NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 59.75%3.33B | -3.31%3.27B | 22.69%3.06B | 20.64%3.11B | 20.64%3.11B | 24.97%2.08B | 189.48%3.38B | 14.77%2.5B | -27.00%2.58B | -27.00%2.58B |
-Cash and cash equivalents | 59.75%3.33B | -3.31%3.27B | 22.69%3.06B | 20.64%3.11B | 20.64%3.11B | 24.97%2.08B | 189.48%3.38B | 14.77%2.5B | -27.00%2.58B | -27.00%2.58B |
Receivables | 1.16%8.13B | 2.03%8.13B | 0.07%8.28B | -4.63%7.15B | -4.63%7.15B | -3.97%8.03B | -7.35%7.97B | 5.68%8.28B | 7.69%7.49B | 7.69%7.49B |
-Accounts receivable | -8.79%1.61B | -19.18%1.69B | -11.11%1.83B | -3.77%1.45B | -3.77%1.45B | -8.88%1.76B | -12.19%2.1B | 20.32%2.06B | 3.00%1.51B | 3.00%1.51B |
-Other receivables | 3.96%6.52B | 9.61%6.43B | 3.78%6.45B | -4.85%5.69B | -4.85%5.69B | -2.49%6.27B | -5.49%5.87B | 1.59%6.22B | 8.94%5.98B | 8.94%5.98B |
Inventory | 21.48%1.65B | 16.86%1.5B | 22.87%1.37B | 13.39%1.11B | 13.39%1.11B | 37.01%1.36B | 41.58%1.29B | 33.05%1.12B | 20.59%978M | 20.59%978M |
Other current assets | -26.56%1.23B | 10.63%1.36B | 125.43%2.08B | 62.68%2.34B | 62.68%2.34B | --1.68B | --1.23B | --924M | 27.80%1.44B | 27.80%1.44B |
Total current assets | 8.99%14.33B | 2.87%14.27B | 15.50%14.8B | 9.75%13.71B | 9.75%13.71B | 6.93%13.15B | 19.18%13.87B | 10.85%12.81B | 0.50%12.49B | 0.50%12.49B |
Non current assets | ||||||||||
Net PPE | 8.91%11.86B | 7.96%11.59B | 7.87%11.45B | 8.10%11.47B | 8.10%11.47B | 8.82%10.89B | 9.65%10.74B | 9.24%10.62B | 11.12%10.61B | 11.12%10.61B |
-Gross PPE | 9.37%20.37B | 8.57%19.92B | 8.51%19.6B | 8.76%19.44B | 8.76%19.44B | 8.01%18.63B | 8.62%18.35B | 8.30%18.07B | 9.17%17.87B | 9.17%17.87B |
-Accumulated depreciation | -10.01%-8.52B | -9.42%-8.33B | -9.41%-8.15B | -9.73%-7.96B | -9.73%-7.96B | -6.89%-7.74B | -7.21%-7.61B | -7.00%-7.45B | -6.44%-7.26B | -6.44%-7.26B |
Goodwill and other intangible assets | -0.30%17.79B | -0.35%17.8B | -0.42%17.81B | -0.44%17.82B | -0.44%17.82B | -0.62%17.84B | -0.78%17.86B | -0.97%17.88B | -1.07%17.9B | -1.07%17.9B |
-Goodwill | 0.02%17.52B | -0.01%17.52B | -0.01%17.52B | 0.01%17.52B | 0.01%17.52B | -0.01%17.51B | -0.01%17.52B | -0.04%17.52B | 0.01%17.52B | 0.01%17.52B |
-Other intangible assets | -17.28%268M | -18.02%282M | -20.33%290M | -20.57%305M | -20.57%305M | -25.17%324M | -28.78%344M | -31.71%364M | -33.56%384M | -33.56%384M |
Non current deferred assets | 326.36%1.41B | 176.55%1.25B | 379.91%1.12B | 529.63%1.02B | 529.63%1.02B | 41.63%330M | 89.12%452M | 6.36%234M | -19.00%162M | -19.00%162M |
Other non current assets | 8.06%2.91B | 2.72%2.76B | -2.29%2.64B | -2.66%2.53B | -2.66%2.53B | 19.71%2.69B | 19.84%2.69B | 14.92%2.7B | 12.25%2.59B | 12.25%2.59B |
Total non current assets | 6.96%33.96B | 5.24%33.4B | 5.05%33.02B | 5.02%32.84B | 5.02%32.84B | 4.31%31.75B | 4.83%31.74B | 3.58%31.43B | 3.69%31.27B | 3.69%31.27B |
Total assets | 7.56%48.29B | 4.52%47.67B | 8.08%47.82B | 6.37%46.54B | 6.37%46.54B | 5.06%44.9B | 8.82%45.61B | 5.59%44.24B | 2.76%43.76B | 2.76%43.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.42%2.52B | 14.40%2.35B | 20.79%2.58B | -18.44%2.11B | -18.44%2.11B | -3.21%2.26B | -2.00%2.06B | 4.20%2.14B | 17.75%2.59B | 17.75%2.59B |
-accounts payable | 11.42%2.52B | 14.40%2.35B | 20.79%2.58B | -18.44%2.11B | -18.44%2.11B | -3.21%2.26B | -2.00%2.06B | 4.20%2.14B | 17.75%2.59B | 17.75%2.59B |
Current debt and capital lease obligation | ---- | --1.59B | ---- | ---- | ---- | ---- | ---- | 15,357.14%1.08B | ---- | ---- |
-Current debt | ---- | --1.59B | ---- | ---- | ---- | ---- | ---- | 15,357.14%1.08B | ---- | ---- |
Current deferred liabilities | -8.70%3.16B | -3.09%3.29B | 9.93%3.53B | 16.18%4.19B | 16.18%4.19B | 11.30%3.46B | 24.25%3.4B | 11.65%3.21B | 19.27%3.61B | 19.27%3.61B |
Other current liabilities | 106.84%5.5B | -10.77%3.77B | 120.97%5.32B | 1.62%3.39B | 1.62%3.39B | 7.69%2.66B | 76.89%4.23B | 0.96%2.41B | 44.45%3.33B | 44.45%3.33B |
Current liabilities | 27.13%13.1B | 11.69%12.91B | 25.27%13.13B | 3.06%11.94B | 3.06%11.94B | -4.69%10.31B | 28.75%11.56B | 18.45%10.48B | 21.58%11.59B | 21.58%11.59B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.32%16.51B | 6.47%16.58B | 6.51%16.57B | 15.03%15.68B | 15.03%15.68B | 15.04%15.53B | 7.45%15.57B | 7.41%15.56B | -5.14%13.63B | -5.14%13.63B |
-Long term debt | 6.50%14.69B | 6.60%14.71B | 7.06%14.74B | 16.78%13.79B | 16.78%13.79B | 16.86%13.79B | 7.50%13.8B | 7.37%13.77B | -7.61%11.81B | -7.61%11.81B |
-Long term capital lease obligation | 4.90%1.82B | 5.53%1.87B | 2.29%1.83B | 3.73%1.89B | 3.73%1.89B | 2.36%1.74B | 7.13%1.77B | 7.71%1.79B | 14.72%1.82B | 14.72%1.82B |
Employee benefits | 3.40%1.19B | 4.31%1.21B | 6.56%1.25B | 8.59%1.29B | 8.59%1.29B | -52.31%1.15B | -56.87%1.16B | -60.62%1.17B | -63.66%1.19B | -63.66%1.19B |
Other non current liabilities | 38.10%2.74B | 45.56%2.67B | 39.51%2.64B | 39.23%2.84B | 39.23%2.84B | -0.05%1.99B | -7.03%1.84B | -4.92%1.89B | 2.10%2.04B | 2.10%2.04B |
Total non current liabilities | 9.52%20.44B | 10.21%20.46B | 9.87%20.46B | 17.51%19.81B | 17.51%19.81B | 3.81%18.66B | -3.74%18.57B | -5.77%18.63B | -16.24%16.86B | -16.24%16.86B |
Total liabilities | 15.79%33.54B | 10.78%33.37B | 15.42%33.6B | 11.62%31.75B | 11.62%31.75B | 0.62%28.97B | 6.58%30.12B | 1.72%29.11B | -4.08%28.44B | -4.08%28.44B |
Shareholders'equity | ||||||||||
Share capital | -3.31%146M | -3.31%146M | -2.63%148M | -1.96%150M | -1.96%150M | -1.95%151M | -2.58%151M | -2.56%152M | -1.92%153M | -1.92%153M |
-common stock | -3.31%146M | -3.31%146M | -2.63%148M | -1.96%150M | -1.96%150M | -1.95%151M | -2.58%151M | -2.56%152M | -1.92%153M | -1.92%153M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -7.45%14.74B | -7.65%14.3B | -6.06%14.22B | -3.52%14.77B | -3.52%14.77B | 14.11%15.92B | 13.40%15.49B | 13.99%15.14B | 18.58%15.31B | 18.58%15.31B |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | 7.48%-136M | 2.67%-146M | 5.30%-143M | 16.34%-128M | 16.34%-128M | 11.45%-147M | 5.66%-150M | -3.42%-151M | -6.99%-153M | -6.99%-153M |
Total stockholders'equity | -7.41%14.75B | -7.65%14.3B | -6.03%14.22B | -3.38%14.8B | -3.38%14.8B | 14.24%15.93B | 13.44%15.49B | 13.92%15.14B | 18.46%15.31B | 18.46%15.31B |
Total equity | -7.41%14.75B | -7.65%14.3B | -6.03%14.22B | -3.38%14.8B | -3.38%14.8B | 14.24%15.93B | 13.44%15.49B | 13.92%15.14B | 18.46%15.31B | 18.46%15.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |