(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.29%17.16M | -2.23%23.81M | -16.63%28.74M | 61.71%40.45M | 61.71%40.45M | 85.19%43.23M | -39.83%24.35M | -8.15%34.47M | --25.01M | --25.01M |
-Cash and cash equivalents | -60.29%17.16M | -2.23%23.81M | -16.63%28.74M | 61.71%40.45M | 61.71%40.45M | 85.19%43.23M | -39.83%24.35M | -8.15%34.47M | --25.01M | --25.01M |
Receivables | -63.47%1.66M | 264.49%5.36M | -23.78%4.53M | -44.65%4.56M | -44.65%4.56M | -57.41%4.54M | -88.08%1.47M | 2.86%5.94M | --8.24M | --8.24M |
-Accounts receivable | -63.47%1.66M | 264.49%5.36M | -23.78%4.53M | -44.65%4.56M | -44.65%4.56M | -57.41%4.54M | -88.08%1.47M | 2.86%5.94M | --8.24M | --8.24M |
Inventory | -58.93%3.77M | -17.55%8.21M | 69.32%15.17M | 12.59%12.03M | 12.59%12.03M | -50.11%9.18M | -54.46%9.95M | -54.06%8.96M | --10.69M | --10.69M |
Restricted cash | 71.43%12.6M | 77.46%12.6M | 490.48%12.4M | -33.33%12.4M | -33.33%12.4M | -63.43%7.35M | -64.68%7.1M | -89.90%2.1M | --18.6M | --18.6M |
Other current assets | 10.16%813K | 331.79%3.18M | 10.33%1.15M | -66.28%441K | -66.28%441K | -14.98%738K | -27.70%736K | -10.45%1.05M | --1.31M | --1.31M |
Total current assets | -44.64%36M | 21.88%53.15M | 18.03%61.99M | 9.45%69.88M | 9.45%69.88M | -11.36%65.03M | -54.47%43.61M | -38.05%52.52M | --63.85M | --63.85M |
Non current assets | ||||||||||
Net PPE | -32.38%1.76M | -32.16%1.94M | -26.44%2.15M | -25.81%2.36M | -25.81%2.36M | -22.92%2.6M | -19.47%2.86M | -14.44%2.92M | --3.18M | --3.18M |
-Gross PPE | -32.38%1.76M | -32.16%1.94M | -26.44%2.15M | -8.16%12.68M | -8.16%12.68M | -22.92%2.6M | -19.47%2.86M | -14.44%2.92M | --13.81M | --13.81M |
-Accumulated depreciation | ---- | ---- | ---- | 2.88%-10.32M | 2.88%-10.32M | ---- | ---- | ---- | ---10.63M | ---10.63M |
Other non current assets | -13.84%473K | -13.47%469K | 62.96%484K | 89.83%560K | 89.83%560K | 84.85%549K | 69.91%542K | 3.48%297K | --295K | --295K |
Total non current assets | -29.15%2.23M | -29.18%2.41M | -18.18%2.63M | -16.00%2.92M | -16.00%2.92M | -14.20%3.15M | -12.10%3.4M | -13.04%3.21M | --3.48M | --3.48M |
Total assets | -43.92%38.24M | 18.19%55.56M | 15.95%64.62M | 8.13%72.8M | 8.13%72.8M | -11.50%68.18M | -52.82%47.01M | -37.01%55.73M | --67.32M | --67.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.94%34.18M | 26.28%26.56M | 63.22%43.04M | 39.91%39.83M | 39.91%39.83M | 13.47%27.36M | -45.10%21.03M | -8.95%26.37M | --28.47M | --28.47M |
-accounts payable | 24.94%34.18M | 26.28%26.56M | 63.22%43.04M | 39.91%39.83M | 39.91%39.83M | 13.47%27.36M | -45.10%21.03M | -8.95%26.37M | --28.47M | --28.47M |
Current accrued expenses | -57.46%1.35M | -47.18%1.32M | 32.07%5.14M | -7.29%3.92M | -7.29%3.92M | -22.26%3.18M | -14.20%2.5M | 89.63%3.9M | --4.22M | --4.22M |
Current debt and capital lease obligation | --1.56M | 2,920.39%4.59M | 1,480.73%4.76M | -28.58%3.84M | -28.58%3.84M | ---- | -98.15%152K | -94.11%301K | --5.38M | --5.38M |
-Current debt | --1.56M | 2,920.39%4.59M | 1,480.73%4.76M | -28.58%3.84M | -28.58%3.84M | ---- | -98.15%152K | -94.11%301K | --5.38M | --5.38M |
Current deferred liabilities | --5.91M | --17.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --2.65M | --4.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 49.51%45.66M | 129.88%54.45M | 73.21%52.94M | 25.00%47.59M | 25.00%47.59M | -15.64%30.54M | -52.08%23.69M | -15.39%30.57M | --38.07M | --38.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.70%787K | -37.29%930K | -33.62%1.07M | -30.45%1.21M | -30.45%1.21M | -26.83%1.35M | -23.24%1.48M | -19.01%1.62M | --1.74M | --1.74M |
-Long term capital lease obligation | -41.70%787K | -37.29%930K | -33.62%1.07M | -30.45%1.21M | -30.45%1.21M | -26.83%1.35M | -23.24%1.48M | -19.01%1.62M | --1.74M | --1.74M |
Other non current liabilities | -11.37%187K | 89.95%359K | 14.75%249K | -12.22%237K | -12.22%237K | -33.44%211K | -46.91%189K | 16.04%217K | --270K | --270K |
Total non current liabilities | -37.60%974K | -22.91%1.29M | -27.89%1.32M | -28.00%1.45M | -28.00%1.45M | -27.80%1.56M | -26.92%1.67M | -16.00%1.83M | --2.01M | --2.01M |
Total liabilities | 45.27%46.63M | 119.81%55.74M | 67.49%54.27M | 22.33%49.04M | 22.33%49.04M | -16.33%32.1M | -50.97%25.36M | -15.42%32.4M | --40.09M | --40.09M |
Shareholders'equity | ||||||||||
Share capital | 1.97%259K | 7.05%258K | 7.11%256K | 9.01%254K | 9.01%254K | 9.01%254K | 3.88%241K | 3.02%239K | --233K | --233K |
-common stock | 1.97%259K | 7.05%258K | 7.11%256K | 9.01%254K | 9.01%254K | 9.01%254K | 3.88%241K | 3.02%239K | --233K | --233K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -20.10%-324.97M | -24.61%-315.57M | -25.74%-300.79M | -27.03%-283.82M | -27.03%-283.82M | -28.56%-270.58M | -26.07%-253.24M | -22.09%-239.21M | ---223.43M | ---223.43M |
Paid-in capital | 3.23%316.32M | 14.74%315.13M | 18.52%310.89M | 22.72%307.33M | 22.72%307.33M | 23.10%306.41M | 10.49%274.65M | 6.69%262.31M | --250.43M | --250.43M |
Total stockholders'equity | -123.27%-8.4M | -100.85%-183K | -55.63%10.35M | -12.77%23.76M | -12.77%23.76M | -6.70%36.08M | -54.82%21.65M | -53.49%23.33M | --27.24M | --27.24M |
Total equity | -123.27%-8.4M | -100.85%-183K | -55.63%10.35M | -12.77%23.76M | -12.77%23.76M | -6.70%36.08M | -54.82%21.65M | -53.49%23.33M | --27.24M | --27.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data