Netflix
NFLX
Oracle
ORCL
NVIDIA
NVDA
Microsoft
MSFT
Taiwan Semiconductor
TSM
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.55%-11.01M | 8.13%-2.67M | 19.72%-2.36M | 38.75%-2.18M | -9.08%-3.81M | -71.38%-12.89M | -385.20%-2.9M | -11.52%-2.94M | -10.24%-3.55M | -30.35%-3.49M |
Net income from continuing operations | -3.87%-12.32M | -6.87%-3.35M | 20.22%-2.77M | 18.95%-2.86M | -93.04%-3.34M | -18.60%-11.86M | -128.12%-3.14M | -25.69%-3.47M | -15.20%-3.52M | 38.28%-1.73M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --32.14K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 23.85%246.79K | 2.59%64.13K | 10.80%63.11K | 38.69%60.9K | 63.44%58.66K | 67.99%199.27K | 87.03%62.51K | 80.78%56.96K | 53.90%43.91K | 42.64%35.89K |
Other non cash items | 509.67%669.61K | 1,962.63%583K | 2.15%28.28K | 8.70%29.47K | 7.80%28.86K | -48.23%109.83K | -78.61%28.27K | 2.09%27.68K | 1.66%27.11K | 2.05%26.77K |
Change In working capital | 60.69%-954.61K | -87.68%-303.79K | -115.04%-22.87K | 173.38%232.7K | 59.05%-860.65K | -300.11%-2.43M | -108.17%-161.87K | 179.58%152.04K | 29.75%-317.12K | -1,566.20%-2.1M |
-Change in receivables | -631.44%-176.64K | --233.92K | -32.19%145.09K | 89.68%-12.24K | -775.29%-543.4K | 120.13%33.24K | --0 | 484.82%213.95K | -892.25%-118.63K | -361.86%-62.08K |
-Change in inventory | 11.12%-908.47K | -300.52%-841.72K | -40.77%-481.76K | 209.69%296.98K | 159.31%118.03K | -68.60%-1.02M | 16.02%-210.16K | -47.27%-342.22K | -3,854.20%-270.75K | -52.12%-199.02K |
-Change in prepaid assets | 43.71%47.29K | 186.37%45.02K | -8.03%146.3K | 0.80%-147.81K | -94.96%3.78K | 122.61%32.9K | -66,719.23%-52.12K | 758.57%159.08K | 16.12%-149K | 449.11%74.95K |
-Change in payables and accrued expense | 105.65%83.21K | 157.94%259K | 38.16%167.5K | 107.76%95.76K | 4.60%-439.06K | -175.50%-1.47M | -95.57%100.41K | 978.75%121.23K | -348.00%-1.23M | -1,650.96%-460.22K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22,730.06%-1.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.55%-11.01M | 8.13%-2.67M | 19.72%-2.36M | 38.75%-2.18M | -9.08%-3.81M | -71.38%-12.89M | -385.20%-2.9M | -11.52%-2.94M | -10.24%-3.55M | -30.35%-3.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.54%-120.2K | 26.37%-36.91K | -101.72%-14.8K | -101.72%-31.36K | -346.41%-37.13K | 181.67%2.65M | 98.35%-50.12K | 1,687.03%860.71K | 2,054.91%1.82M | 124.51%15.07K |
Net PPE purchase and sale | 68.09%-120.2K | 26.37%-36.91K | 89.37%-14.8K | 82.15%-31.36K | -222.54%-37.13K | -36.84%-376.62K | 24.27%-50.12K | -156.83%-139.29K | -88.27%-175.69K | 81.28%-11.51K |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 201.92%3.03M | --0 | --1M | --2M | --26.58K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -104.54%-120.2K | 26.37%-36.91K | -101.72%-14.8K | -101.72%-31.36K | -346.41%-37.13K | 181.67%2.65M | 98.35%-50.12K | 1,687.03%860.71K | 2,054.91%1.82M | 124.51%15.07K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.75%7.27M | -51.00%2.54M | -0.02%1.56M | 196.12%1.96M | 7,768.90%1.21M | -38.46%7.4M | 5.19M | 1.56M | 205,677.95%661.96K | -100.13%-15.71K |
Net common stock issuance | -31.66%5.79M | -86.28%826.95K | 1.52%1.64M | 151.07%2.08M | --1.24M | -36.55%8.47M | --6.03M | --1.61M | --829.61K | --0 |
Proceeds from stock option exercised by employees | --1.81M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 68.93%-332.92K | 88.49%-96.32K | -48.33%-76.19K | 26.81%-122.71K | -139.92%-37.7K | 19.26%-1.07M | ---836.94K | ---51.37K | -51,963.98%-167.65K | 98.82%-15.71K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.75%7.27M | -51.00%2.54M | -0.02%1.56M | 196.12%1.96M | 7,768.90%1.21M | -38.46%7.4M | --5.19M | --1.56M | 205,677.95%661.96K | -100.13%-15.71K |
Net cash flow | ||||||||||
Beginning cash position | -34.78%5.32M | -47.46%1.62M | -32.41%2.43M | -42.56%2.68M | -34.78%5.32M | 18.24%8.16M | -69.71%3.08M | -72.01%3.6M | -71.16%4.67M | 18.24%8.16M |
Current changes in cash | -36.11%-3.86M | -107.14%-159.94K | -57.06%-814.68K | 76.88%-246.33K | 24.37%-2.64M | -325.41%-2.84M | 210.96%2.24M | 80.72%-518.71K | 67.87%-1.07M | -137.63%-3.49M |
End cash Position | -72.57%1.46M | -72.57%1.46M | -47.46%1.62M | -32.41%2.43M | -42.56%2.68M | -34.78%5.32M | -34.78%5.32M | -69.71%3.08M | -72.01%3.6M | -71.16%4.67M |
Free cash flow | 16.12%-11.13M | 8.67%-2.7M | 22.87%-2.38M | 40.80%-2.21M | -9.78%-3.85M | -70.26%-13.27M | -411.09%-2.96M | -14.44%-3.08M | -12.44%-3.73M | -27.85%-3.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |