(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -37.33%28.08M | 82.60%136.09M | 85.48%27.5M | 281.94%28.7M | 131.69%35.08M | 20.96%44.81M | -64.03%74.53M | -72.15%14.83M | -67.19%7.51M | -80.88%15.14M |
Other non cashItems | 0.39%-16.23M | -57.00%-61.17M | -395.26%-19.53M | -17.47%-12.06M | -2.95%-13.28M | -37.52%-16.3M | 24.58%-38.96M | 77.25%-3.94M | 12.59%-10.27M | -9.35%-12.9M |
Change in working capital | 6,969.87%97.14M | -941.86%-21.38M | -158.22%-5.32M | -273.88%-9.64M | 15.21%-5.01M | 47.59%-1.41M | 86.66%-2.05M | 1,033.25%9.13M | 64.72%-2.58M | 90.78%-5.91M |
-Change in receivables | -98.81%21K | -51.88%-7.99M | 165.16%1.44M | -6,064.79%-4.38M | -847.21%-6.82M | 145.48%1.77M | -178.75%-5.26M | -120.28%-2.21M | 99.25%-71K | 43.33%913K |
-Change in other current assets | 73.58%-395K | -596.85%-6.62M | 259.76%5.79M | -1,118.00%-8.39M | -153.84%-2.52M | 64.97%-1.5M | 126.11%1.33M | 223.79%1.61M | -190.72%-689K | 397.08%4.68M |
-Change in other current liabilities | 98.68%-78K | -205.43%-9.35M | -167.23%-3.03M | -126.48%-1.24M | 407.89%819K | -10,254.39%-5.9M | 1,395.95%8.87M | 2,915.00%4.5M | 432.35%4.69M | 94.45%-266K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 2,048.60%68.28M | 850.49%332.73M | 186.59%125.68M | 23.99%87.11M | 463.82%123.44M | 92.24%-3.5M | 258.71%35.01M | 141.08%43.86M | -25.29%70.25M | 36.74%-33.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -393.38%-36.19M | -359.85%-191.4M | -711.15%-96.06M | 42.42%-19.58M | -252.93%-88.09M | -64.09%12.34M | -34.73%73.66M | -83.80%15.72M | -262.15%-34.01M | -15.91%57.61M |
Net commonstock issuance | --47.92M | -46.91%21.24M | --14.62M | 124.20%6.63M | --0 | --0 | 221.93%40.01M | --0 | --2.96M | --16.58M |
Cash dividends paid | -18.47%-38.27M | -24.28%-150.74M | -44.80%-46.77M | -20.00%-36.34M | -16.92%-35.33M | -13.37%-32.3M | -6.18%-121.29M | -14.93%-32.3M | -4.16%-30.28M | -7.91%-30.22M |
Net other financing activities | -28.76%-197K | 92.66%-693K | 88.27%-161K | 26.85%-188K | 95.30%-191K | 95.92%-153K | -1,757.02%-9.45M | -340.70%-1.37M | ---257K | ---4.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.45%-30.8M | -1,452.80%-333.88M | -544.69%-138.91M | 19.58%-49.72M | -415.17%-123.93M | -194.58%-21.32M | -1,891.83%-21.5M | -126.40%-21.55M | -60.18%-61.82M | 15.16%39.32M |
Net cash flow | ||||||||||
Beginning cash position | -1.55%70.09M | 22.58%71.19M | 70.21%83.27M | 12.82%45.93M | 31.16%46.4M | 22.58%71.19M | -26.45%58.08M | -41.31%48.92M | 46.40%40.71M | -25.21%35.38M |
Current changes in cash | 250.94%37.48M | -108.55%-1.16M | -159.30%-13.23M | 343.59%37.39M | -108.98%-484K | -9.75%-24.83M | 164.75%13.5M | 188.73%22.31M | -84.80%8.43M | 127.66%5.39M |
Effect of exchange rate changes | -367.57%-99K | 114.07%55K | 245.95%54K | 76.92%-51K | 127.27%15K | 147.44%37K | -1,121.88%-391K | 73.19%-37K | -308.49%-221K | ---55K |
End cash position | 131.61%107.47M | -1.55%70.09M | -1.55%70.09M | 70.21%83.27M | 12.82%45.93M | 31.16%46.4M | 22.58%71.19M | 22.58%71.19M | -41.31%48.92M | 46.40%40.71M |
Free cash flow | 2,048.60%68.28M | 850.49%332.73M | 186.59%125.68M | 23.99%87.11M | 463.82%123.44M | 92.24%-3.5M | 258.71%35.01M | 141.08%43.86M | -25.29%70.25M | 36.74%-33.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data