AU Stock MarketDetailed Quotes

NOU Noumi Ltd

Watchlist

0.120
0.0000.00%

20min DelayMarket Closed Jul 18 16:00 AET

33.25MMarket Cap-710P/E (Static)

Noumi Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

5.59%551.56M

-6.57%522.34M

-3.64%559.07M

21.83%580.19M

34.91%476.21M

34.48%352.99M

54.00%262.48M

86.36%170.44M

4.10%91.46M

-1.10%87.86M

Operating revenue

5.59%551.56M

-6.57%522.34M

-3.64%559.07M

21.83%580.19M

34.91%476.21M

34.48%352.99M

54.00%262.48M

86.36%170.44M

4.10%91.46M

-1.10%87.86M

Cost of revenue

-1.68%416.79M

-8.19%423.92M

-20.10%461.76M

61.42%577.96M

34.73%358.04M

32.01%265.75M

68.09%201.31M

105.13%119.76M

8.20%58.39M

-10.84%53.96M

Gross profit

36.93%134.77M

1.14%98.42M

4,263.45%97.31M

-98.11%2.23M

35.47%118.18M

42.60%87.23M

20.70%61.17M

53.23%50.68M

-2.42%33.08M

19.74%33.9M

Operating expense

-8.15%133.7M

2.39%145.56M

-11.13%142.17M

64.44%159.97M

40.05%97.28M

35.25%69.46M

30.27%51.36M

58.46%39.42M

11.27%24.88M

10.20%22.36M

Selling and administrative expenses

-0.25%107.55M

-1.72%107.82M

-12.72%109.71M

67.03%125.7M

37.82%75.26M

37.04%54.6M

29.64%39.85M

42.80%30.74M

9.73%21.53M

11.07%19.62M

-Selling and marketing expense

2.38%75.18M

11.67%73.43M

-29.89%65.76M

72.33%93.79M

26.67%54.43M

35.49%42.97M

48.78%31.71M

29.31%21.32M

8.85%16.49M

20.29%15.15M

-General and administrative expense

-5.87%32.37M

-21.76%34.39M

37.74%43.95M

53.18%31.91M

79.02%20.83M

43.09%11.64M

-13.68%8.13M

86.92%9.42M

12.70%5.04M

-11.83%4.47M

Depreciation amortization depletion

-25.95%20.87M

-5.25%28.19M

-2.87%29.75M

54.61%30.63M

47.69%19.81M

17.74%13.41M

76.92%11.39M

91.98%6.44M

22.27%3.35M

4.38%2.74M

-Depreciation and amortization

-25.95%20.87M

-5.25%28.19M

-2.87%29.75M

54.61%30.63M

47.69%19.81M

17.74%13.41M

76.92%11.39M

91.98%6.44M

22.27%3.35M

4.38%2.74M

Provision for doubtful accounts

-110.77%-28K

174.93%260K

-109.54%-347K

--3.64M

----

Other operating expenses

-42.87%5.31M

204.02%9.3M

--3.06M

----

53.57%2.21M

1,110.92%1.44M

-94.70%119K

--2.25M

----

Operating profit

102.26%1.07M

-5.08%-47.14M

71.56%-44.86M

-854.83%-157.74M

17.56%20.9M

81.08%17.78M

-12.81%9.82M

37.36%11.26M

-28.95%8.2M

43.86%11.54M

Net non-operating interest income (expenses)

-14.01%-19.89M

55.96%-17.45M

-81.63%-39.62M

-447.27%-21.81M

-14.84%-3.99M

-31.73%-3.47M

-128.93%-2.64M

-427.98%-1.15M

-143.78%-218K

121.99%498K

Non-operating interest income

28.16%751K

--586K

----

1,336.26%1.31M

Non-operating interest expense

33.24%10.64M

-71.84%7.99M

186.98%28.36M

147.92%9.88M

14.84%3.99M

31.73%3.47M

128.93%2.64M

427.98%1.15M

127.08%218K

-94.80%96K

Total other finance cost

-0.46%10M

-10.78%10.05M

-5.62%11.26M

--11.93M

----

39.53%713K

Other net income (expenses)

62.53%-48.06M

-811.41%-128.26M

170.19%18.03M

-1,305.92%-25.69M

580.51%2.13M

-85.56%313K

-95.35%2.17M

-13.71%46.64M

8,026.92%54.04M

-94.44%665K

Special income (charges)

91.61%-8.03M

-4,909.84%-95.69M

92.68%-1.91M

-13,343.81%-26.08M

97.19%-194K

---6.91M

----

-Less:Restructuring and mergern&acquisition

----

-97.19%194K

--6.91M

----

-Less:Impairment of capital assets

-91.39%8.24M

4,909.84%95.69M

-92.68%1.91M

--26.08M

----

-Gain on sale of property,plant,equipment

--208K

----

Other non-operating income (expenses)

-21.81%-40.03M

-270.01%-32.87M

10,221.47%19.33M

-110.36%-191K

-72.67%1.84M

299.94%6.75M

-96.38%1.69M

-13.71%46.64M

8,026.92%54.04M

-94.44%665K

Income before tax

71.84%-46.91M

-329.75%-166.56M

77.80%-38.76M

-1,017.02%-174.61M

30.27%19.04M

56.36%14.62M

-83.63%9.35M

-7.85%57.11M

389.07%61.98M

-31.59%12.67M

Income tax

99.93%-4K

-32,252.94%-5.47M

116.83%17K

-101.35%-101K

292.43%7.46M

5.14%1.9M

-72.10%1.81M

21.20%6.48M

888.72%5.35M

-88.73%541K

Earnings from equity interest net of tax

Net income

70.82%-46.91M

-202.28%-160.74M

69.53%-53.18M

-1,607.37%-174.51M

-8.95%11.58M

68.66%12.72M

-85.11%7.54M

-10.59%50.63M

366.79%56.63M

-11.59%12.13M

Net income continuous operations

70.88%-46.91M

-315.46%-161.1M

77.78%-38.78M

-1,607.37%-174.51M

-8.95%11.58M

68.66%12.72M

-85.11%7.54M

-10.59%50.63M

366.79%56.63M

-11.59%12.13M

Net income discontinuous operations

----

102.45%353K

---14.4M

----

Noncontrolling interests

-36.69%88K

139K

Net income attributable to the company

70.82%-46.91M

-202.28%-160.74M

69.53%-53.18M

-1,607.37%-174.51M

-8.95%11.58M

70.65%12.72M

-85.24%7.45M

-10.84%50.49M

366.79%56.63M

-11.59%12.13M

Preferred stock dividends

0.00%1.37K

-99.90%1.37K

1.37M

0.00%4K

-99.21%4K

Other under preferred stock dividend

Net income attributable to common stockholders

70.82%-46.91M

-202.28%-160.74M

69.53%-53.18M

-1,607.55%-174.51M

-8.95%11.58M

109.14%12.71M

-87.96%6.08M

-10.83%50.49M

366.91%56.63M

-8.22%12.13M

Diluted earnings per share

70.81%-0.1693

-202.24%-0.58

69.82%-0.1919

-1,455.86%-0.6359

-21.57%0.0469

88.55%0.0598

-89.15%0.0317

-20.45%0.2924

329.02%0.3676

-41.14%0.0857

Basic earnings per share

70.81%-0.1693

-202.24%-0.58

69.82%-0.1919

-1,455.86%-0.6359

-19.83%0.0469

84.45%0.0585

-88.78%0.0317

-20.70%0.2827

338.37%0.3565

-31.19%0.0813

Dividend per share

-35.00%0.0325

11.26%0.05

6.41%0.0449

31.19%0.0422

8.33%0.0322

20.00%0.0297

25.37%0.0248

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	5.59%551.56M	-6.57%522.34M	-3.64%559.07M	21.83%580.19M	34.91%476.21M	34.48%352.99M	54.00%262.48M	86.36%170.44M	4.10%91.46M	-1.10%87.86M
Operating revenue	5.59%551.56M	-6.57%522.34M	-3.64%559.07M	21.83%580.19M	34.91%476.21M	34.48%352.99M	54.00%262.48M	86.36%170.44M	4.10%91.46M	-1.10%87.86M
Cost of revenue	-1.68%416.79M	-8.19%423.92M	-20.10%461.76M	61.42%577.96M	34.73%358.04M	32.01%265.75M	68.09%201.31M	105.13%119.76M	8.20%58.39M	-10.84%53.96M
Gross profit	36.93%134.77M	1.14%98.42M	4,263.45%97.31M	-98.11%2.23M	35.47%118.18M	42.60%87.23M	20.70%61.17M	53.23%50.68M	-2.42%33.08M	19.74%33.9M
Operating expense	-8.15%133.7M	2.39%145.56M	-11.13%142.17M	64.44%159.97M	40.05%97.28M	35.25%69.46M	30.27%51.36M	58.46%39.42M	11.27%24.88M	10.20%22.36M
Selling and administrative expenses	-0.25%107.55M	-1.72%107.82M	-12.72%109.71M	67.03%125.7M	37.82%75.26M	37.04%54.6M	29.64%39.85M	42.80%30.74M	9.73%21.53M	11.07%19.62M
-Selling and marketing expense	2.38%75.18M	11.67%73.43M	-29.89%65.76M	72.33%93.79M	26.67%54.43M	35.49%42.97M	48.78%31.71M	29.31%21.32M	8.85%16.49M	20.29%15.15M
-General and administrative expense	-5.87%32.37M	-21.76%34.39M	37.74%43.95M	53.18%31.91M	79.02%20.83M	43.09%11.64M	-13.68%8.13M	86.92%9.42M	12.70%5.04M	-11.83%4.47M
Depreciation amortization depletion	-25.95%20.87M	-5.25%28.19M	-2.87%29.75M	54.61%30.63M	47.69%19.81M	17.74%13.41M	76.92%11.39M	91.98%6.44M	22.27%3.35M	4.38%2.74M
-Depreciation and amortization	-25.95%20.87M	-5.25%28.19M	-2.87%29.75M	54.61%30.63M	47.69%19.81M	17.74%13.41M	76.92%11.39M	91.98%6.44M	22.27%3.35M	4.38%2.74M
Provision for doubtful accounts	-110.77%-28K	174.93%260K	-109.54%-347K	--3.64M	----	----	----	----	----	----
Other operating expenses	-42.87%5.31M	204.02%9.3M	--3.06M	----	53.57%2.21M	1,110.92%1.44M	-94.70%119K	--2.25M	----	----
Operating profit	102.26%1.07M	-5.08%-47.14M	71.56%-44.86M	-854.83%-157.74M	17.56%20.9M	81.08%17.78M	-12.81%9.82M	37.36%11.26M	-28.95%8.2M	43.86%11.54M
Net non-operating interest income (expenses)	-14.01%-19.89M	55.96%-17.45M	-81.63%-39.62M	-447.27%-21.81M	-14.84%-3.99M	-31.73%-3.47M	-128.93%-2.64M	-427.98%-1.15M	-143.78%-218K	121.99%498K
Non-operating interest income	28.16%751K	--586K	----	----	----	----	----	----	----	1,336.26%1.31M
Non-operating interest expense	33.24%10.64M	-71.84%7.99M	186.98%28.36M	147.92%9.88M	14.84%3.99M	31.73%3.47M	128.93%2.64M	427.98%1.15M	127.08%218K	-94.80%96K
Total other finance cost	-0.46%10M	-10.78%10.05M	-5.62%11.26M	--11.93M	----	----	----	----	----	39.53%713K
Other net income (expenses)	62.53%-48.06M	-811.41%-128.26M	170.19%18.03M	-1,305.92%-25.69M	580.51%2.13M	-85.56%313K	-95.35%2.17M	-13.71%46.64M	8,026.92%54.04M	-94.44%665K
Special income (charges)	91.61%-8.03M	-4,909.84%-95.69M	92.68%-1.91M	-13,343.81%-26.08M	97.19%-194K	---6.91M	----	----	----	----
-Less:Restructuring and mergern&acquisition	----	----	----	----	-97.19%194K	--6.91M	----	----	----	----
-Less:Impairment of capital assets	-91.39%8.24M	4,909.84%95.69M	-92.68%1.91M	--26.08M	----	----	----	----	----	----
-Gain on sale of property,plant,equipment	--208K	----	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	-21.81%-40.03M	-270.01%-32.87M	10,221.47%19.33M	-110.36%-191K	-72.67%1.84M	299.94%6.75M	-96.38%1.69M	-13.71%46.64M	8,026.92%54.04M	-94.44%665K
Income before tax	71.84%-46.91M	-329.75%-166.56M	77.80%-38.76M	-1,017.02%-174.61M	30.27%19.04M	56.36%14.62M	-83.63%9.35M	-7.85%57.11M	389.07%61.98M	-31.59%12.67M
Income tax	99.93%-4K	-32,252.94%-5.47M	116.83%17K	-101.35%-101K	292.43%7.46M	5.14%1.9M	-72.10%1.81M	21.20%6.48M	888.72%5.35M	-88.73%541K
Earnings from equity interest net of tax
Net income	70.82%-46.91M	-202.28%-160.74M	69.53%-53.18M	-1,607.37%-174.51M	-8.95%11.58M	68.66%12.72M	-85.11%7.54M	-10.59%50.63M	366.79%56.63M	-11.59%12.13M
Net income continuous operations	70.88%-46.91M	-315.46%-161.1M	77.78%-38.78M	-1,607.37%-174.51M	-8.95%11.58M	68.66%12.72M	-85.11%7.54M	-10.59%50.63M	366.79%56.63M	-11.59%12.13M
Net income discontinuous operations	----	102.45%353K	---14.4M	----	----	----	----	----	----	----
Noncontrolling interests							-36.69%88K	139K
Net income attributable to the company	70.82%-46.91M	-202.28%-160.74M	69.53%-53.18M	-1,607.37%-174.51M	-8.95%11.58M	70.65%12.72M	-85.24%7.45M	-10.84%50.49M	366.79%56.63M	-11.59%12.13M
Preferred stock dividends					0.00%1.37K	-99.90%1.37K	1.37M		0.00%4K	-99.21%4K
Other under preferred stock dividend
Net income attributable to common stockholders	70.82%-46.91M	-202.28%-160.74M	69.53%-53.18M	-1,607.55%-174.51M	-8.95%11.58M	109.14%12.71M	-87.96%6.08M	-10.83%50.49M	366.91%56.63M	-8.22%12.13M
Diluted earnings per share	70.81%-0.1693	-202.24%-0.58	69.82%-0.1919	-1,455.86%-0.6359	-21.57%0.0469	88.55%0.0598	-89.15%0.0317	-20.45%0.2924	329.02%0.3676	-41.14%0.0857
Basic earnings per share	70.81%-0.1693	-202.24%-0.58	69.82%-0.1919	-1,455.86%-0.6359	-19.83%0.0469	84.45%0.0585	-88.78%0.0317	-20.70%0.2827	338.37%0.3565	-31.19%0.0813
Dividend per share	0	0	0	-35.00%0.0325	11.26%0.05	6.41%0.0449	31.19%0.0422	8.33%0.0322	20.00%0.0297	25.37%0.0248
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall