(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4,391.50%1.45B | 29.63%-33.76M | -202.72%-47.97M | 101.22%46.69M | 322.69%491.75M | 68.82%-245.76M | 112.16%294.71M | -28.83%-494M | -1.62%-3.82B | 79.01%-220.82M |
Net income from continuing operations | 101.82%47.66M | -82.27%-2.62B | 80.58%-1.44B | -138.79%-7.39B | -593.18%-4.79B | 205.37%1.15B | 14.38%-787.21M | -657.34%-2.96B | 22.14%-3.1B | 49.27%-691.43M |
Operating gains losses | -120.08%-81.78M | -65.42%407.31M | 342.29%1.18B | -562.17%-486.19M | 3,044.16%878.13M | -4,418.07%-1.92B | -11,925.45%-750.95M | 1,445.24%1.3B | 330.64%105.2M | -185.38%-29.83M |
Depreciation and amortization | -3.76%367.82M | -75.69%382.17M | -35.88%1.57B | 2,080.70%2.45B | 3,028.20%888.14M | 365.00%121.78M | 2,374.49%720.9M | 2,410.38%721.33M | -7.70%112.45M | -7.50%28.39M |
Deferred tax | --5.06M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -225.06%-511.58M | 112.68%409.08M | -512.68%-3.23B | 231.28%781.52M | 358.55%766.7M | 220.69%129.23M | -286.97%-174.01M | 140.62%59.6M | -269.74%-595.31M | -7,276.96%-296.53M |
Change In working capital | 149.09%485.17M | -258.98%-988.36M | 118.25%621.67M | -15.22%-3.41B | -1,530.41%-2.79B | 131.23%105.79M | 128.07%537.65M | -136.89%-1.26B | -703.11%-2.96B | 68.72%-171.2M |
-Change in receivables | 94.22%-8.12M | -617.82%-140.46M | -102.72%-19.57M | 229.31%718.41M | 1,473.44%1.13B | -423.03%-687.42M | 3,749.76%322.48M | 87.38%-42.06M | 2.54%-555.59M | -191.37%-81.94M |
-Change in inventory | -90.74%2.43M | 145.31%26.23M | -224.24%-57.9M | 42.00%-17.86M | -314.83%-6.53M | 69.61%-7.94M | 271.97%9.21M | -435.98%-12.59M | -71.39%-30.79M | -59.63%3.04M |
-Change in prepaid assets | -99.70%196.91K | -62.26%66.53M | 409.79%176.29M | 115.46%34.58M | 65.65%-8.01M | 994.64%44.33M | 69.84%-22.27M | 116.88%20.53M | 34.81%-223.71M | 90.82%-23.32M |
-Change in payables and accrued expense | 593.46%621.77M | -90.11%89.66M | 122.22%906.73M | -1,843.19%-4.08B | -975.98%-3.82B | -84.70%44.99M | 125.04%361.25M | -232.53%-665.72M | -120.58%-210.03M | 527.78%436.3M |
-Change in other current assets | -16,255.13%-87.48M | -100.47%-534.87K | 410.94%113.98M | 39.33%-36.66M | -8,500.92%-567.27M | 2,274.69%219.34M | 689.24%255.55M | 506.32%55.71M | -177.16%-60.42M | -61.42%6.75M |
-Change in other current liabilities | -38.28%-4.19M | 58.36%-3.03M | -66.08%-7.28M | -215.98%-4.39M | -1,154.26%-44.48M | 98.00%14.32M | 196.21%18.71M | -39.96%7.07M | 120.54%3.78M | 140.83%4.22M |
-Change in other working capital | 96.16%-39.42M | -109.29%-1.03B | -2,403.28%-490.58M | 98.96%-19.6M | 202.96%531.51M | 202.32%478.17M | -26.51%-407.29M | -8.26%-621.98M | -350.23%-1.88B | -10.52%-516.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4,391.50%1.45B | 29.63%-33.76M | -202.72%-47.97M | 101.22%46.69M | 322.69%491.75M | 68.82%-245.76M | 112.16%294.71M | -28.83%-494M | -1.62%-3.82B | 79.01%-220.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -103.43%-16.46M | 1,899.80%479.57M | 103.49%23.98M | -558.61%-687.65M | -781.83%-529.72M | -3,945.77%-178.07M | -59.46%85.85M | -2,564.17%-65.72M | -22.34%149.94M | -128.02%-60.07M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.02%-3.66M | ---- | ---- |
Net PPE purchase and sale | 9.06%-22.06M | -68.87%-24.26M | -9.74%-14.36M | 80.29%-13.09M | 80.27%-13.11M | 36,355.80%5.58M | -20,350.41%-5.56M | --10.19K | -8,187.34%-66.42M | -227,319.99%-66.46M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.47%227.22M | -100.02%-50.99K |
Net investment purchase and sale | -100.01%-47.67K | 1,451.63%499.05M | 106.45%32.16M | -1,404.48%-498.97M | -1,494.47%-541.24M | 119.76%30.49M | 571.47%75.55M | -2,276.56%-63.78M | -259.96%-33.17M | -353.08%-33.94M |
Net other investing changes | ---- | ---- | ---- | ---200M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -103.43%-16.46M | 1,899.80%479.57M | 103.49%23.98M | -558.61%-687.65M | -781.83%-529.72M | -3,945.77%-178.07M | -59.46%85.85M | -2,564.17%-65.72M | -22.34%149.94M | -128.02%-60.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -87.07%-1.46B | -108.14%-780.04M | -151.34%-374.76M | -78.54%729.96M | -199.40%-763.31M | 208.74%1.45B | -155.77%-721.1M | -12.44%762.78M | 104.47%3.4B | -29.18%767.94M |
Net issuance payments of debt | -124.16%-1.29B | -202.57%-574.18M | 70.68%-189.77M | -153.05%-647.22M | -188.76%-718.92M | 187.01%1.44B | -149.26%-645.28M | 48.71%-718.07M | -28.24%1.22B | -26.36%810M |
Net common stock issuance | ---- | ---- | ---- | -32.55%1.55B | --0 | --0 | --264 | -32.55%1.55B | 2,170,206,400.00%2.3B | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.07%-1.46B | -108.14%-780.04M | -151.34%-374.76M | -78.54%729.96M | -199.40%-763.31M | 208.74%1.45B | -155.77%-721.1M | -12.44%762.78M | 104.47%3.4B | -29.18%767.94M |
Net cash flow | ||||||||||
Beginning cash position | -33.71%669.01M | -28.20%1.01B | 13.92%1.41B | -13.11%1.23B | 79.12%1.28B | 8.55%1.1B | -21.40%1.52B | -13.11%1.23B | -55.21%1.42B | -37.80%714.35M |
Current changes in cash | 91.90%-27.08M | 16.18%-334.23M | -548.02%-398.75M | 133.65%89M | -264.52%-801.29M | 418.87%1.03B | 62.97%-340.55M | -58.59%203.07M | 86.07%-264.46M | 97.44%487.05M |
Effect of exchange rate changes | 76.62%-1.39M | -351.22%-5.94M | -97.15%2.36M | 5.64%82.77M | 75.10%56.7M | -4.04%22.18M | -4,162.54%-77.22M | 286.93%81.11M | -47.33%78.35M | 30.51%32.38M |
End cash Position | -4.26%640.54M | -33.71%669.01M | -28.20%1.01B | 13.92%1.41B | 13.92%1.41B | 79.12%1.28B | 8.55%1.1B | -21.40%1.52B | -13.11%1.23B | -13.11%1.23B |
Free cash flow | 2,551.94%1.42B | 6.96%-58.01M | -285.59%-62.35M | 100.87%33.6M | 292.95%481.75M | 69.57%-243.3M | 111.97%292.8M | -28.36%-497.66M | -1.92%-3.88B | 76.65%-249.67M |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data