(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.19%5.3B | 14.03%5.41B | 3.99%5.11B | 13.95%4.88B | 13.95%4.88B | 2.81%4.07B | 23.81%4.75B | 22.42%4.91B | 29.54%4.28B | 29.54%4.28B |
-Cash and cash equivalents | 69.51%1.89B | 29.83%2.16B | 11.02%2.06B | 29.05%1.9B | 29.05%1.9B | -10.90%1.11B | -0.06%1.66B | -17.76%1.85B | -14.93%1.47B | -14.93%1.47B |
-Short term investments | 15.40%3.41B | 5.51%3.25B | -0.26%3.05B | 6.05%2.98B | 6.05%2.98B | 9.12%2.96B | 42.12%3.08B | 73.78%3.06B | 78.30%2.81B | 78.30%2.81B |
Receivables | 11.99%1.31B | 38.88%1.52B | 17.76%1.31B | 18.03%2.04B | 18.03%2.04B | 30.07%1.17B | 28.14%1.09B | 34.59%1.11B | 24.10%1.73B | 24.10%1.73B |
-Accounts receivable | 11.99%1.31B | 38.88%1.52B | 17.76%1.31B | 18.03%2.04B | 18.03%2.04B | 30.07%1.17B | 28.14%1.09B | 34.59%1.11B | 24.10%1.73B | 24.10%1.73B |
Current deferred assets | 20.38%502M | 20.20%482M | 20.92%474M | 24.93%461M | 24.93%461M | 26.36%417M | 24.15%401M | 21.74%392M | 21.78%369M | 21.78%369M |
Other current assets | 50.00%591M | 67.96%608M | 51.10%482M | 43.93%403M | 43.93%403M | 34.93%394M | 12.42%362M | --319M | 25.56%280M | 25.56%280M |
Total current assets | 27.29%7.7B | 21.48%8.02B | 9.47%7.37B | 16.88%7.78B | 16.88%7.78B | 10.41%6.05B | 23.84%6.6B | 23.74%6.73B | 27.47%6.65B | 27.47%6.65B |
Non current assets | ||||||||||
Net PPE | 25.34%2.38B | 26.44%2.28B | 19.40%2.15B | 19.48%2.07B | 19.48%2.07B | 26.96%1.9B | 21.89%1.8B | 30.27%1.8B | 27.86%1.74B | 27.86%1.74B |
-Gross PPE | 25.31%3.86B | 25.13%3.66B | 21.36%3.47B | 23.00%3.36B | 23.00%3.36B | 26.61%3.08B | 22.68%2.92B | 26.77%2.86B | 25.11%2.73B | 25.11%2.73B |
-Accumulated depreciation | -25.25%-1.48B | -23.01%-1.37B | -24.69%-1.32B | -29.15%-1.29B | -29.15%-1.29B | -26.07%-1.18B | -23.97%-1.12B | -21.26%-1.06B | -20.61%-995M | -20.61%-995M |
Investments and advances | 30.28%3.83B | 26.72%3.47B | 63.73%3.67B | 51.30%3.2B | 51.30%3.2B | 93.74%2.94B | 70.40%2.74B | 50.88%2.24B | 29.88%2.12B | 29.88%2.12B |
-Financial asset investment | 30.28%3.83B | 26.72%3.47B | 63.73%3.67B | 51.30%3.2B | 51.30%3.2B | 93.74%2.94B | 70.40%2.74B | 50.88%2.24B | 29.88%2.12B | 29.88%2.12B |
-Including:Available-for-sale securities | 30.28%3.83B | 26.72%3.47B | 63.73%3.67B | 51.30%3.2B | 51.30%3.2B | 93.74%2.94B | 70.40%2.74B | 50.88%2.24B | 29.88%2.12B | 29.88%2.12B |
Goodwill and other intangible assets | 4.08%1.51B | 44.17%1.46B | 39.90%1.45B | 37.78%1.46B | 37.78%1.46B | 40.66%1.45B | -4.53%1.01B | -0.48%1.04B | -0.75%1.06B | -0.75%1.06B |
-Goodwill | 7.23%1.29B | 50.91%1.24B | 48.72%1.22B | 49.39%1.23B | 49.39%1.23B | 51.64%1.2B | 2.24%821M | 6.33%823M | 6.05%824M | 6.05%824M |
-Other intangible assets | -11.57%214M | 15.18%220M | 5.66%224M | -3.45%224M | -3.45%224M | 3.42%242M | -25.68%191M | -20.30%212M | -19.16%232M | -19.16%232M |
Non current deferred assets | 3.37%2.39B | 2.02%2.38B | 69.94%2.41B | 76.12%2.43B | 76.12%2.43B | 84.37%2.31B | 81.59%2.33B | 5.67%1.42B | 4.79%1.38B | 4.79%1.38B |
Other non current assets | 41.11%635M | 37.39%599M | 28.72%502M | 25.91%452M | 25.91%452M | 33.93%450M | 28.24%436M | 27.87%390M | 69.34%359M | 69.34%359M |
Total non current assets | 18.72%10.74B | 22.43%10.19B | 47.85%10.17B | 44.62%9.61B | 44.62%9.61B | 60.66%9.05B | 44.19%8.32B | 23.94%6.88B | 19.13%6.65B | 19.13%6.65B |
Total assets | 22.15%18.43B | 22.01%18.21B | 28.87%17.54B | 30.74%17.39B | 30.74%17.39B | 35.88%15.09B | 34.42%14.92B | 23.84%13.61B | 23.16%13.3B | 23.16%13.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 16.48%106M | 8.89%98M | -5.15%92M | -7.29%89M | -7.29%89M | 2.25%91M | 3.45%90M | -44.57%97M | -44.83%96M | -44.83%96M |
-Current capital lease obligation | 16.48%106M | 8.89%98M | -5.15%92M | -7.29%89M | -7.29%89M | 2.25%91M | 3.45%90M | 11.49%97M | 17.07%96M | 17.07%96M |
Payables | 139.13%165M | 73.10%296M | -2.19%223M | -34.99%249M | -34.99%249M | -64.62%69M | -35.47%171M | 37.35%228M | 101.58%383M | 101.58%383M |
-accounts payable | 139.13%165M | 73.10%296M | -2.19%223M | -54.01%126M | -54.01%126M | -64.62%69M | -35.47%171M | 37.35%228M | 207.87%274M | 207.87%274M |
-Total tax payable | ---- | ---- | ---- | 12.84%123M | 12.84%123M | ---- | ---- | ---- | 7.92%109M | 7.92%109M |
Current accrued expenses | 5.69%1.06B | 30.24%1.16B | 46.69%1.02B | 32.65%650M | 32.65%650M | 52.36%1B | 26.67%893M | 5.63%694M | 10.36%490M | 10.36%490M |
Pension and other retirement benefit plans | ---- | ---- | ---- | 11.33%167M | 11.33%167M | ---- | ---- | ---- | 23.97%150M | 23.97%150M |
Current deferred liabilities | 22.91%5.46B | 21.72%5.62B | 20.20%5.7B | 24.14%5.79B | 24.14%5.79B | 27.18%4.44B | 25.15%4.61B | 23.17%4.74B | 21.48%4.66B | 21.48%4.66B |
Other current liabilities | ---- | ---- | ---- | 88.05%425M | 88.05%425M | ---- | ---- | ---- | 22.83%226M | 22.83%226M |
Current liabilities | 21.16%6.79B | 24.36%7.17B | 22.08%7.03B | 22.65%7.37B | 22.65%7.37B | 26.38%5.6B | 21.59%5.77B | 18.73%5.76B | 21.34%6.01B | 21.34%6.01B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.38%2.14B | 1.65%2.16B | 1.87%2.18B | 2.76%2.2B | 2.76%2.2B | 6.53%2.17B | 3.16%2.12B | 5.36%2.14B | 4.71%2.14B | 4.71%2.14B |
-Long term debt | 0.13%1.49B | 0.07%1.49B | 0.13%1.49B | 0.13%1.49B | 0.13%1.49B | 0.13%1.49B | 0.13%1.49B | 0.13%1.49B | 0.13%1.49B | 0.13%1.49B |
-Long term capital lease obligation | -4.69%650M | 5.35%669M | 5.80%693M | 8.77%707M | 8.77%707M | 23.77%682M | 11.01%635M | 19.53%655M | 16.91%650M | 16.91%650M |
Non current deferred liabilities | 67.39%77M | 88.89%85M | 88.68%100M | 15.71%81M | 15.71%81M | -26.98%46M | -22.41%45M | -7.02%53M | 11.11%70M | 11.11%70M |
Other non current liabilities | 52.69%142M | 101.59%127M | 108.47%123M | 110.71%118M | 110.71%118M | 78.85%93M | 26.00%63M | 7.27%59M | 9.80%56M | 9.80%56M |
Total non current liabilities | 2.17%2.36B | 6.23%2.37B | 6.70%2.4B | 5.84%2.39B | 5.84%2.39B | 7.30%2.31B | 3.00%2.23B | 5.08%2.25B | 5.01%2.26B | 5.01%2.26B |
Total liabilities | 15.62%9.14B | 19.31%9.54B | 17.76%9.44B | 18.05%9.76B | 18.05%9.76B | 20.14%7.91B | 15.76%8B | 14.55%8.01B | 16.39%8.27B | 16.39%8.27B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Additional paid-in capital | 21.87%7.13B | 23.43%6.77B | 24.78%6.47B | 27.84%6.13B | 27.84%6.13B | 29.73%5.85B | 31.03%5.49B | 32.03%5.18B | 30.86%4.8B | 30.86%4.8B |
Retained earnings | 75.31%3.11B | 74.80%2.68B | 395.08%2.42B | 512.13%2.07B | 512.13%2.07B | 843.62%1.77B | 1,318.52%1.53B | 454.55%488M | 8,550.00%338M | 8,550.00%338M |
Less: Treasury stock | 228.37%926M | --704M | --707M | --535M | --535M | --282M | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | 87.26%-20M | 14.29%-78M | 2.86%-68M | 63.73%-37M | 63.73%-37M | 8.72%-157M | 9.00%-91M | -337.50%-70M | -400.00%-102M | -400.00%-102M |
Total stockholders'equity | 29.35%9.29B | 25.12%8.67B | 44.77%8.11B | 51.59%7.63B | 51.59%7.63B | 58.79%7.18B | 65.14%6.93B | 40.11%5.6B | 36.18%5.03B | 36.18%5.03B |
Total equity | 29.35%9.29B | 25.12%8.67B | 44.77%8.11B | 51.59%7.63B | 51.59%7.63B | 58.79%7.18B | 65.14%6.93B | 40.11%5.6B | 36.18%5.03B | 36.18%5.03B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data