(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.85%21.82K | -94.71%24.44K | -89.92%113.94K | 21.85%266.52K | 21.85%266.52K | -40.44%461.95K | -43.70%634.36K | -25.23%1.13M | -89.78%218.73K | -89.78%218.73K |
-Cash and cash equivalents | -80.85%21.82K | -94.71%24.44K | -89.92%113.94K | 21.85%266.52K | 21.85%266.52K | -39.79%461.95K | -43.44%634.36K | -24.97%1.13M | -89.76%218.73K | -89.76%218.73K |
-Accounts receivable | -18.18%7.47K | -40.92%7.13K | -90.57%9.13K | -88.96%7.75K | -88.96%7.75K | -75.97%12.07K | 155.40%93.42K | 251.56%96.85K | 305.52%70.21K | 305.52%70.21K |
Total current assets | -86.42%29.29K | -91.36%41.77K | -82.71%215.68K | -13.82%282.46K | -13.82%282.46K | -63.66%483.63K | -61.66%739.42K | -45.87%1.25M | -87.30%327.77K | -87.30%327.77K |
Non current assets | ||||||||||
-Accumulated depreciation | -6.56%-45.25K | -7.73%-43.94K | -9.20%-42.46K | -10.00%-41.73K | -10.00%-41.73K | -11.16%-40.78K | -12.40%-39.83K | -16.44%-38.89K | -15.17%-37.94K | -15.17%-37.94K |
-Other intangible assets | ---- | ---- | ---- | --8.4K | --8.4K | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -18.18%7.47K | -40.92%7.13K | -90.57%9.13K | -88.96%7.75K | -88.96%7.75K | -75.97%12.07K | 155.40%93.42K | 251.56%96.85K | 305.52%70.21K | 305.52%70.21K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | --306.73K | --162.02K | -70.14%118.86K | -70.14%118.86K | ---- | --118.6K | ---- | 25.35%398.13K | 25.35%398.13K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | ---- | --348.2K | --181.44K | 470.76%136.58K | 470.76%136.58K | ---- | --45.59K | ---- | -63.39%23.93K | -63.39%23.93K |
Current liabilities | 189.73%995.08K | 191.25%654.93K | 19.18%343.46K | -39.48%255.44K | -39.48%255.44K | -65.75%224.87K | -44.32%164.19K | 13.42%288.19K | 10.21%422.06K | 10.21%422.06K |
Non current liabilities | ||||||||||
Non current accrued expenses | -20.49%10.81K | -20.65%12.12K | -20.85%13.59K | -20.93%14.32K | -20.93%14.32K | -21.14%15.27K | -21.32%16.22K | -24.23%17.17K | -21.62%18.12K | -21.62%18.12K |
Total non current liabilities | 189.73%995.08K | 191.25%654.93K | 19.18%343.46K | -39.48%255.44K | -39.48%255.44K | -65.75%224.87K | -44.32%164.19K | 13.42%288.19K | 10.21%422.06K | 10.21%422.06K |
Shareholders'equity | ||||||||||
Share capital | 0.15%50.26M | 0.84%50.19M | 1.51%50.19M | 3.51%50.07M | 3.51%50.07M | 2.77%49.77M | 3.05%49.77M | 2.36%49.44M | 0.27%48.37M | 0.27%48.37M |
-common stock | 0.15%50.26M | 0.84%50.19M | 1.51%50.19M | 3.51%50.07M | 3.51%50.07M | 2.77%49.77M | 3.05%49.77M | 2.36%49.44M | 0.27%48.37M | 0.27%48.37M |
Gains losses not affecting retained earnings | -0.92%8.22M | 1.57%8.29M | -0.48%8.29M | 4.45%8.03M | 4.45%8.03M | 6.32%8.16M | 8.93%8.02M | 13.24%8.33M | 4.75%7.69M | 4.75%7.69M |
Total equity | -82.51%40.1K | -95.35%53.89K | -87.50%229.27K | -66.32%296.79K | -66.32%296.79K | -65.78%1.16M | -65.80%1.36M | -57.96%1.83M | -71.08%881.16K | -71.08%881.16K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.