Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.72%9.65M | --9.65M | -59.60%25.2M | -34.90%62.39M | 22.50%95.84M | -29.03%78.24M | 314.54%110.24M | -36.87%26.59M | -42.47%42.13M | 4,975.65%73.22M |
-Cash and cash equivalents | -62.75%9.1M | --9.1M | -59.38%24.44M | -35.93%60.16M | 21.88%93.9M | -29.62%77.04M | 315.54%109.46M | -37.47%26.34M | -42.47%42.13M | 4,975.65%73.22M |
-Short term investments | -28.88%543.09K | --543.09K | -65.75%763.65K | 15.02%2.23M | 62.51%1.94M | 52.35%1.19M | 210.46%782.93K | --252.18K | ---- | ---- |
Receivables | -57.49%734.86K | --734.86K | 411.96%1.73M | 18.30%337.69K | 67.12%285.45K | -60.18%170.8K | 33.75%428.9K | -51.27%320.67K | 81.20%658K | -23.98%363.13K |
-Other receivables | -57.49%734.86K | --734.86K | 411.96%1.73M | 18.30%337.69K | 67.12%285.45K | -60.18%170.8K | 33.75%428.9K | -51.27%320.67K | 81.20%658K | -23.98%363.13K |
Prepaid assets | -23.05%233K | --233K | 67.93%302.81K | -29.77%180.32K | 19.75%256.75K | 7.91%214.41K | 54.87%198.7K | -41.83%128.3K | -21.41%220.54K | 84.00%280.62K |
Holding assets for sale | --20.21M | --20.21M | ---- | ---- | --11.49M | ---- | ---- | ---- | 418.74%8.43M | --1.63M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.1M | ---- | ---- |
Total current assets | 13.20%30.83M | --30.83M | -56.71%27.23M | -41.69%62.91M | 37.21%107.87M | -29.09%78.62M | 255.95%110.87M | -39.45%31.15M | -31.86%51.44M | 2,356.78%75.49M |
Non current assets | ||||||||||
Net PPE | -98.31%830.51K | --830.51K | 16.00%49.14M | 13.04%42.36M | -20.47%37.47M | 21.57%47.12M | 19.39%38.76M | 154.61%32.46M | 8.49%12.75M | 1.20%11.75M |
-Gross PPE | -97.02%1.51M | --1.51M | 16.52%50.73M | 13.94%43.54M | -20.51%38.21M | 23.23%48.07M | 19.22%39.01M | 151.73%32.72M | 8.62%13M | 0.51%11.97M |
-Accumulated depreciation | 57.07%-682.25K | ---682.25K | -35.03%-1.59M | -59.82%-1.18M | 22.90%-736.37K | -279.29%-955.07K | 2.61%-251.8K | -4.03%-258.56K | -15.49%-248.55K | 26.67%-215.21K |
Investments and advances | -50.12%10.19M | --10.19M | -16.38%20.43M | 57.67%24.43M | 73.54%15.49M | -24.66%8.93M | -64.26%11.85M | 85.69%33.15M | 168.86%17.85M | 7.20%6.64M |
-Long term equity investment | -82.55%2.64M | --2.64M | -20.91%15.13M | 149.03%19.13M | 117.52%7.68M | -50.00%3.53M | -75.32%7.06M | 116.34%28.61M | 6,375.30%13.23M | -81.42%204.26K |
-Financial asset investment | -14.92%3.77M | --3.77M | 0.00%4.43M | --4.43M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | -14.92%3.77M | --3.77M | 0.00%4.43M | --4.43M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 335.05%3.78M | --3.78M | 0.00%869.08K | -88.87%869.08K | 44.76%7.81M | 12.72%5.4M | 5.54%4.79M | -1.95%4.54M | -28.12%4.63M | 26.31%6.44M |
Non current accounts receivable | ---- | ---- | ---- | 400.00%350K | --70K | ---- | ---- | ---- | 20.32%1.67M | -17.68%1.38M |
Goodwill and other intangible assets | -69.84%285.32K | --285.32K | -5.33%945.99K | 32.34%999.27K | -4.79%755.08K | 19.64%793.05K | 43.69%662.89K | 62.16%461.33K | 232.50%284.49K | --85.56K |
-Other intangible assets | -69.84%285.32K | --285.32K | -5.33%945.99K | 32.34%999.27K | -4.79%755.08K | 19.64%793.05K | 43.69%662.89K | 62.16%461.33K | 232.50%284.49K | --85.56K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -43.41%345.02K | 0.00%609.64K | 76.70%609.64K | --345.02K |
Total non current assets | -83.97%11.31M | --11.31M | 3.49%70.51M | 26.67%68.13M | -5.36%53.79M | 10.12%56.84M | -22.60%51.61M | 101.08%66.68M | 64.11%33.16M | 3.68%20.21M |
Total assets | -56.89%42.13M | --42.13M | -25.41%97.74M | -18.94%131.04M | 19.35%161.66M | -16.64%135.46M | 66.09%162.49M | 15.64%97.83M | -11.60%84.6M | 324.17%95.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -55.08%128.3K | --128.3K | -23.17%285.63K | 2.27%371.76K | -27.43%363.51K | --500.88K | ---- | ---- | -5.54%11.28K | -99.38%11.94K |
-Current capital lease obligation | -55.08%128.3K | --128.3K | -23.17%285.63K | 2.27%371.76K | -27.43%363.51K | --500.88K | ---- | ---- | -5.54%11.28K | -4.97%11.94K |
Payables | -84.45%340.79K | --340.79K | -2.03%2.19M | -57.36%2.24M | 140.30%5.25M | 4.46%2.18M | 70.48%2.09M | 17.34%1.23M | 116.60%1.04M | -46.10%482.27K |
-accounts payable | -91.70%26.8K | --26.8K | -64.80%322.69K | -6.01%916.81K | 13.90%975.41K | 15.96%856.4K | 46.26%738.53K | 8.17%504.95K | 172.92%466.81K | -80.88%171.05K |
-Other payable | -83.19%313.99K | --313.99K | 41.58%1.87M | -69.10%1.32M | 221.91%4.27M | -1.83%1.33M | 87.45%1.35M | 24.76%720.79K | 85.64%577.76K | --311.22K |
Current provisions | ---- | ---- | ---- | ---- | 171.54%1.27M | -16.18%468.7K | -26.38%559.14K | 0.00%759.53K | -8.36%759.53K | -16.04%828.8K |
Pension and other retirement benefit plans | -6.61%954.04K | --954.04K | -3.03%1.02M | --1.05M | ---- | 17.88%702.24K | 42.60%595.74K | 22.61%417.76K | 48.92%340.73K | 28.94%228.8K |
Other current liabilities | --214.45K | --214.45K | ---- | ---- | --452.49K | ---- | ---- | ---- | ---- | --96.61K |
Current liabilities | -53.19%1.64M | --1.64M | -4.47%3.5M | -50.07%3.66M | 90.26%7.33M | 18.80%3.85M | 35.02%3.24M | 11.45%2.4M | 30.80%2.16M | -58.69%1.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 510.79%3.98M | --3.98M | --652.05K | ---- | -53.40%336.4K | --721.85K | ---- | ---- | -43.99%15.57K | -30.61%27.8K |
-Long term capital lease obligation | 510.79%3.98M | --3.98M | --652.05K | ---- | -53.40%336.4K | --721.85K | ---- | ---- | -43.99%15.57K | -30.61%27.8K |
Long term provisions | ---- | ---- | ---- | ---- | -65.66%455.48K | -3.75%1.33M | -50.92%1.38M | -21.20%2.81M | -19.29%3.56M | -16.89%4.41M |
Employee benefits | -46.16%39.13K | --39.13K | --72.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | -88.43%782.9K | --6.77M | ---- | --3.79M | ---- | ---- | ---- |
Total non current liabilities | 454.93%4.02M | --4.02M | -7.43%724.73K | -89.64%782.9K | 269.11%7.56M | -60.34%2.05M | 83.96%5.16M | -21.54%2.81M | -19.45%3.58M | -16.99%4.44M |
Total liabilities | 34.02%5.66M | --5.66M | -4.99%4.22M | -70.16%4.44M | 152.32%14.89M | -29.81%5.9M | 61.39%8.41M | -9.14%5.21M | -5.85%5.73M | -34.80%6.09M |
Shareholders'equity | ||||||||||
Share capital | 8.53%158.71M | --158.71M | 0.46%146.23M | -5.87%145.56M | 0.13%154.63M | 0.11%154.44M | 0.11%154.26M | -0.81%154.1M | -2.92%155.37M | 1.35%160.05M |
-common stock | 8.53%158.71M | --158.71M | 0.46%146.23M | -5.87%145.56M | 0.13%154.63M | 0.11%154.44M | 0.11%154.26M | -0.81%154.1M | -2.92%155.37M | 1.35%160.05M |
Retained earnings | -95.95%-124.52M | ---124.52M | -121.08%-63.55M | -70.00%-28.74M | 49.15%-16.91M | -325.90%-33.25M | 88.62%-7.81M | 17.73%-68.58M | -8.48%-83.35M | 48.86%-76.84M |
Gains losses not affecting retained earnings | -78.86%2.29M | --2.29M | 10.83%10.84M | 8.12%9.78M | 8.05%9.04M | 9.81%8.37M | 7.42%7.62M | 3.54%7.09M | 7.09%6.85M | 14.87%6.4M |
Total stockholders'equity | -61.00%36.48M | --36.48M | -26.13%93.52M | -13.74%126.6M | 13.29%146.77M | -15.92%129.55M | 66.35%154.08M | 17.44%92.62M | -11.99%78.87M | 577.85%89.61M |
Total equity | -61.00%36.48M | --36.48M | -26.13%93.52M | -13.74%126.6M | 13.29%146.77M | -15.92%129.55M | 66.35%154.08M | 17.44%92.62M | -11.99%78.87M | 577.85%89.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |