DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
Constellation Brands
STZ
Dorian LPG
LPG
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Precision Drilling
PDS
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.52%5.1B | -8.52%5.1B | -11.81%4.73B | 13.62%5.89B | 16.84%5.88B | 18.04%5.57B | 18.04%5.57B | 21.67%5.37B | 40.39%5.19B | 26.87%5.03B |
-Cash and cash equivalents | -26.38%3.82B | -26.38%3.82B | -30.72%3.44B | -2.86%4.6B | 8.83%5.13B | 17.90%5.19B | 17.90%5.19B | 15.00%4.96B | 31.39%4.74B | 20.86%4.71B |
-Short-term investments | 235.90%1.27B | 235.90%1.27B | 218.22%1.3B | 188.99%1.29B | 136.29%747.08M | 20.09%379.46M | 20.09%379.46M | 312.95%407.87M | 418.68%445.49M | 391.36%316.18M |
Receivables | -3.60%1.14B | -3.60%1.14B | -5.18%1.11B | -17.14%1.08B | -6.32%1.17B | -15.81%1.18B | -15.81%1.18B | -17.67%1.17B | -22.57%1.31B | -17.44%1.24B |
-Accounts receivable | -6.05%473.49M | -6.05%473.49M | 3.30%460.08M | -19.72%429.42M | 19.57%435.11M | 1.18%503.98M | 1.18%503.98M | 4.33%445.39M | 3.79%534.89M | -8.22%363.89M |
-Loans receivable | -41.06%169.11M | -41.06%169.11M | -43.29%179.09M | -39.28%207.12M | -41.67%222.52M | -38.40%286.92M | -38.40%286.92M | -44.30%315.79M | -43.86%341.08M | -34.05%381.45M |
-Related party accounts receivable | 26.82%499.52M | 26.82%499.52M | 15.12%468.26M | 3.67%444.94M | 1.81%508.24M | -11.17%393.89M | -11.17%393.89M | -4.25%406.76M | -23.73%429.2M | -6.26%499.22M |
Restricted cash | -94.37%8.7M | -94.37%8.7M | -96.24%5.79M | -96.81%4.57M | -98.33%2.28M | 565.57%154.43M | 565.57%154.43M | 1,392.66%153.91M | 5,227.45%143.26M | 26,476.95%136.07M |
Other current assets | 10.04%226.97M | 10.04%226.97M | 30.07%246.45M | 12.83%226.33M | -10.42%178.64M | 23.70%206.25M | 23.70%206.25M | 2.69%189.47M | -4.76%200.59M | 16.75%199.43M |
Total current assets | -9.03%6.47B | -9.03%6.47B | -11.42%6.09B | 5.41%7.2B | 9.29%7.22B | 12.66%7.12B | 12.66%7.12B | 14.17%6.88B | 22.21%6.83B | 17.13%6.61B |
Non current assets | ||||||||||
Net PPE | -4.50%2.5B | -4.50%2.5B | -5.25%2.52B | -5.95%2.52B | -3.31%2.58B | -1.25%2.62B | -1.25%2.62B | -1.16%2.66B | -0.97%2.68B | -3.40%2.66B |
-Gross PPE | -21.83%2.5B | -21.83%2.5B | -5.25%2.52B | -5.95%2.52B | -3.31%2.58B | 0.03%3.2B | 0.03%3.2B | -1.16%2.66B | -0.97%2.68B | -3.40%2.66B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -6.27%-581.31M | -6.27%-581.31M | ---- | ---- | ---- |
Investments and advances | 0.31%2.34B | 0.31%2.34B | -4.90%2.37B | -10.52%2.19B | 0.01%2.33B | 3.14%2.34B | 3.14%2.34B | 11.01%2.49B | 10.02%2.44B | 9.24%2.33B |
Related parties assets | 26.82%499.52M | 26.82%499.52M | 15.12%468.26M | 3.67%444.94M | 1.81%508.24M | -11.17%393.89M | -11.17%393.89M | -4.25%406.76M | -23.73%429.2M | -6.26%499.22M |
Non current deferred assets | -26.02%319.21M | -26.02%319.21M | -8.08%400.45M | -8.22%400.4M | -2.01%427.68M | -1.13%431.49M | -1.13%431.49M | 30.62%435.63M | 29.89%436.24M | 29.93%436.45M |
Other non current assets | -23.12%137.29M | -23.12%137.29M | -15.02%145.39M | -8.04%155.83M | 30.87%189.79M | 43.87%178.58M | 43.87%178.58M | 6.89%171.08M | 6.00%169.45M | -10.59%145.02M |
Total non current assets | -4.74%5.3B | -4.74%5.3B | -5.60%5.43B | -8.14%5.26B | -0.93%5.52B | 1.59%5.57B | 1.59%5.57B | 6.06%5.75B | 5.65%5.73B | 3.46%5.57B |
Total assets | -7.15%11.78B | -7.15%11.78B | -8.77%11.52B | -0.77%12.47B | 4.61%12.74B | 7.52%12.69B | 7.52%12.69B | 10.33%12.63B | 14.06%12.56B | 10.46%12.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -88.87%63.89M | -88.87%63.89M | -22.08%130.14M | 242.84%1.09B | -35.63%99M | 73.76%574.12M | 73.76%574.12M | 141.29%167.01M | 522.01%319.2M | -63.86%153.8M |
-accounts payable | ---- | ---- | ---- | ---- | ---- | -10.81%104.48M | -10.81%104.48M | ---- | ---- | ---- |
-Total tax payable | -50.04%63.89M | -50.04%63.89M | -22.06%130.14M | -46.14%76.32M | -35.63%99M | -22.04%127.9M | -22.04%127.9M | 141.22%166.96M | 176.11%141.69M | -43.94%153.8M |
-Dividends payable | ---- | ---- | --0 | 473.51%1.02B | ---- | ---- | ---- | --49K | --177.5M | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | 594.50%341.73M | 594.50%341.73M | ---- | ---- | ---- |
Current accrued expenses | -37.29%412.73M | -37.29%412.73M | -50.43%270.28M | -38.34%346.54M | -20.91%585.89M | -19.10%658.14M | -19.10%658.14M | 0.33%545.24M | -9.19%562.03M | -31.71%740.81M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -26.71%61.83M | -26.71%61.83M | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | -26.71%61.83M | -26.71%61.83M | ---- | ---- | ---- |
Current deferred liabilities | -29.84%72.26M | -29.84%72.26M | -13.02%76.87M | 3.38%73.86M | 11.29%88.18M | 8.38%103M | 8.38%103M | 8.30%88.38M | 11.20%71.44M | -26.96%79.24M |
Other current liabilities | 78.17%880.4M | 78.17%880.4M | -23.58%896.7M | -23.81%896.3M | -11.77%981.52M | -15.04%494.14M | -15.04%494.14M | 24.59%1.17B | 19.22%1.18B | 154.10%1.11B |
Current liabilities | -24.43%1.43B | -24.43%1.43B | -30.40%1.37B | 13.24%2.41B | -15.90%1.75B | -0.72%1.89B | -0.72%1.89B | 20.66%1.97B | 23.69%2.13B | -2.80%2.09B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.06%75.73M | -1.06%75.73M | 0.30%77.65M | -30.56%55.04M | -25.32%70.34M | -7.98%76.53M | -7.98%76.53M | -23.43%77.42M | -17.43%79.27M | -22.03%94.18M |
-Long term capital lease obligation | -1.06%75.73M | -1.06%75.73M | 0.30%77.65M | -30.56%55.04M | -25.32%70.34M | -7.98%76.53M | -7.98%76.53M | -23.43%77.42M | -17.43%79.27M | -22.03%94.18M |
Non current deferred liabilities | -6.22%246.09M | -6.22%246.09M | 6.32%243.47M | 6.42%245.61M | 14.33%260.98M | 5.06%262.4M | 5.06%262.4M | -1.12%229M | -0.66%230.8M | -1.97%228.27M |
Other non current liabilities | -45.73%15.01M | -45.73%15.01M | -48.99%22.99M | -54.16%24.98M | -50.05%25.56M | -53.71%27.66M | -53.71%27.66M | -40.97%45.06M | -37.54%54.5M | -39.02%51.18M |
Total non current liabilities | -8.12%336.83M | -8.12%336.83M | -2.10%344.1M | -10.68%325.63M | -4.49%356.88M | -6.65%366.6M | -6.65%366.6M | -14.07%351.48M | -12.27%364.56M | -14.61%373.63M |
Total liabilities | -21.78%1.77B | -21.78%1.77B | -26.12%1.72B | 9.74%2.74B | -14.17%2.11B | -1.73%2.26B | -1.73%2.26B | 13.71%2.33B | 16.70%2.49B | -4.80%2.46B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | ---- | ---- | 4.76%110K | 4.76%110K | ---- | ---- | ---- |
-common stock | ---- | ---- | ---- | ---- | ---- | 4.76%110K | 4.76%110K | ---- | ---- | ---- |
Retained earnings | ---- | ---- | ---- | ---- | ---- | 14.84%6.44B | 14.84%6.44B | ---- | ---- | ---- |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | -0.12%3.8B | -0.12%3.8B | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | 3,030.71%74.62M | 3,030.71%74.62M | ---- | ---- | ---- |
Total stockholders'equity | -4.02%9.9B | -4.02%9.9B | -5.12%9.69B | -3.63%9.61B | 9.22%10.51B | 9.62%10.31B | 9.62%10.31B | 9.74%10.21B | 13.62%9.97B | 15.36%9.63B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | 23.69%117.23M | 23.69%117.23M | ---- | ---- | ---- |
Total equity | -3.98%10.01B | -3.98%10.01B | -4.85%9.8B | -3.37%9.73B | 9.37%10.63B | 9.76%10.43B | 9.76%10.43B | 9.59%10.3B | 13.42%10.07B | 15.13%9.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |