(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.73%-10.87K | 83.61%-137.48K | 89.74%-1.65K | 85.75%-68.01K | 89.83%-33.06K | -70.58%-34.76K | -418.54%-838.88K | 19.38%-16.11K | -4,876.62%-477.26K | -789.26%-325.13K |
Net income from continuing operations | 31.54%-122.17K | 33.51%-621.84K | -1.56%-163.97K | 72.15%-123.71K | 30.03%-155.69K | -66.70%-178.46K | -287.47%-935.24K | -4,874.04%-161.46K | -489.12%-444.2K | -150.38%-222.53K |
Operating gains losses | ---- | 215.81%25.88K | ---- | ---- | ---- | ---- | 66.13%-22.35K | ---- | ---- | ---- |
Remuneration paid in stock | --0 | 96.29%43.17K | -95.06%1.09K | --5.52K | --11.68K | --24.89K | --21.99K | --21.99K | --0 | --0 |
Other non cashItems | 17.74%51.16K | 40.91%189.79K | 278.65%50.45K | 16.44%49.21K | 14.48%46.69K | 13.36%43.45K | 17.91%134.69K | 26.32%13.32K | 18.91%42.26K | 17.61%40.78K |
Change In working capital | -20.20%60.14K | 693.83%225.52K | -35.86%84.91K | 101.30%981 | 144.82%64.27K | 55.87%75.36K | -246.99%-37.98K | 398.52%132.38K | -348.78%-75.32K | -912.95%-143.39K |
-Change in receivables | 12.14%-2.93K | 190.83%22.86K | 8.00%-4.31K | 86.42%-2.25K | 1,336.19%32.76K | -170.26%-3.34K | -299.03%-25.17K | -335.00%-4.69K | -1,436.85%-16.6K | -30.67%-2.65K |
-Change in prepaid assets | -89.20%2.96K | 195.82%36.18K | -69.74%8.64K | -110.36%-5.24K | 104.52%5.36K | 1,493.67%27.43K | -2,668.78%-37.76K | 1,522.91%28.55K | 17,612.11%50.61K | ---118.64K |
-Change in payables and accrued expense | 17.24%60.11K | 567.22%166.48K | -25.74%80.58K | 107.75%8.48K | 218.35%26.15K | 7.12%51.27K | -18.66%24.95K | 319.43%108.51K | -445.50%-109.33K | -212.37%-22.1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.73%-10.87K | 83.61%-137.48K | 89.74%-1.65K | 85.75%-68.01K | 89.83%-33.06K | -70.58%-34.76K | -418.54%-838.88K | 19.38%-16.11K | -4,876.62%-477.26K | -789.26%-325.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 28.75K | 0 | 0 | 0 | 28.75K | 0 | 0 | 0 | 0 |
Net other investing changes | ---- | --28.75K | --0 | --0 | --0 | --28.75K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --28.75K | --0 | --0 | --0 | --28.75K | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -88.43%100K | 0 | 0 | 620.06%864.07K | -223.46K | 490.39K | 497.14K | |||
Net issuance payments of debt | ---- | 0.00%100K | --0 | --0 | ---- | ---- | -16.67%100K | --0 | --0 | --0 |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --764.07K | ---223.46K | --490.39K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -88.43%100K | --0 | --0 | ---- | ---- | 620.06%864.07K | ---223.46K | --490.39K | --497.14K |
Net cash flow | ||||||||||
Beginning cash position | -24.71%26.58K | 249.03%35.31K | -89.73%28.24K | -63.23%96.24K | -67.35%29.3K | 249.03%35.31K | -80.51%10.12K | 1,600.80%274.88K | 609.50%261.75K | 17.69%89.74K |
Current changes in cash | -80.91%-10.87K | -134.64%-8.73K | 99.31%-1.65K | -617.75%-68.01K | -61.08%66.94K | -107.55%-6.01K | 160.30%25.19K | -3,862.54%-239.58K | 163.36%13.14K | 536.99%172.01K |
End cash Position | -46.37%15.71K | -24.71%26.58K | -24.71%26.58K | -89.73%28.24K | -63.23%96.24K | -67.35%29.3K | 249.03%35.31K | 249.03%35.31K | 1,600.80%274.88K | 609.50%261.75K |
Free cash from | 68.73%-10.87K | 83.61%-137.48K | 89.74%-1.65K | 85.75%-68.01K | 89.83%-33.06K | -70.58%-34.76K | -418.54%-838.88K | -166.49%-16.11K | -2,202.26%-477.26K | -726.01%-325.13K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.