(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --3.32M | -17.62%4.01M | -54.16%2.55M | -26.77%3.14M | -26.77%3.14M | 35.65%4.87M | 25.87%5.56M | -52.85%4.29M | -52.85%4.29M | -54.88%2.82M |
-Cash and cash equivalents | --2.26M | -3.56%3.27M | -59.68%1.95M | -27.16%2.77M | -27.16%2.77M | -5.62%3.39M | 9.62%4.84M | -58.16%3.81M | -58.16%3.81M | -54.88%2.82M |
-Short term investments | --1.06M | -49.79%744.56K | -16.97%596.45K | -23.64%368.53K | -23.64%368.53K | --1.48M | --718.33K | --482.61K | --482.61K | ---- |
Receivables | --11.9M | 0.05%11.62M | -7.07%10.59M | 124.40%11.17M | 124.40%11.17M | 121.12%11.61M | 256.06%11.4M | 563.48%4.98M | 563.48%4.98M | 2,472.83%4.72M |
-Accounts receivable | --4.73M | -35.46%5.17M | -22.93%6.78M | 92.71%7.28M | 92.71%7.28M | 105.62%8.01M | 357.87%8.79M | 628.84%3.78M | 628.84%3.78M | 1,780.61%3.37M |
-Taxes receivable | --1.77M | 1,479.25%1.71M | 355.19%1.55M | 638.35%1.59M | 638.35%1.59M | -4.24%108.28K | 4.63%341.34K | -7.21%215.09K | -7.21%215.09K | --0 |
-Other receivables | --5.39M | 35.70%4.74M | -0.09%2.26M | 133.75%2.3M | 133.75%2.3M | 181.17%3.49M | 137.10%2.26M | --984K | --984K | --1.35M |
Prepaid assets | --506.47K | -90.31%537.42K | -90.63%559.71K | 104.82%665.71K | 104.82%665.71K | 1,164.10%5.55M | 1,330.33%5.97M | -4.43%325.03K | -4.43%325.03K | -24.05%527.54K |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --5.15M | --5.15M | ---- |
Holding assets for sale | ---- | ---- | --8.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | --15.73M | -26.60%16.17M | -3.91%22.04M | 1.60%14.98M | 1.60%14.98M | 137.33%22.03M | 185.32%22.93M | 44.63%14.74M | 44.63%14.74M | 13.26%8.06M |
Non current assets | ||||||||||
Net PPE | --195.85K | -60.06%201.01K | -59.43%220.57K | -37.15%280.58K | -37.15%280.58K | -7.47%503.25K | 100.65%543.69K | 2,703.42%446.42K | 2,703.42%446.42K | 11,941.64%520.8K |
-Gross PPE | --195.85K | -60.06%201.01K | -59.43%220.57K | -37.15%280.58K | -37.15%280.58K | -7.47%503.25K | 100.65%543.69K | 2,703.42%446.42K | 2,703.42%446.42K | 11,941.64%520.8K |
Investments and advances | --530K | 0.00%530K | --530K | --530K | --530K | --530K | ---- | --0 | --0 | ---- |
Non current accounts receivable | --4.19M | 36.24%3M | --1.34M | --1.34M | --1.34M | --2.2M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --21.57M | -21.60%21.35M | -30.38%21.68M | 45.39%27.59M | 45.39%27.59M | 29.64%27.23M | 111.32%31.14M | 74.58%18.98M | 74.58%18.98M | 356.61%21.6M |
-Goodwill | --12.8M | -22.96%12.5M | -33.00%12.53M | 45.81%15.95M | 45.81%15.95M | 27.42%16.22M | 101.24%18.7M | 58.33%10.94M | 58.33%10.94M | 335.63%12.82M |
-Other intangible assets | --8.77M | -19.58%8.85M | -26.45%9.15M | 44.83%11.64M | 44.83%11.64M | 33.06%11.01M | 128.52%12.44M | 102.90%8.04M | 102.90%8.04M | 391.09%8.79M |
Non current deferred assets | --0 | --0 | --118.49K | --121.75K | --121.75K | ---- | ---- | --0 | --0 | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -200.00%-1 | ---1 | ---- | ---- | ---- |
Total non current assets | --26.48M | -17.68%25.08M | -24.59%23.89M | 53.77%29.87M | 53.77%29.87M | 41.38%30.46M | 111.12%31.68M | 78.42%19.43M | 78.42%19.43M | 367.19%22.12M |
Total assets | --42.21M | -21.42%41.25M | -15.90%45.93M | 31.26%44.85M | 31.26%44.85M | 70.27%52.49M | 137.00%54.62M | 62.08%34.17M | 62.08%34.17M | 154.62%30.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --2.77M | -28.20%2.88M | -8.88%2.9M | 74.26%3.96M | 74.26%3.96M | 1,591.78%4.01M | 608.75%3.19M | 197.28%2.27M | 197.28%2.27M | -29.60%917.75K |
-Current debt | --2.77M | -25.45%2.88M | -4.43%2.9M | 79.34%3.82M | 79.34%3.82M | 1,529.36%3.86M | 575.81%3.04M | 178.06%2.13M | 178.06%2.13M | -29.60%917.75K |
-Current capital lease obligation | --0 | --0 | --0 | 0.68%148.05K | 0.68%148.05K | --148.05K | --148.05K | --147.05K | --147.05K | ---- |
Payables | --13.67M | 22.26%15.45M | 27.90%17.91M | 160.64%19.43M | 160.64%19.43M | 166.43%12.64M | 104.78%14M | 140.20%7.46M | 140.20%7.46M | 841.61%7.05M |
-accounts payable | --6.71M | -0.86%6.59M | -7.90%7.47M | 204.21%9M | 204.21%9M | 115.32%6.65M | 224.18%8.11M | 146.93%2.96M | 146.93%2.96M | 317.63%3.1M |
-Total tax payable | --2.69M | --2.46M | --2.45M | --2.23M | --2.23M | ---- | ---- | --0 | --0 | --49.31K |
-Other payable | --4.28M | 6.84%6.4M | 35.70%7.99M | 82.39%8.2M | 82.39%8.2M | 261.83%5.99M | 39.60%5.89M | 135.96%4.5M | 135.96%4.5M | 60,844.31%3.9M |
Current accrued expenses | --5.39M | -38.50%3.25M | -53.04%3.45M | -2.54%3.85M | -2.54%3.85M | 26.16%5.29M | 145.60%7.34M | 155.13%3.96M | 155.13%3.96M | 763.34%5.41M |
Current deferred liabilities | --1.27M | -85.71%992.05K | -78.71%1.23M | -66.74%844.22K | -66.74%844.22K | 79.34%6.94M | 297.31%5.78M | 93.27%2.54M | 93.27%2.54M | 83.52%2.79M |
Other current liabilities | ---- | ---- | --6.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | --23.11M | -21.83%22.58M | 4.54%31.68M | 73.17%28.09M | 73.17%28.09M | 82.32%28.88M | 158.38%30.3M | 140.97%16.22M | 140.97%16.22M | 285.09%16.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --12.08M | -28.27%12.14M | -20.68%12.78M | 10.82%15.7M | 10.82%15.7M | 257.91%16.92M | 2,413.06%16.11M | 2,067.58%14.17M | 2,067.58%14.17M | --5.2M |
-Long term debt | --12.08M | -28.27%12.14M | -20.68%12.78M | 10.82%15.7M | 10.82%15.7M | 284.77%16.92M | 2,413.06%16.11M | 2,067.58%14.17M | 2,067.58%14.17M | --4.93M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --269.81K |
Long term accounts payable and other payables | --2.63M | 153.33%2.44M | 12.93%1.07M | 0.18%1.08M | 0.18%1.08M | -8.64%963.09K | 111.53%943.41K | -24.58%1.08M | -24.58%1.08M | 202.47%1.31M |
Derivative product liabilities | --369.55K | -8.11%365.3K | 0.02%389.1K | 18.97%397.69K | 18.97%397.69K | -5.76%397.55K | -47.51%389.02K | -77.12%334.29K | -77.12%334.29K | --596.66K |
Non current deferred liabilities | --2.28M | 22.20%2.55M | 36.54%2.35M | 193.49%1.34M | 193.49%1.34M | 473.67%2.09M | 352.18%1.72M | 1,179.84%455.84K | 1,179.84%455.84K | 632.19%500.68K |
Other non current liabilities | --906.06K | -44.91%864.62K | -49.19%809.83K | 924.12%879.92K | 924.12%879.92K | 156,934,200.00%1.57M | --1.59M | --85.92K | --85.92K | ---- |
Total non current liabilities | --18.26M | -16.32%18.36M | -16.22%17.39M | 20.31%19.4M | 20.31%19.4M | 234.04%21.94M | 839.86%20.75M | 349.82%16.13M | 349.82%16.13M | 1,414.71%7.61M |
Total liabilities | --41.37M | -19.45%40.94M | -3.90%49.07M | 46.82%47.5M | 46.82%47.5M | 126.78%50.82M | 266.35%51.06M | 213.54%32.35M | 213.54%32.35M | 405.80%23.77M |
Shareholders'equity | ||||||||||
Share capital | --29.17M | 5.42%29.15M | 0.94%27.79M | 14.88%27.79M | 14.88%27.79M | 19.83%27.65M | 21.45%27.53M | 7.11%24.19M | 7.11%24.19M | 65.26%24.1M |
-common stock | --29.17M | 5.42%29.15M | 0.94%27.79M | 14.88%27.79M | 14.88%27.79M | 19.83%27.65M | 21.45%27.53M | 7.11%24.19M | 7.11%24.19M | 65.26%24.1M |
Additional paid-in capital | --5.15M | 9.82%5.06M | 10.97%5.01M | 11.57%4.95M | 11.57%4.95M | 12.86%4.61M | 12.69%4.51M | 12.58%4.44M | 12.58%4.44M | 7.45%4.17M |
Retained earnings | ---30.31M | -8.65%-30.89M | -21.35%-32.83M | -23.37%-31.32M | -23.37%-31.32M | -50.20%-28.43M | -53.19%-27.05M | -60.28%-25.39M | -60.28%-25.39M | -92.50%-21.83M |
Gains losses not affecting retained earnings | ---3.16M | -39.48%-3.01M | -117.07%-3.1M | -185.72%-4.07M | -185.72%-4.07M | -1,247.45%-2.16M | -1,590.81%-1.43M | -1,945.06%-1.42M | -1,945.06%-1.42M | -168.59%-22.75K |
Total stockholders'equity | --839.38K | -81.42%310.5K | -188.13%-3.14M | -245.82%-2.65M | -245.82%-2.65M | -80.15%1.67M | -60.92%3.56M | -83.13%1.82M | -83.13%1.82M | -10.34%6.42M |
Total equity | --839.38K | -81.42%310.5K | -188.13%-3.14M | -245.82%-2.65M | -245.82%-2.65M | -80.15%1.67M | -60.92%3.56M | -83.13%1.82M | -83.13%1.82M | -10.34%6.42M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data