(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | (Q2)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.20%46.72K | --16.82K | --0 | -11.83%37.92K | --0 | --0 | --6.72K | --6.72K | -34.56%43.01K | ---- |
-Cash and cash equivalents | 23.20%46.72K | --16.82K | --0 | -11.83%37.92K | --0 | --0 | --6.72K | --6.72K | -34.56%43.01K | ---- |
Receivables | 65.16%450.3K | 0.35%371.01K | 19.28%517.06K | -48.24%272.64K | -15.49%369.71K | --433.47K | 18.50%459.77K | 18.50%459.77K | 21.68%526.78K | 0.07%437.45K |
-Accounts receivable | 33.86%177.63K | -12.87%98.34K | 38.63%216.81K | -69.33%132.69K | -70.12%112.86K | --156.39K | 16.45%207.21K | 16.45%207.21K | 57.56%432.7K | 24.81%377.76K |
-Taxes receivable | 89.31%199.02K | 0.86%199.02K | 5.07%170.71K | 11.75%105.13K | 230.57%197.33K | --162.47K | -30.34%129.29K | -30.34%129.29K | -40.57%94.08K | -55.61%59.69K |
-Other receivables | 111.53%73.65K | 23.75%73.65K | 13.03%129.54K | --34.82K | --59.52K | --114.61K | 404.55%123.27K | 404.55%123.27K | ---- | ---- |
Inventory | --0 | --0 | --0 | --134.3K | --213.32K | --79.31K | -93.34%1.6K | -93.34%1.6K | --0 | --0 |
Prepaid assets | -51.98%24.97K | 2,697.04%55.72K | 7.82%11.25K | 7.94%51.99K | -96.22%1.99K | --10.43K | -22.17%31.67K | -22.17%31.67K | -18.94%48.17K | 32.75%52.73K |
Total current assets | 5.06%521.99K | -24.18%443.55K | 0.97%528.31K | -19.60%496.85K | 19.35%585.02K | --523.22K | 10.41%499.76K | 10.41%499.76K | 4.63%617.95K | 2.79%490.18K |
Non current assets | ||||||||||
Net PPE | -84.23%11.99K | -77.67%21.06K | -64.69%39.38K | -46.96%76.01K | -41.63%94.32K | --111.51K | -35.47%129.96K | -35.47%129.96K | -35.52%143.29K | -32.52%161.59K |
-Gross PPE | -50.20%61.49K | -50.00%70.56K | -44.02%88.2K | -34.51%123.48K | -31.55%141.11K | --157.55K | -28.41%175.19K | -28.41%175.19K | -28.83%188.53K | -26.76%206.17K |
-Accumulated depreciation | -4.28%-49.5K | -5.78%-49.5K | -6.05%-48.83K | -4.93%-47.47K | -4.99%-46.8K | ---46.04K | -4.47%-45.23K | -4.47%-45.23K | -6.00%-45.24K | -6.08%-44.57K |
Goodwill and other intangible assets | 3,372.46%4.79K | 782.50%4.79K | 415.91%4.9K | -92.16%138 | -76.64%543 | --949 | -66.74%1.36K | -66.74%1.36K | -64.42%1.76K | -60.10%2.32K |
-Other intangible assets | 3,372.46%4.79K | 782.50%4.79K | 415.91%4.9K | -92.16%138 | -76.64%543 | --949 | -66.74%1.36K | -66.74%1.36K | -64.42%1.76K | -60.10%2.32K |
Total non current assets | -77.96%16.78K | -72.75%25.85K | -60.63%44.27K | -47.50%76.15K | -42.13%94.86K | --112.46K | -36.09%131.32K | -36.09%131.32K | -36.15%145.05K | -33.17%163.92K |
Total assets | -5.97%538.77K | -30.96%469.4K | -9.93%572.58K | -24.90%573K | 3.94%679.89K | --635.68K | -4.11%631.08K | -4.11%631.08K | -6.70%763K | -9.42%654.1K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -90.03%9.03K | -76.92%29.39K | -29.57%70.49K | 7.24%90.52K | -42.23%127.38K | --100.08K | -64.94%84.38K | -64.94%84.38K | -51.53%84.41K | -7.71%220.49K |
-Current debt | ---- | ---- | 35.81%20.43K | ---- | -71.22%42.07K | --15.05K | ---- | ---- | ---- | -14.31%146.18K |
-Current capital lease obligation | -90.03%9.03K | -65.54%29.39K | -41.14%50.05K | 7.24%90.52K | 14.80%85.31K | --85.03K | -14.61%84.38K | -14.61%84.38K | 62.84%84.41K | 8.77%74.31K |
Payables | -15.05%585.75K | -2.74%629.44K | -2.26%640.77K | 13.58%689.48K | -2.95%647.2K | --655.58K | -0.93%685.01K | -0.93%685.01K | -20.68%607.04K | -9.57%666.87K |
-accounts payable | -44.69%155.44K | -11.08%206.29K | -16.82%217.67K | 34.30%281.03K | -11.27%231.99K | --261.68K | 14.97%302.38K | 14.97%302.38K | -42.75%209.26K | -18.43%261.45K |
-Total tax payable | 5.35%430.31K | 1.91%423.15K | 7.41%423.1K | 2.68%408.45K | 2.89%415.21K | --393.9K | -7.69%382.64K | -7.69%382.64K | -0.51%397.78K | -3.22%403.53K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --1.88K |
Current accrued expenses | -28.49%200.16K | -34.61%200.16K | -36.61%191.24K | 4.57%279.89K | 9.80%306.1K | --301.69K | -9.43%266.49K | -9.43%266.49K | 8.93%267.66K | 18.11%278.77K |
Current deferred liabilities | 43.55%347.92K | -42.58%187.74K | -23.22%206.2K | -30.26%242.37K | 60.06%326.98K | --268.56K | 67.13%270.55K | 67.13%270.55K | 18.75%347.55K | -32.14%204.28K |
Current liabilities | -12.24%1.14M | -25.64%1.05M | -16.38%1.11M | -0.34%1.3M | 2.72%1.41M | --1.33M | -5.89%1.31M | -5.89%1.31M | -11.58%1.31M | -9.45%1.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -40.57%54.86K | -59.20%51.84K | -51.73%74.2K | --92.31K | -38.08%117.11K | -38.08%117.11K | -43.35%127.06K | -31.09%153.72K |
-Long term debt | ---- | ---- | 12.02%54.86K | 12.37%51.84K | 12.55%50.4K | --48.97K | 12.68%47.53K | 12.68%47.53K | 12.68%46.13K | 12.68%44.78K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | -78.15%23.8K | --43.33K | -52.65%69.58K | -52.65%69.58K | -55.86%80.93K | -40.58%108.94K |
Total non current liabilities | --0 | --0 | -40.57%54.86K | -59.20%51.84K | -51.73%74.2K | --92.31K | -38.08%117.11K | -38.08%117.11K | -43.35%127.06K | -31.09%153.72K |
Total liabilities | -15.60%1.14M | -29.36%1.05M | -17.96%1.16M | -5.55%1.35M | -2.77%1.48M | --1.42M | -9.75%1.42M | -9.75%1.42M | -15.77%1.43M | -12.23%1.52M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | --6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M |
-common stock | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | --6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M |
Additional paid-in capital | 2.86%1.98M | 3.40%1.96M | 2.72%1.95M | 1.41%1.93M | 0.11%1.9M | --1.9M | 0.74%1.9M | 0.74%1.9M | 0.72%1.9M | 1.95%1.9M |
Retained earnings | 1.29%-9.3M | 1.70%-9.26M | 1.49%-9.26M | -1.48%-9.42M | 0.70%-9.42M | ---9.4M | 1.18%-9.41M | 1.18%-9.41M | 2.11%-9.28M | 1.13%-9.48M |
Total stockholders'equity | 22.66%-604.08K | 28.01%-577.33K | 24.48%-590.97K | -16.46%-781.11K | 7.82%-801.97K | ---782.54K | 13.79%-792.46K | 13.79%-792.46K | 24.16%-670.72K | 14.23%-870.03K |
Total equity | 22.66%-604.08K | 28.01%-577.33K | 24.48%-590.97K | -16.46%-781.11K | 7.82%-801.97K | ---782.54K | 13.79%-792.46K | 13.79%-792.46K | 24.16%-670.72K | 14.23%-870.03K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data