(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.67%12.54M | -73.84%12.32M | -73.84%12.32M | -75.15%14.9M | -43.31%37.3M | 8.67%35.49M | 31.23%47.09M | 31.23%47.09M | 39.21%59.96M | 85.58%65.8M |
-Cash and cash equivalents | -64.67%12.54M | -73.84%12.32M | -73.84%12.32M | -75.15%14.9M | -43.31%37.3M | 8.67%35.49M | 31.23%47.09M | 31.23%47.09M | 39.21%59.96M | 85.58%65.8M |
Receivables | -13.60%13.84M | 391.88%22M | 391.88%22M | 12,199.17%14.88M | 28,815.87%18.22M | 250.93%16.01M | -8.02%4.47M | -8.02%4.47M | -22.93%121K | -71.49%63K |
-Accounts receivable | -13.60%13.84M | 391.88%22M | 391.88%22M | 12,199.17%14.88M | 28,815.87%18.22M | 250.93%16.01M | -8.02%4.47M | -8.02%4.47M | -22.93%121K | -71.49%63K |
Inventory | -24.49%1.12M | --1.2M | --1.2M | --1.18M | --1.56M | --1.48M | --0 | --0 | ---- | ---- |
Prepaid assets | -44.43%3.17M | 80.47%4.45M | 80.47%4.45M | 161.54%2.65M | 201.36%3.98M | 158.69%5.7M | -21.83%2.46M | -21.83%2.46M | 1.60%1.01M | 30.28%1.32M |
Restricted cash | --646K | --1.05M | --1.05M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | --1.38M | 1,149.54%1.36M | 1,149.54%1.36M | 141.53%1.01M | -37.44%996K | ---- | --109K | --109K | --419K | --1.59M |
Total current assets | -44.30%32.69M | -21.73%42.37M | -21.73%42.37M | -43.71%34.63M | -9.77%62.06M | 42.51%58.68M | 23.00%54.13M | 23.00%54.13M | 37.45%61.51M | 82.30%68.78M |
Non current assets | ||||||||||
Net PPE | -1.65%15.28M | 12.55%15.64M | 12.55%15.64M | 36.27%15.72M | 58.98%16.04M | 214.62%15.53M | 477.47%13.89M | 477.47%13.89M | 717.87%11.53M | 23.70%10.09M |
-Gross PPE | 6.81%18.38M | 18.54%18.35M | 18.54%18.35M | 39.17%18.11M | 56.67%17.96M | 175.22%17.21M | 322.26%15.48M | 322.26%15.48M | 398.35%13.01M | -33.29%11.47M |
-Accumulated depreciation | -85.05%-3.11M | -71.18%-2.71M | -71.18%-2.71M | -61.76%-2.39M | -39.80%-1.93M | -27.49%-1.68M | -25.66%-1.58M | -25.66%-1.58M | -23.23%-1.48M | 84.75%-1.38M |
Goodwill and other intangible assets | -15.97%31.05M | 41,941.33%31.53M | 41,941.33%31.53M | 42,681.33%32.09M | 47,152.00%35.44M | 49,174.67%36.96M | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K |
-Goodwill | 1.35%4.06M | --4.06M | --4.06M | --4.12M | --3.03M | --4M | --0 | --0 | ---- | ---- |
-Other intangible assets | -18.07%27M | 36,533.33%27.48M | 36,533.33%27.48M | 37,184.00%27.96M | 43,108.00%32.41M | 43,838.67%32.95M | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K |
Other non current assets | -11.62%776K | -7.90%793K | -7.90%793K | 9.92%842K | 10.98%859K | 10.72%878K | 152.49%861K | 152.49%861K | 132.12%766K | -13.81%774K |
Total non current assets | -11.73%47.11M | 223.41%47.96M | 223.41%47.96M | 293.14%48.64M | 378.49%52.34M | 819.33%53.37M | 425.51%14.83M | 425.51%14.83M | 581.71%12.37M | 19.82%10.94M |
Total assets | -28.79%79.79M | 30.99%90.33M | 30.99%90.33M | 12.70%83.27M | 43.50%114.39M | 138.49%112.05M | 47.26%68.96M | 47.26%68.96M | 58.66%73.89M | 70.13%79.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 367.98%22.24M | 1,005.58%23.99M | 1,005.58%23.99M | 39.57%4.07M | 275.33%6.76M | 374.83%4.75M | 82.05%2.17M | 82.05%2.17M | 1,597.09%2.92M | 41.84%1.8M |
-accounts payable | 201.30%14.32M | 530.83%13.69M | 530.83%13.69M | 39.57%4.07M | 275.33%6.76M | 374.83%4.75M | 82.05%2.17M | 82.05%2.17M | 1,597.09%2.92M | 41.84%1.8M |
-Other payable | --7.92M | --10.3M | --10.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -50.56%16M | 413.41%17.69M | 413.41%17.69M | 442.73%24.61M | 574.00%31.13M | 1,317.75%32.35M | 81.41%3.45M | 81.41%3.45M | 129.97%4.54M | 215.51%4.62M |
Current debt and capital lease obligation | 103.95%465K | --191K | --191K | --254K | --230K | -72.73%228K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 103.95%465K | --191K | --191K | --254K | --230K | --228K | --0 | --0 | ---- | ---- |
Current deferred liabilities | -55.59%2.59M | 0.00%2.59M | 0.00%2.59M | 0.00%2.59M | -13.51%2.59M | 94.75%5.82M | -13.51%2.59M | -13.51%2.59M | -41.24%2.59M | -32.06%2.99M |
Other current liabilities | -75.64%378K | -28.45%1.01M | -28.45%1.01M | -30.23%1.09M | -9.96%1.26M | 60.17%1.55M | 42.45%1.41M | 42.45%1.41M | 158.80%1.56M | 149.73%1.4M |
Current liabilities | -6.52%43.91M | 316.13%46.4M | 316.13%46.4M | 181.28%35.63M | 281.36%44.26M | 447.18%46.98M | 28.16%11.15M | 28.16%11.15M | 57.36%12.67M | 22.27%11.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -83.40%3.39M | 3.49%3.74M | 3.49%3.74M | 27.85%3.8M | 552.76%20.2M | 529.75%20.4M | 655.86%3.61M | 655.86%3.61M | 255.20%2.97M | -46.06%3.1M |
-Long term debt | ---- | ---- | ---- | ---- | --16.5M | 13,650.00%16.5M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -13.24%3.39M | 3.49%3.74M | 3.49%3.74M | 27.85%3.8M | 19.64%3.7M | 25.13%3.9M | --3.61M | --3.61M | --2.97M | -35.28%3.1M |
Non current deferred liabilities | -25.25%7.49M | -24.25%8.08M | -24.25%8.08M | 27.98%8.73M | 32.24%9.37M | 27.89%10.02M | 29.46%10.67M | 29.46%10.67M | 81.33%6.82M | 45.82%7.09M |
Other non current liabilities | -3.25%27.84M | 9.11%27.51M | 9.11%27.51M | 12.32%28.36M | 10.58%28.31M | 8.67%28.77M | -4.63%25.21M | -4.63%25.21M | -4.63%25.25M | -4.48%25.6M |
Total non current liabilities | -34.60%38.71M | -0.42%39.33M | -0.42%39.33M | 16.69%40.88M | 61.76%57.89M | 57.64%59.19M | 12.34%39.49M | 12.34%39.49M | 12.77%35.04M | -4.33%35.79M |
Total liabilities | -22.18%82.62M | 69.28%85.73M | 69.28%85.73M | 60.39%76.51M | 115.54%102.14M | 130.13%106.17M | 15.48%50.64M | 15.48%50.64M | 21.95%47.7M | 1.06%47.39M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | -86.67%2K | 100.00%2K | 100.00%2K | -85.71%2K | -83.33%2K |
-common stock | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | -86.67%2K | 100.00%2K | 100.00%2K | -85.71%2K | -83.33%2K |
Retained earnings | -10.96%-324.4M | -11.22%-310.28M | -11.22%-310.28M | -13.49%-307.26M | -13.99%-301.23M | -13.21%-292.35M | -11.91%-278.97M | -11.91%-278.97M | -11.58%-270.74M | -12.81%-264.25M |
Paid-in capital | 7.82%321.72M | 5.92%315.04M | 5.92%315.04M | 5.75%314.17M | 5.69%313.63M | 15.11%298.38M | 17.84%297.44M | 17.84%297.44M | 18.72%297.07M | 26.62%296.73M |
Less: Treasury stock | 0.00%155K | 0.00%155K | 0.00%155K | 0.00%155K | 0.00%155K | 0.00%155K | 0.00%155K | 0.00%155K | 0.00%155K | 0.00%155K |
Total stockholders'equity | -148.08%-2.83M | -74.86%4.61M | -74.86%4.61M | -74.18%6.76M | -62.11%12.25M | 592.00%5.88M | 515.35%18.32M | 515.35%18.32M | 251.34%26.19M | 87,467.57%32.33M |
Total equity | -148.08%-2.83M | -74.86%4.61M | -74.86%4.61M | -74.18%6.76M | -62.11%12.25M | 592.00%5.88M | 515.35%18.32M | 515.35%18.32M | 251.34%26.19M | 87,467.57%32.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data