(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -135.43%-7.74M | 471.09%16.15M | 185.46%25.97M | 607.90%28.99M | 46.44%-20.53M | 123.08%21.86M | -213.04%-4.35M | -204.18%-30.39M | -129.01%-5.71M | -213.67%-38.33M |
Net income from continuing operations | -493.90%-14.72M | 242.64%6.42M | 90.28%-5.23M | 627.65%7.21M | -14.81%-11.68M | 108.02%3.74M | -320.70%-4.5M | -745.40%-53.78M | -83.87%991K | -109.28%-10.17M |
Operating gains losses | -561.54%-120K | 101.12%130K | -473.74%-12.11M | -151.61%-64K | -455.42%-461K | 102.47%26K | -957.10%-11.61M | 88.10%-2.11M | 101.51%124K | -108.28%-83K |
Deferred tax | -22.30%-998K | 117.64%507K | 52.62%-1.88M | -7.28%2M | -223.73%-191K | 82.67%-816K | -111.32%-2.87M | -203.21%-3.97M | 36,033.33%2.16M | 96.07%-59K |
Change in working capital | -59.02%8.33M | 150.17%12.38M | 79.17%28.9M | 623.85%16.15M | 60.98%-12.52M | -62.00%20.32M | 325.48%4.95M | -50.31%16.13M | -119.60%-3.08M | -188.05%-32.08M |
-Change in receivables | 6.67%-33.48M | 40.72%-6.16M | 14.09%-23.28M | -7.80%33.39M | 1.72%-10.4M | 29.85%-35.87M | -553.84%-10.4M | -75.73%-27.1M | -30.91%36.21M | 33.98%-10.58M |
-Change in loss and loss adjustment expense reserves | 140.88%21.46M | -44.97%7.89M | -47.52%26.66M | -622.53%-23.63M | 783.73%27.05M | -81.89%8.91M | 340.13%14.33M | 49.79%50.8M | 111.33%4.52M | -88.76%3.06M |
-Change in accrued investment income | 104.72%12K | -256.86%-160K | -551.47%-307K | 84.94%-39K | -132.77%-116K | -30.93%-254K | -38.92%102K | 117.75%68K | 16.72%-259K | 34.60%354K |
-Change in payables and accrued expense | -27.13%10.01M | 37.84%-3.36M | -85.01%1.14M | 118.98%2.29M | -214.70%-9.49M | -39.94%13.74M | -2,585.07%-5.4M | 678.97%7.63M | -400.50%-12.04M | 30.42%-3.01M |
-Change in unearned premiums | -18.42%24.31M | 47.72%7.32M | -24.79%15.59M | 76.29%-1.4M | 8.01%-17.77M | -31.42%29.8M | 99.28%4.95M | 145.95%20.72M | 36.67%-5.9M | 21.14%-19.32M |
-Change in other current assets | -107.75%-1.96M | -206.33%-84K | -6,766.67%-600K | -275.16%-550K | -61.21%813K | 58.65%-942K | 164.23%79K | 100.25%9K | 162.06%314K | 4,974.42%2.1M |
-Change in other working capital | -343.35%-12.03M | 444.19%6.93M | 126.94%9.7M | 123.47%6.09M | 44.19%-2.61M | 158.71%4.94M | -58.02%1.27M | -429.98%-36M | -264.62%-25.94M | -174.66%-4.68M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -23.20%18.61M | 471.09%16.15M | 185.46%25.97M | 607.90%28.99M | 40.23%-22.91M | 147.38%24.24M | -213.04%-4.35M | -204.18%-30.39M | -129.01%-5.71M | -213.67%-38.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.64%-2.51M | -121.32%-4.14M | -135.18%-8.81M | -205.98%-6.79M | -151.40%-15.79M | -2,593.83%-5.66M | 257.93%19.43M | 152.02%25.05M | 48.36%6.41M | 9,379.15%30.71M |
Net investment purchase and sale | -135.36%-12.66M | -120.80%-4.09M | -131.26%-7.99M | -204.86%-6.84M | -149.84%-15.44M | -1,424.88%-5.38M | 259.17%19.67M | 153.83%25.54M | 46.22%6.52M | 16,315.71%30.97M |
Net PPE purchase and sale | -24.47%-351K | 78.06%-52K | -67.07%-827K | 140.54%45K | -36.82%-353K | -57.54%-282K | -547.17%-237K | 28.88%-495K | 20.14%-111K | -84.29%-258K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.00%367K | -121.32%-4.14M | -135.18%-8.81M | -205.98%-6.79M | -110.22%-3.14M | -8,166.52%-18.31M | 257.93%19.43M | 152.02%25.05M | 48.36%6.41M | 9,379.15%30.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70.01%-7.08M | 77.58%-178K | 59.16%-7.47M | 99.85%-12K | 1,584.68%16.96M | -2,425.67%-23.62M | 90.35%-794K | -59.37%-18.28M | -621.81%-7.98M | -20.97%-1.14M |
Net issuance payments of debt | ---23K | ---25K | ---16K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | --0 | -74.11%-7.28M | 100.15%2K | -332.06%-4.06M | -178.59%-2.6M | 37.71%-621K | 3.15%-4.18M | -18.55%-1.31M | 0.53%-939K |
Proceeds from stock option exercised by employees | 0.00%-1K | 11.56%-153K | 77.60%-172K | --2K | --0 | 0.00%-1K | 69.33%-173K | -57.38%-768K | --0 | ---203K |
Net other financing charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%-13.33M | ---6.67M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.08%-24K | 77.58%-178K | 59.16%-7.47M | 99.85%-12K | -255.25%-4.06M | -178.40%-2.6M | 90.35%-794K | -59.37%-18.28M | -621.81%-7.98M | -20.97%-1.14M |
Net cash flow | ||||||||||
Beginning cash position | 11.80%68.52M | 20.62%56.69M | -33.45%47M | -36.43%34.51M | -35.39%40.73M | 13.61%61.29M | -33.45%47M | -30.13%70.62M | 13.72%54.28M | 2.95%63.03M |
Current changes in cash | 80.16%-1.47M | -17.21%11.83M | 141.03%9.69M | 404.98%22.19M | -121.13%-19.36M | -181.62%-7.42M | 185.62%14.28M | 22.44%-23.62M | -131.78%-7.28M | 35.12%-8.76M |
End cash position | 26.18%51.39M | 11.80%68.52M | 20.62%56.69M | 20.62%56.69M | -36.43%34.51M | -35.39%40.73M | 13.61%61.29M | -33.45%47M | -33.45%47M | 13.72%54.28M |
Free cash flow | -24.48%18.04M | 446.55%16.09M | 179.23%25M | 598.76%29.02M | 39.73%-23.26M | 149.17%23.88M | -241.67%-4.64M | -210.98%-31.55M | -129.84%-5.82M | -212.28%-38.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data