(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 21.42%71.31B | 25.34%68.06B | 22.45%65.35B | 31.26%232.26B | 36.95%65.86B | 28.89%58.73B | 31.59%54.3B | 26.97%53.37B | 25.68%176.95B | 25.46%48.09B |
Operating revenue | 21.42%71.31B | 25.34%68.06B | 22.45%65.35B | 33.56%608.65B | 35.31%442.25B | 28.89%58.73B | 31.59%54.3B | 26.97%53.37B | 33.96%455.69B | 37.49%326.83B |
Cost of revenue | 16.42%11.31B | 30.78%10.27B | 21.19%9.92B | 25.72%35.77B | 21.21%10.01B | 34.90%9.71B | 29.44%7.86B | 18.29%8.18B | 20.25%28.45B | 32.38%8.26B |
Gross profit | 22.41%60B | 24.42%57.79B | 22.68%55.43B | 32.32%196.5B | 40.22%55.85B | 27.76%49.02B | 31.96%46.44B | 28.68%45.19B | 26.77%148.51B | 24.11%39.83B |
Operating expense | 18.44%26.18B | 41.21%31.85B | 16.89%23.59B | 27.44%93.92B | 27.88%29.08B | 21.58%22.11B | 34.22%22.56B | 26.37%20.18B | 25.98%73.7B | 23.21%22.74B |
Selling and administrative expenses | 17.88%16.59B | 4.39%16.09B | 6.90%14.41B | 21.53%61.6B | 23.42%18.63B | 11.63%14.08B | 30.28%15.41B | 20.89%13.48B | 23.44%50.68B | 17.70%15.09B |
-Selling and marketing expense | 18.65%15.21B | 4.13%14.93B | 6.80%13.26B | 22.78%56.74B | 24.94%17.17B | 11.95%12.82B | 32.31%14.34B | 21.89%12.41B | 24.88%46.22B | 18.15%13.74B |
-General and administrative expense | 10.03%1.38B | 7.93%1.16B | 8.03%1.16B | 8.69%4.86B | 8.01%1.46B | 8.46%1.26B | 8.17%1.07B | 10.41%1.07B | 10.30%4.47B | 13.28%1.35B |
Research and development costs | 16.73%9.49B | 126.83%16.17B | 27.91%8.61B | 34.91%32.44B | 29.38%10.46B | 44.29%8.13B | 39.12%7.13B | 29.24%6.73B | 35.31%24.05B | 43.55%8.09B |
Other operating expenses | 203.06%101M | -2,800.00%-405M | 1,821.21%568M | 88.49%-119M | 99.31%-3M | -63.33%-98M | 110.07%15M | 91.58%-33M | -211.45%-1.03B | -10,925.00%-433M |
Operating profit | 25.67%33.82B | 8.56%25.93B | 27.35%31.85B | 37.11%102.57B | 56.65%26.77B | 33.34%26.91B | 29.89%23.89B | 30.61%25.01B | 27.56%74.81B | 25.33%17.09B |
Net non-operating interest income expense | -51.13%562M | -264.48%-602M | 126.67%72M | 203.13%330M | -119.67%-916M | 153.44%1.15B | 122.93%366M | 78.01%-270M | -77.78%-320M | 509.50%4.66B |
Non-operating interest income | -58.32%1.38B | 48.38%960M | 151.88%2.15B | 347.28%1.07B | 11.88%-2.82B | 110.93%3.32B | -60.93%647M | 305.71%852M | 3.46%239M | -33.22%-3.2B |
Non-operating interest expense | -62.13%821M | 455.87%1.56B | 84.85%2.07B | 43.39%542M | 73.86%-2.1B | -41.80%2.17B | -91.36%281M | -21.97%1.12B | 30.80%378M | -479.45%-8.04B |
Total other finance cost | ---- | ---- | ---- | 8.84%197M | ---- | ---- | ---- | ---- | 48.36%181M | ---- |
Other net income (expense) | 132.61%1.77B | -981.01%-5.43B | ||||||||
Gain on sale of security | ---- | ---- | ---- | 132.25%1.69B | ---- | ---- | ---- | ---- | -918.44%-5.24B | ---- |
Earnings from equity interest | ---- | ---- | ---- | 142.86%81M | ---- | ---- | ---- | ---- | -687.50%-189M | ---- |
Income before tax | 22.52%34.38B | 4.44%25.33B | 29.03%31.92B | 51.57%104.67B | 69.28%27.62B | 55.63%28.06B | 44.41%24.25B | 38.05%24.74B | 16.90%69.06B | 24.43%16.32B |
Income tax | 26.82%7.08B | 9.45%5.28B | 32.26%6.51B | 55.06%20.99B | 107.67%5.66B | 53.98%5.59B | 38.80%4.83B | 32.73%4.92B | 19.55%13.54B | 22.65%2.72B |
Net income | 21.46%27.3B | 3.20%20.05B | 28.23%25.41B | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B |
Net income continuous Operations | 21.46%27.3B | 3.20%20.05B | 28.23%25.41B | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B |
Minority interest income | ||||||||||
Net income attributable to the parent company | 21.46%27.3B | 3.20%20.05B | 28.23%25.41B | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 21.46%27.3B | 3.20%20.05B | 28.23%25.41B | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B |
Basic earnings per share | 22.11%6.13 | 3.93%4.5 | 29.55%5.7 | 52.28%18.67 | 62.91%4.92 | 57.37%5.02 | 47.53%4.33 | 41.03%4.4 | 17.88%12.26 | 26.36%3.02 |
Diluted earnings per share | 22.40%6.12 | 3.94%4.49 | 29.38%5.68 | 52.37%18.62 | 63.12%4.91 | 57.73%5 | 47.44%4.32 | 41.16%4.39 | 17.84%12.22 | 26.47%3.01 |
Dividend per share | 16.67%3.5 | 0 | 57.06%6.4 | 26.91%7.075 | 0 | 41.18%3 | 0 | 18.12%4.075 | 19.25%5.575 | 0 |
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data