04M | -16.33%32.1M | -50.97%25.36M | -15.42%32.4M | --40.09M | --40.09M | -24.80%38.36M | --51.72M |
Shareholders'equity | ||||||||||
Share capital | 7.11%256K | 9.01%254K | 9.01%254K | 9.01%254K | 3.88%241K | 3.02%239K | --233K | --233K | 3.10%233K | --232K |
-common stock | 7.11%256K | 9.01%254K | 9.01%254K | 9.01%254K | 3.88%241K | 3.02%239K | --233K | --233K | 3.10%233K | --232K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -25.74%-300.79M | -27.03%-283.82M | -27.03%-283.82M | -28.56%-270.58M | -26.07%-253.24M | -22.09%-239.21M | ---223.43M | ---223.43M | -15.75%-210.48M | ---200.88M |
Paid-in capital | 18.52%310.89M | 22.72%307.33M | 22.72%307.33M | 23.10%306.41M | 10.49%274.65M | 6.69%262.31M | --250.43M | --250.43M | 8.45%248.92M | --248.56M |
Total stockholders'equity | -55.63%10.35M | -12.77%23.76M | -12.77%23.76M | -6.70%36.08M | -54.82%21.65M | -53.49%23.33M | --27.24M | --27.24M | -19.28%38.68M | --47.92M |
Total equity | -55.63%10.35M | -12.77%23.76M | -12.77%23.76M | -6.70%36.08M | -54.82%21.65M | -53.49%23.33M | --27.24M | --27.24M | -19.28%38.68M | --47.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data