(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.19%649.69M | -4.19%649.69M | 3.88%1.13B | -55.34%678.11M | -55.34%678.11M | -32.80%1.09B | -22.01%1.52B | --1.52B | 16.40%1.62B | 52.49%1.95B |
-Cash and cash equivalents | -4.26%640.54M | -4.26%640.54M | 35.34%1.12B | -33.71%669.01M | -33.71%669.01M | -14.62%826.52M | -28.20%1.01B | --1.01B | -12.01%968.04M | 13.92%1.41B |
-Short-term investments | 0.52%9.15M | 0.52%9.15M | -96.48%9.11M | -98.21%9.11M | -98.21%9.11M | -59.98%259.08M | -5.94%509.07M | --509.07M | 125.10%647.4M | 1,162.24%541.24M |
Receivables | 39.13%185.68M | 39.13%185.68M | -60.23%174.51M | 48.08%133.46M | 48.08%133.46M | 135.26%438.79M | -38.18%90.13M | --90.13M | -78.23%186.51M | -92.18%145.8M |
-Accounts receivable | 88.08%153.36M | 88.08%153.36M | -69.14%135.43M | 123.64%81.54M | 123.64%81.54M | 260.36%438.79M | -65.20%36.46M | --36.46M | -81.49%121.76M | -90.17%104.78M |
-Loans receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Accrued interest receivable | -0.78%14.66M | -0.78%14.66M | --14.66M | -3.44%14.77M | -3.44%14.77M | ---- | 1.79%15.3M | --15.3M | 1,511.28%15.58M | 116.47%15.03M |
-Taxes receivable | --0 | --0 | --0 | -29.21%5.33M | -29.21%5.33M | ---- | 88,165.88%7.53M | --7.53M | -84.84%20.15M | -100.00%8.54K |
-Related party accounts receivable | 0.00%243.87M | 0.00%243.87M | --243.87M | 0.00%243.87M | 0.00%243.87M | ---- | 0.02%243.87M | --243.87M | --243.82M | --243.82M |
-Other receivables | -17.28%75.79M | -17.28%75.79M | --83.09M | 2.06%91.62M | 2.06%91.62M | ---- | 4.46%89.77M | --89.77M | 40.63%91.14M | -60.57%85.94M |
-Recievables adjustments allowances | 0.55%-302M | 0.55%-302M | ---302.54M | -0.29%-303.68M | -0.29%-303.68M | ---- | 0.32%-302.81M | ---302.81M | ---305.94M | -1,643.58%-303.78M |
Inventory | -1.86%128.08M | -1.86%128.08M | -51.29%113.15M | -16.74%130.5M | -16.74%130.5M | 91.21%232.28M | 58.57%156.74M | --156.74M | 43.99%121.48M | 22.05%98.84M |
Prepaid assets | -14.38%137.1M | -14.38%137.1M | 11.34%129.13M | -24.33%160.12M | -24.33%160.12M | -50.56%115.99M | -1.90%211.59M | --211.59M | -93.25%234.58M | -76.06%215.69M |
Other current assets | 37.27%81.2M | 37.27%81.2M | 74.27%75.72M | -16.68%59.16M | -16.68%59.16M | -74.88%43.45M | -59.54%71M | --71M | -92.36%172.99M | 42.59%175.46M |
Total current assets | 1.76%1.18B | 1.76%1.18B | -15.44%1.62B | -43.28%1.16B | -43.28%1.16B | -17.80%1.92B | -20.71%2.05B | --2.05B | -71.11%2.33B | -39.18%2.58B |
Non current assets | ||||||||||
Net PPE | -2.67%3.87B | -2.67%3.87B | 6.51%3.85B | -1.30%3.97B | -1.30%3.97B | -53.89%3.61B | -53.91%4.02B | --4.02B | -42.73%7.84B | 626.07%8.73B |
-Gross PPE | -2.77%11.25B | -2.77%11.25B | 6.51%3.85B | 1.07%11.57B | 1.07%11.57B | -53.89%3.61B | -23.59%11.44B | --11.44B | -42.73%7.84B | 748.99%14.98B |
-Accumulated depreciation | 2.82%-7.38B | 2.82%-7.38B | ---- | -2.35%-7.59B | -2.35%-7.59B | ---- | -18.81%-7.42B | ---7.42B | ---- | -1,012.41%-6.24B |
Goodwill and other intangible assets | -30.06%19.61M | -30.06%19.61M | 9.47%31.36M | 0.53%28.04M | 0.53%28.04M | 14.86%28.65M | 1.66%27.89M | --27.89M | -21.89%24.94M | -43.92%27.43M |
-Other intangible assets | -30.06%19.61M | -30.06%19.61M | ---- | 0.53%28.04M | 0.53%28.04M | ---- | 1.66%27.89M | --27.89M | ---- | -43.92%27.43M |
Investments and advances | 63.98%5.66M | 63.98%5.66M | -97.35%3.45M | -97.18%3.45M | -97.18%3.45M | 184.79%129.92M | 168.35%122.42M | --122.42M | -94.77%45.62M | -15.98%45.62M |
Long-term notes receivables | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Related parties assets | 0.00%243.87M | 0.00%243.87M | --243.87M | 0.00%243.87M | 0.00%243.87M | ---- | 0.02%243.87M | --243.87M | --243.82M | --243.82M |
Non current deferred assets | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | --13.32M | 0.00%13.32M | 0.00%13.32M |
Non current prepaid assets | -6.40%6.6B | -6.40%6.6B | --7.82B | 18.85%7.05B | 18.85%7.05B | ---- | -5.74%5.93B | --5.93B | ---- | --6.29B |
Other non current assets | 50.50%187.82M | 50.50%187.82M | -97.40%169.19M | 52.18%124.8M | 52.18%124.8M | -10.53%6.5B | -59.03%82.01M | --82.01M | 15.77%7.27B | -97.92%200.14M |
Total non current assets | -4.47%10.69B | -4.47%10.69B | 15.51%11.89B | 9.70%11.19B | 9.70%11.19B | -32.26%10.29B | -33.37%10.2B | --10.2B | -27.25%15.19B | 40.17%15.31B |
Total assets | -3.89%11.87B | -3.89%11.87B | 10.65%13.51B | 0.85%12.35B | 0.85%12.35B | -30.34%12.21B | -31.55%12.25B | --12.25B | -39.48%17.52B | 17.96%17.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 57.72%2.3B | 57.72%2.3B | -40.82%1.99B | -2.14%1.46B | -2.14%1.46B | -24.75%3.36B | -49.70%1.49B | --1.49B | 26.53%4.46B | 30.20%2.96B |
-accounts payable | 67.20%1.98B | 67.20%1.98B | -50.09%1.68B | 6.84%1.18B | 6.84%1.18B | -20.14%3.36B | -60.38%1.11B | --1.11B | 23.10%4.21B | 25.25%2.79B |
-Total tax payable | 150.85%8.24M | 150.85%8.24M | --4.81M | -88.66%3.28M | -88.66%3.28M | ---- | 485.22%28.97M | --28.97M | -76.65%1.73M | -77.80%4.95M |
-Due to related parties current | 48.79%2.18M | 48.79%2.18M | --1.5M | -73.88%1.46M | -73.88%1.46M | ---- | 210.97%5.61M | --5.61M | -10.01%2.22M | -67.88%1.8M |
-Other payable | 15.31%313.07M | 15.31%313.07M | --305.32M | -22.27%271.5M | -22.27%271.5M | ---- | 114.04%349.29M | --349.29M | 150.53%253.72M | 819.59%163.19M |
Current accrued expenses | 5.06%1.02B | 5.06%1.02B | --944.03M | 10.16%968.1M | 10.16%968.1M | ---- | -22.90%878.81M | --878.81M | 31.62%1.32B | -9.82%1.14B |
Current provisions | -64.13%15.54M | -64.13%15.54M | 27.05%51.36M | -46.62%43.31M | -46.62%43.31M | -70.96%40.43M | 0.33%81.12M | --81.12M | -96.68%139.23M | 11.67%80.86M |
Current debt and capital lease obligation | -2.30%1B | -2.30%1B | 32.51%988.76M | 336.23%1.03B | 336.23%1.03B | -94.74%746.19M | -98.34%235.23M | --235.23M | 89.43%14.19B | 291.70%14.18B |
-Current debt | 0.00%279.3M | 0.00%279.3M | --279.3M | --279.3M | --279.3M | ---- | ---- | ---- | -24.72%2.72B | -24.86%2.72B |
-Current capital lease obligation | -3.16%723.25M | -3.16%723.25M | -4.92%709.46M | 217.50%746.87M | 217.50%746.87M | -93.50%746.19M | -97.95%235.23M | --235.23M | 195.76%11.47B | --11.46B |
Current deferred liabilities | 5.22%661.47M | 5.22%661.47M | 1,546.74%525.44M | 102.37%628.67M | 102.37%628.67M | -81.58%31.91M | -4.07%310.65M | --310.65M | -80.19%173.21M | -85.18%323.82M |
Other current liabilities | -0.70%88.73M | -0.70%88.73M | 5.36%97.41M | -3.55%89.35M | -3.55%89.35M | -1.55%92.45M | 4.78%92.64M | --92.64M | -20.90%93.9M | 23.71%88.42M |
Current liabilities | 20.69%5.09B | 20.69%5.09B | 7.62%4.59B | 36.42%4.21B | 36.42%4.21B | -79.05%4.27B | -83.55%3.09B | --3.09B | 18.35%20.38B | 97.88%18.78B |
Non current liabilities | ||||||||||
Long term provisions | -4.93%8.05B | -4.93%8.05B | 21.21%9.79B | 34.14%8.47B | 34.14%8.47B | 7.20%8.08B | -6.56%6.31B | --6.31B | 19.27%7.54B | -24.24%6.76B |
Long term debt and capital lease obligation | -6.97%10.32B | -6.97%10.32B | -6.87%11.01B | -3.41%11.09B | -3.41%11.09B | 6,164.43%11.83B | 4,788.70%11.48B | --11.48B | -98.30%188.78M | --234.89M |
-Long term debt | -0.75%2.75B | -0.75%2.75B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | --2.77B | --2.77B | --2.77B | ---- | ---- |
-Long term capital lease obligation | -9.04%7.57B | -9.04%7.57B | -8.96%8.25B | -4.50%8.32B | -4.50%8.32B | 4,698.40%9.06B | 3,610.46%8.72B | --8.72B | -98.30%188.78M | --234.89M |
Employee benefits | 8.24%71.41M | 8.24%71.41M | 3.27%72.85M | -4.42%65.97M | -4.42%65.97M | -37.08%70.54M | -35.57%69.03M | --69.03M | -39.15%112.1M | -43.21%107.13M |
Other non current liabilities | -30.70%7.79M | -30.70%7.79M | 20.03%11.36M | 15.61%11.24M | 15.61%11.24M | -57.82%9.46M | -54.20%9.73M | --9.73M | 5.01%22.44M | -50.41%21.23M |
Total non current liabilities | -6.94%18.77B | -6.94%18.77B | 3.71%21.33B | 8.64%20.17B | 8.64%20.17B | 161.64%20.56B | 160.69%18.56B | --18.56B | -55.48%7.86B | -22.18%7.12B |
Total liabilities | -2.17%23.85B | -2.17%23.85B | 4.38%25.92B | 12.60%24.38B | 12.60%24.38B | -12.07%24.83B | -16.39%21.65B | --21.65B | -19.02%28.24B | 38.94%25.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | --3.73B | 0.00%3.73B | 19.97%3.73B |
-common stock | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | --3.73B | 0.00%3.73B | 19.97%3.73B |
Retained earnings | 0.22%-21.49B | 0.22%-21.49B | 0.96%-21.93B | -13.88%-21.54B | -13.88%-21.54B | -9.42%-22.14B | -7.99%-18.91B | ---18.91B | -58.33%-20.23B | -74.25%-17.51B |
Paid-in capital | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | --6.72B | 0.00%6.72B | 16.08%6.72B |
Gains losses not affecting retained earnings | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | --62.5M | 0.00%62.5M | 0.00%62.5M |
Total stockholders'equity | 0.43%-10.98B | 0.43%-10.98B | 1.82%-11.41B | -31.25%-11.02B | -31.25%-11.02B | -19.62%-11.63B | -19.99%-8.4B | ---8.4B | -327.94%-9.72B | -539.04%-7B |
Noncontrolling interests | 0.00%-1B | 0.00%-1B | 0.00%-1B | 0.00%-1B | 0.00%-1B | -0.01%-1B | -0.01%-1B | ---1B | 72.59%-1B | 57.79%-1B |
Total equity | 0.40%-11.98B | 0.40%-11.98B | 1.68%-12.41B | -27.92%-12.03B | -27.92%-12.03B | -17.79%-12.63B | -17.49%-9.4B | ---9.4B | -80.93%-10.72B | -130.73%-8B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data