(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --422.72M | 22.08%453.98M | 22.08%453.98M | --509.57M | -1.01%324.2M | -9.13%371.88M | --371.88M | --327.51M | --349.62M | 113.18%409.25M |
-Cash and cash equivalents | --182.93M | 55.24%374.04M | 55.24%374.04M | --412.28M | 17.10%204.22M | -41.13%240.94M | --240.94M | --174.4M | --291.18M | 113.18%409.25M |
-Short-term investments | --239.79M | -38.95%79.94M | -38.95%79.94M | --97.28M | -21.64%119.98M | --130.94M | --130.94M | --153.11M | --58.44M | --0 |
Receivables | --906K | 2.18%939K | 2.18%939K | --668K | 1.54%594K | 359.50%919K | --919K | --585K | --269K | 35.14%200K |
-Other receivables | --906K | 2.18%939K | 2.18%939K | --668K | 1.54%594K | 359.50%919K | --919K | --585K | --269K | 35.14%200K |
Prepaid assets | --19.16M | 54.67%23.36M | 54.67%23.36M | --15.5M | -3.44%11.82M | 150.41%15.1M | --15.1M | --12.24M | --12.98M | 279.07%6.03M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | -60.00%50K | --50K | --50K | --50K | 0.00%125K |
Total current assets | --442.79M | 23.28%478.28M | 23.28%478.28M | --525.74M | -1.11%336.61M | -6.65%387.96M | --387.96M | --340.39M | --362.92M | 114.40%415.6M |
Non current assets | ||||||||||
Net PPE | --5.91M | -35.56%6.86M | -35.56%6.86M | --7.89M | -10.47%8.68M | 163.35%10.64M | --10.64M | --9.7M | --3.8M | 3.03%4.04M |
-Gross PPE | --5.91M | -29.13%8.29M | -29.13%8.29M | --7.89M | -10.47%8.68M | 152.25%11.7M | --11.7M | --9.7M | --3.8M | 15.20%4.64M |
-Accumulated depreciation | ---- | -35.38%-1.44M | -35.38%-1.44M | ---- | ---- | -77.26%-1.06M | ---1.06M | ---- | ---- | -469.52%-598K |
Investments and advances | --302K | -58.13%9.85M | -58.13%9.85M | --9.91M | 5.58%9.89M | --23.51M | --23.51M | --9.37M | --13.81M | --0 |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.76M | --2.15M | --1.83M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --7.62M |
Other non current assets | --1.21M | -70.60%1.21M | -70.60%1.21M | --1.21M | 250.18%4.77M | 1,952.74%4.13M | --4.13M | --1.36M | --151K | 9.84%201K |
Total non current assets | --7.43M | -53.20%17.92M | -53.20%17.92M | --19.01M | 0.64%23.34M | 179.53%38.28M | --38.28M | --23.19M | --19.91M | 233.59%13.69M |
Total assets | --450.21M | 16.41%496.2M | 16.41%496.2M | --544.75M | -1.00%359.95M | -0.71%426.23M | --426.23M | --363.58M | --382.84M | 116.88%429.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.49M | -95.28%337K | -95.28%337K | --2.23M | 171.04%8.17M | 336.06%7.15M | --7.15M | --3.02M | --1.65M | -31.65%1.64M |
-accounts payable | --1.49M | -95.28%337K | -95.28%337K | --2.23M | 171.04%8.17M | 336.06%7.15M | --7.15M | --3.02M | --1.65M | -31.65%1.64M |
Current accrued expenses | --14.83M | 258.61%11.25M | 258.61%11.25M | --13.77M | -25.32%7.64M | -74.81%3.14M | --3.14M | --10.24M | --10.98M | 498.27%12.45M |
Current debt and capital lease obligation | --3.49M | 0.24%3.38M | 0.24%3.38M | --3.4M | 28.25%3.32M | 219.13%3.37M | --3.37M | --2.59M | --1.04M | 38.22%1.06M |
-Current capital lease obligation | --3.49M | 0.24%3.38M | 0.24%3.38M | --3.4M | 28.25%3.32M | 219.13%3.37M | --3.37M | --2.59M | --1.04M | 38.22%1.06M |
Other current liabilities | --133K | -91.55%139K | -91.55%139K | --149K | -91.96%158K | 10.56%1.64M | --1.64M | --1.97M | --828K | 142.97%1.49M |
Current liabilities | --24.61M | 5.97%25.11M | 5.97%25.11M | --29.12M | 14.11%26.09M | 1.80%23.7M | --23.7M | --22.86M | --17.93M | 148.43%23.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --938K | -63.47%1.85M | -63.47%1.85M | --2.75M | -26.99%3.5M | 409.24%5.07M | --5.07M | --4.79M | --723K | -22.25%996K |
-Long term capital lease obligation | --938K | -63.47%1.85M | -63.47%1.85M | --2.75M | -26.99%3.5M | 409.24%5.07M | --5.07M | --4.79M | --723K | -22.25%996K |
Preferred securities outside stock equity | ---- | --0 | --0 | --0 | 15.60%843.69M | 15.60%843.69M | --843.69M | --729.86M | --729.86M | 159.11%729.86M |
Other non current liabilities | --122K | -75.32%155K | -75.32%155K | --188K | -71.67%221K | 62.69%628K | --628K | --780K | --346K | --386K |
Total non current liabilities | --1.06M | -99.76%2.01M | -99.76%2.01M | --2.93M | 15.23%847.41M | 16.16%849.39M | --849.39M | --735.43M | --730.93M | 158.43%731.24M |
Total liabilities | --25.67M | -96.89%27.12M | -96.89%27.12M | --32.06M | 15.19%873.49M | 15.71%873.08M | --873.08M | --758.29M | --748.85M | 158.10%754.52M |
Shareholders'equity | ||||||||||
Share capital | --16K | 433.33%16K | 433.33%16K | --15K | -80.00%3K | 0.00%3K | --3K | --15K | --15K | -76.92%3K |
-common stock | --16K | 433.33%16K | 433.33%16K | --15K | -80.00%3K | 0.00%3K | --3K | --15K | --15K | -76.92%3K |
Retained earnings | ---757.16M | -50.46%-703.43M | -50.46%-703.43M | ---594.7M | -32.11%-541.68M | -38.89%-467.51M | ---467.51M | ---410.02M | ---379.65M | -239.00%-336.61M |
Paid-in capital | --1.18B | 5,371.63%1.17B | 5,371.63%1.17B | --1.11B | 76.80%28.58M | 88.30%21.43M | --21.43M | --16.17M | --13.79M | 132.46%11.38M |
Gains losses not affecting retained earnings | ---148K | 90.18%-76K | 90.18%-76K | ---311K | 48.51%-448K | ---774K | ---774K | ---870K | ---178K | --0 |
Total stockholders'equity | --424.54M | 204.97%469.08M | 204.97%469.08M | --512.69M | -30.11%-513.54M | -37.40%-446.85M | ---446.85M | ---394.71M | ---366.02M | -244.57%-325.22M |
Total equity | --424.54M | 204.97%469.08M | 204.97%469.08M | --512.69M | -30.11%-513.54M | -37.40%-446.85M | ---446.85M | ---394.71M | ---366.02M | -244.57%-325.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data