(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.17%-5.54M | -0.67%-7.97M | -321.57%-22.25M | -24.40%-26.59M | -205.60%-1.3M | -12.09M | -7.92M | 33.19%-5.28M | -1,453.58%-21.37M | 1.23M |
Net income from continuing operations | 50.74%-14.23M | -7.82%-11.83M | 0.41%-9.9M | -81,016.92%-52.73M | -36.23%-2.91M | ---28.9M | ---10.97M | -565.46%-9.94M | 94.30%-65K | ---2.14M |
Operating gains losses | -461.13%-6.72M | -351.69%-3.88M | -78.03%227K | 187.20%6.37M | 1,981.55%1.94M | --1.86M | --1.54M | --1.03M | ---7.31M | ---103K |
Depreciation and amortization | 63.92%318K | 7.31%235K | 0.50%202K | 55.38%808K | 42.65%194K | --194K | --219K | 86.11%201K | 25.30%520K | --136K |
Deferred tax | 157.97%178K | 141.94%39K | -116.46%-26K | -166.44%-780K | -177.85%-914K | --69K | ---93K | --158K | --1.17M | --1.17M |
Other non cash items | -73.00%3.85M | -15.92%2.75M | -161.76%-3.95M | 568.67%3.33M | -63,445.00%-12.67M | --14.24M | --3.27M | -1,003.59%-1.51M | -25.34%498K | --20K |
Change In working capital | 901.43%4.22M | 342.16%4.6M | -291.60%-9.05M | 200.20%16.28M | 509.35%13.03M | --421K | ---1.9M | 170.73%4.72M | -1,178.10%-16.25M | --2.14M |
-Change in receivables | 25.52%-1M | 102.97%16K | 60.92%-347K | 113.49%446K | 1,093.83%3.22M | ---1.35M | ---538K | -163.20%-888K | -115.66%-3.31M | ---324K |
-Change in inventory | -2.41%3.77M | -44.53%1.3M | -68.36%1.28M | 152.29%11.84M | 133.60%1.58M | --3.87M | --2.34M | --4.05M | ---22.64M | ---4.71M |
-Change in prepaid assets | 135.88%621K | 124,266.67%3.73M | 45.34%-1.26M | -8.93%-2.33M | 269.44%1.71M | ---1.73M | --3K | -1,732.54%-2.31M | -1,002.06%-2.14M | ---1.01M |
-Change in payables and accrued expense | 339.18%873K | 88.53%-425K | -319.82%-8.51M | -65.16%4.12M | -47.11%4.33M | ---365K | ---3.71M | 148.62%3.87M | 267.30%11.84M | --8.18M |
-Change in other current assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | ---46K | ---104K | ---219K | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.17%-5.54M | -0.67%-7.97M | -321.57%-22.25M | -24.40%-26.59M | -205.60%-1.3M | ---12.09M | ---7.92M | 33.19%-5.28M | -1,453.58%-21.37M | --1.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.46%-160K | -372.80%-591K | 82.18%-18K | 77.12%-2.39M | 92.34%-641K | -1.52M | -125K | 50.00%-101K | -560.46%-10.42M | -8.36M |
Net PPE purchase and sale | 89.46%-160K | -372.80%-591K | 82.18%-18K | 50.31%-889K | 169.46%855K | ---1.52M | ---125K | 50.00%-101K | -13.37%-1.79M | ---1.23M |
Net business purchase and sale | ---- | ---- | ---- | 82.67%-1.5M | ---- | ---- | ---- | ---- | ---8.63M | ---7.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.46%-160K | -372.80%-591K | 82.18%-18K | 77.12%-2.39M | 92.34%-641K | ---1.52M | ---125K | 50.00%-101K | -560.46%-10.42M | ---8.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.26%4.45M | 40.28%11.09M | 105.26%7.5M | 96.98%39.79M | 0 | 28.23M | 7.9M | -26.96%3.65M | 791.35%20.2M | 5.32M |
Net issuance payments of debt | -84.74%4.14M | -220.69%-9.62M | 107.31%7.57M | 90.31%38.73M | --0 | --27.1M | --7.97M | -26.96%3.65M | 797.97%20.35M | --5.35M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --84K | --0 | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | -70.42%310K | ---1.29M | ---75K | 752.00%978K | --0 | --1.05M | ---- | ---- | ---150K | ---25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.26%4.45M | 40.28%11.09M | 105.26%7.5M | 96.98%39.79M | --0 | --28.23M | --7.9M | -26.96%3.65M | 791.35%20.2M | --5.32M |
Net cash flow | ||||||||||
Beginning cash position | 16.11%3.14M | -78.31%617K | 236.58%15.39M | -71.73%4.57M | 171.58%17.33M | --2.71M | --2.85M | -71.73%4.57M | 16.31%16.17M | --6.38M |
Current changes in cash | -108.60%-1.26M | 1,930.43%2.53M | -755.62%-14.77M | 193.25%10.81M | -7.35%-1.94M | --14.62M | ---138K | 44.32%-1.73M | -611.56%-11.6M | ---1.81M |
End cash Position | -89.12%1.89M | 16.11%3.14M | -78.31%617K | 236.58%15.39M | 236.58%15.39M | --17.33M | --2.71M | -78.23%2.85M | -71.73%4.57M | --4.57M |
Free cash flow | 58.10%-5.7M | -6.47%-8.56M | -314.04%-22.27M | -21.65%-28.18M | -114,700.00%-1.15M | ---13.61M | ---8.04M | 33.60%-5.38M | -2,316,300.00%-23.16M | --1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data