Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Strategy
MSTR
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -103.43%-652M | 5.58%19.01B | -10.36%18.01B | 1.77%20.09B | -11.73%4.1B | 18.82%5.37B | -1.48%4.45B | 1.82%6.16B | ||
Total premiums earned | ---- | ---- | -71.06%3.71B | 1.73%12.82B | -13.14%12.6B | 9.31%14.51B | 1.56%2.92B | 27.63%3.77B | -0.98%2.92B | 9.00%4.9B |
-Net premiums written | ---- | ---- | -77.04%2.94B | 2.40%12.79B | -13.93%12.49B | 9.31%14.51B | 1.56%2.92B | 27.63%3.77B | -0.98%2.92B | 9.00%4.9B |
-Increase decrease in net unearned premium reserves | ---- | ---- | 2,245.45%774M | -71.30%33M | --115M | ---- | ---- | ---- | ---- | ---- |
Net investment income | ---- | ---- | -258.35%-1.44B | -162.17%-401M | 200.00%645M | -58.01%215M | -156.03%-195M | 223.17%202M | 1,104.17%241M | -109.09%-32M |
Net realized gain loss on investments | -76.59%-1.06B | 90.27%-598M | -459.47%-6.15B | 71.34%1.71B | 127.33%998M | -60.91%439M | -20.69%207M | -77.44%104M | -66.57%116M | -77.78%12M |
-Other income expense | ---- | ---- | 3.72%697M | 254.84%672M | -4,722.22%-434M | 83.93%-9M | 25.58%-32M | 71.43%72M | -321.21%-73M | 127.27%24M |
Interest income | ---- | ---- | -42.26%2.18B | -1.82%3.78B | -1.16%3.85B | 2.55%3.9B | -0.11%945M | 0.10%962M | 3.89%988M | 6.27%1B |
Total expenses | -108.57%-1.3B | -4.00%15.18B | -10.47%15.81B | -2.34%17.66B | -25.18%3.77B | 31.87%4.71B | -5.25%3.7B | -1.58%5.48B | ||
Policy acquisition expense | ---- | ---- | -150.55%-598M | 0.60%1.18B | --1.18B | ---- | ---- | ---- | ---- | ---- |
Fees and commission expense | ---- | ---- | ---- | 54.43%122M | -75.91%79M | -1.20%328M | -6.67%70M | 6.17%86M | 15.07%84M | -13.59%89M |
Selling general and administration | ---- | ---- | ---- | 20.96%277M | -12.60%229M | -2.96%262M | ---- | ---- | ---- | ---- |
-General and administrative expense | ---- | ---- | ---- | 24.85%211M | -3.43%169M | -2.78%175M | ---- | ---- | ---- | ---- |
-Selling and marketing expense | ---- | ---- | ---- | 10.00%66M | -31.03%60M | -3.33%87M | ---- | ---- | ---- | ---- |
Depreciation and amortization | ---- | ---- | ---- | -1.36%145M | 0.00%147M | -24.23%147M | 30.85%123M | -75.76%8M | -75.76%8M | -75.76%8M |
-Depreciation | ---- | ---- | ---- | -5.95%79M | 3.70%84M | 145.45%81M | ---- | ---- | ---- | ---- |
-Amortization | ---- | ---- | ---- | 4.76%66M | -4.55%63M | -59.01%66M | -31.15%42M | -75.76%8M | -75.76%8M | -75.76%8M |
Non-operating net interest income (expenses) | ---- | ---- | -13.05%-589M | -1.96%-521M | 1.54%-511M | -9.26%-519M | -15.38%-135M | -16.24%-136M | -8.85%-123M | 2.34%-125M |
-Interest expense-non operating | ---- | ---- | ---- | 1.96%521M | -1.54%511M | 9.26%519M | 15.38%135M | 16.24%136M | 8.85%123M | -2.34%125M |
-Total other finance cost | ---- | ---- | --589M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income from associates and other participating interests | ---- | ---- | -81.76%164M | 310.50%899M | -64.62%219M | 23.80%619M | 4.48%140M | -9.25%157M | 128.92%190M | 18.92%132M |
Special income (charges) | 80.74%-89M | -492.31%-462M | -247.17%-78M | -47.00%53M | 1,011.11%100M | 101.14%9M | 100.12%1M | ---- | ---- | 125.00%9M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | 247.17%78M | 47.00%-53M | -1,150.00%-100M | 86.67%-8M | --0 | ---- | ---- | -125.00%-9M |
Income before tax | 26.37%1.94B | 136.42%1.53B | -83.09%648M | 74.50%3.83B | -9.59%2.2B | 46.59%2.43B | 188.02%338M | -30.01%667M | 22.59%749M | 41.51%675M |
Income tax | -4.02%334M | 222.22%348M | -83.86%108M | 73.77%669M | -13.29%385M | -15.27%444M | -96.48%5M | -11.25%142M | -3.47%139M | 101.28%157M |
Earnings from equity interest net of tax | ||||||||||
Net income | 35.30%1.6B | -27.32%1.18B | -50.61%1.63B | 71.24%3.3B | -2.97%1.93B | 75.20%1.99B | 163.31%333M | -33.80%525M | 30.62%610M | 29.82%518M |
Net Income continuous operations | 35.30%1.6B | 119.26%1.18B | -82.93%540M | 74.65%3.16B | -8.77%1.81B | 75.20%1.99B | 163.31%333M | -33.80%525M | 30.62%610M | 29.82%518M |
Net income discontinuous operations | --0 | --0 | 706.67%1.09B | 17.39%135M | --115M | ---- | ---- | ---- | ---- | ---- |
Minority interest income | 46.15%19M | 360.00%13M | -125.00%-5M | -9.09%20M | -4.35%22M | 43.75%23M | -42.86%4M | 100.00%10M | 0.00%4M | 6M |
Net income attributable to the parent company | 35.07%1.58B | -28.27%1.17B | -50.15%1.63B | 72.16%3.28B | -2.96%1.9B | 75.65%1.96B | 161.73%329M | -34.64%515M | 30.89%606M | 28.32%512M |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | -1.69%58M | 0.00%59M | 0.00%59M | 1.72%59M | 7.14%15M | 7.14%15M | 7.14%15M | |||
Net income attributable to common stockholders | 35.07%1.58B | -25.63%1.17B | -51.04%1.58B | 74.47%3.22B | -3.05%1.85B | 79.70%1.9B | 157.40%314M | -35.40%500M | 31.63%591M | 28.32%512M |
Basic earnings per share | 38.12%5.58 | -24.20%4.04 | -48.85%5.33 | 77.21%10.42 | 2.08%5.88 | 82.86%5.76 | 159.76%0.98 | -34.06%1.51 | 32.84%1.78 | 29.57%1.49 |
Diluted earnings per share | 38.12%5.58 | -24.20%4.04 | -48.80%5.33 | 77.34%10.41 | 2.09%5.87 | 82.54%5.75 | 159.76%0.98 | -34.06%1.51 | 32.09%1.77 | 29.57%1.49 |
Dividend per share | 15.46%3.36 | 13.67%2.91 | 6.67%2.56 | 6.19%2.4 | 13.00%2.26 | 2 | 0 | 0.76 | 1.24 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |