(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.99%-1.48M | -47.94%-3.2M | -5.75%-2.52M | -29.95%-8.45M | -9.81%-2.36M | -75.64%-1.54M | -21.21%-2.16M | -41.07%-2.38M | -8.44%-6.5M | -58.21%-2.15M |
Net income from continuing operations | -25.94%-2.16M | 68.79%-1.2M | 33.06%-2.6M | -1.85%-14.14M | -29.46%-4.68M | 49.99%-1.72M | -10.34%-3.86M | -16.30%-3.89M | -121.88%-13.89M | -69.77%-3.62M |
Operating gains losses | -31.79%-1.31M | -312.59%-1.67M | -113.35%-112.08K | -457.22%-1.57M | -1,017.41%-2.21M | -1,297.52%-990.54K | --786.45K | --839.58K | --440.2K | --240.67K |
Depreciation and amortization | -16.15%80.43K | 77.53%131.17K | -0.72%98.09K | 93.28%444.18K | 94.96%175.58K | 65.20%95.92K | 62.18%73.89K | 173.41%98.79K | 134.32%229.81K | 202.57%90.06K |
Other non cash items | 59.88%1.73M | -106.01%-97.25K | -54.75%657.01K | -3.75%6.42M | 48.47%2.26M | -33.93%1.08M | -9.10%1.62M | -15.73%1.45M | 232.06%6.67M | 40.28%1.52M |
Change In working capital | 1,435.34%175.56K | 40.82%-465.81K | 36.63%-561.19K | -1,075.35%-2.05M | 39.57%-368.56K | -101.42%-13.15K | -103.26%-787.04K | -739.52%-885.63K | 91.08%-174.79K | -62.77%-609.88K |
-Change in receivables | ---- | ---- | ---- | 508.68%1.02M | ---- | ---- | ---- | ---- | ---250.09K | ---- |
-Change in inventory | -71.81%-760.14K | -133.33%-664.55K | -334.13%-596.43K | -173.91%-1.75M | -750.83%-880.55K | -64.44%-442.44K | -22.23%-284.81K | -335.00%-137.39K | -12.91%-637.15K | -219.56%-103.49K |
-Change in prepaid assets | -70.78%209.47K | 140.90%338.97K | 259.12%565.41K | -103.35%-17.42K | 261.86%449.66K | -19.64%716.93K | -282.02%-828.67K | 35.42%-355.33K | 167.71%519.35K | 24.74%-277.81K |
-Change in payables and accrued expense | 116.13%84.07K | -92.90%39.28K | 132.16%52.88K | -222.95%-237.42K | -118.33%-104.75K | -238.53%-521.14K | 257.00%552.89K | 59.15%-164.42K | 126.78%193.11K | 456.94%571.57K |
-Change in other working capital | ---- | ---- | -155.17%-583.05K | ---1.08M | ---854.99K | 139.48%72.85K | -43.20%-65.8K | -144.30%-228.49K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.99%-1.48M | -47.94%-3.2M | -5.75%-2.52M | -29.95%-8.45M | -9.81%-2.36M | -75.64%-1.54M | -21.21%-2.16M | -41.07%-2.38M | -8.44%-6.5M | -58.21%-2.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.91%-10.43K | 77.26%-37.17K | 86.59%-29.21K | 43.62%-539.22K | -31.30%-100.41K | 70.25%-57.64K | 43.25%-163.46K | 45.33%-217.71K | -14.35%-956.48K | 71.80%-76.47K |
Capital expenditure reported | --0 | --0 | --0 | -61.51%-135.17K | 218.89%27.88K | 171.60%9.18K | 180.50%19.89K | -745.80%-192.11K | -2.12%-83.69K | 30.37%-23.45K |
Net PPE purchase and sale | 84.39%-10.43K | 79.73%-37.17K | -14.09%-29.21K | 21.91%-376.17K | 17.98%-100.41K | 52.02%-66.81K | -33.04%-183.35K | 68.87%-25.6K | -430.94%-481.72K | -506.54%-122.42K |
Net intangibles purchase and sale | ---- | ---- | ---- | 92.87%-27.88K | ---- | ---- | ---- | ---- | 41.08%-391.07K | 131.93%69.39K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.91%-10.43K | 77.26%-37.17K | 86.59%-29.21K | 43.62%-539.22K | -31.30%-100.41K | 70.25%-57.64K | 43.25%-163.46K | 45.33%-217.71K | -14.35%-956.48K | 71.80%-76.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.51%-3M | 361.45%3.92M | -4,746.40%-3.6M | 132.69%2.08M | 281.78%5.36M | 34.27%-1.7M | 34.78%-1.5M | -105.08%-74.28K | -116.76%-6.37M | -115.92%-2.95M |
Net issuance payments of debt | -76.47%-3M | 361.45%3.92M | -4,746.40%-3.6M | 55.05%-5.57M | 61.02%-2.3M | 37.04%-1.7M | 34.78%-1.5M | 95.05%-74.28K | -150.82%-12.4M | -129.95%-5.9M |
Net common stock issuance | ---- | ---- | ---- | 169.14%8.39M | 179.78%8.39M | ---- | ---- | ---- | -80.20%3.12M | --3M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 639.98%2.96M | --0 |
Net other financing activities | ---- | ---- | ---- | -1,353.08%-737.66K | -1,489.77%-737.39K | ---- | ---- | ---- | 98.02%-50.77K | 96.13%-46.38K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.51%-3M | 361.45%3.92M | -4,746.40%-3.6M | 132.69%2.08M | 281.78%5.36M | 34.27%-1.7M | 34.78%-1.5M | -105.08%-74.28K | -116.76%-6.37M | -115.92%-2.95M |
Net cash flow | ||||||||||
Beginning cash position | -56.69%4.38M | -72.82%4.01M | -43.07%10.11M | -44.30%17.75M | -68.15%7.34M | -62.23%10.11M | -52.81%14.75M | -44.30%17.75M | 29,931.36%31.87M | 54.05%23.05M |
Current changes in cash | -36.13%-4.49M | 117.81%681.78K | -129.83%-6.15M | 50.04%-6.91M | 155.94%2.89M | 9.80%-3.3M | 12.48%-3.83M | -328.46%-2.68M | -144.39%-13.83M | -130.66%-5.17M |
Effect of exchange rate changes | -52.94%249.19K | 61.51%-313.26K | 117.15%55.09K | -155.91%-735.22K | -4.87%-129.67K | 912.63%529.5K | -592.75%-813.79K | -1,793.26%-321.26K | -147.30%-287.3K | -510.89%-123.64K |
End cash Position | -98.13%137.42K | -56.69%4.38M | -72.82%4.01M | -43.07%10.11M | -43.07%10.11M | -68.15%7.34M | -62.23%10.11M | -52.81%14.75M | -44.30%17.75M | -44.30%17.75M |
Free cash flow | 6.80%-1.49M | -39.15%-3.24M | 1.97%-2.55M | -20.51%-8.99M | -10.55%-2.46M | -49.25%-1.6M | -12.26%-2.33M | -24.60%-2.6M | -9.16%-7.46M | -36.59%-2.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data