Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 261M | -0.81%1.06B | 4.57%1.07B | -0.50%1.02B | -9.92%1.03B | 4.65%1.14B | -1.78%1.09B | -4.06%1.11B | -2.66%1.16B | 6.92%1.19B |
Operating revenue | --261M | -0.81%1.06B | 4.57%1.07B | -0.50%1.02B | -9.92%1.03B | 4.65%1.14B | -1.78%1.09B | -4.06%1.11B | -2.66%1.16B | 6.92%1.19B |
Cost of revenue | -4.06%274.4M | 2.18%286M | -2.03%279.9M | -5.43%285.7M | 11.11%302.1M | -2.65%271.9M | -4.77%279.3M | -2.30%293.3M | 12.39%300.2M | |
Gross profit | 0.37%788M | 5.47%785.1M | 0.09%744.4M | -11.53%743.7M | 2.51%840.6M | -1.49%820M | -3.81%832.4M | -2.79%865.4M | 5.19%890.2M | |
Operating expense | -0.41%632.5M | 5.69%635.1M | -0.41%600.9M | -9.17%603.4M | 1.98%664.3M | 1.56%651.4M | -2.24%641.4M | -0.02%656.1M | 6.54%656.2M | |
Selling and administrative expenses | ---- | -1.57%451.7M | 6.35%458.9M | -5.48%431.5M | -8.37%456.5M | 6.34%498.2M | -1.26%468.5M | -3.18%474.5M | -3.47%490.1M | 9.56%507.7M |
-Selling and marketing expense | ---- | 0.55%275.4M | 7.03%273.9M | 1.47%255.9M | -10.98%252.2M | 3.36%283.3M | -1.97%274.1M | -4.57%279.6M | -6.09%293M | 8.03%312M |
-General and administrative expense | ---- | -4.70%176.3M | 5.35%185M | -14.05%175.6M | -4.93%204.3M | 10.55%214.9M | -0.26%194.4M | -1.12%194.9M | 0.72%197.1M | 12.08%195.7M |
Research and development costs | ---- | 9.91%63.2M | 11.00%57.5M | -5.65%51.8M | 3.20%54.9M | -6.50%53.2M | 0.00%56.9M | 9.42%56.9M | 18.99%52M | 19.07%43.7M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | -78.71%5.3M | --24.9M | ---- | ---- | ---- |
Other operating expenses | ---- | -2.30%110.5M | 0.53%113.1M | 21.10%112.5M | -13.18%92.9M | 6.68%107M | -9.80%100.3M | -2.03%111.2M | 11.82%113.5M | -6.62%101.5M |
Operating profit | 3.67%155.5M | 4.53%150M | 2.28%143.5M | -20.42%140.3M | 4.57%176.3M | -11.73%168.6M | -8.74%191M | -10.56%209.3M | 1.56%234M | |
Net non-operating interest income expense | 4.75%-30.1M | -602.22%-31.6M | 85.71%-4.5M | 13.93%-31.5M | -19.22%-36.6M | 4.66%-30.7M | -8.42%-32.2M | 11.08%-29.7M | 15.87%-33.4M | |
Non-operating interest income | ---- | 883.33%5.9M | -64.71%600K | 70.00%1.7M | -50.00%1M | 150.00%2M | -63.64%800K | 37.50%2.2M | 6.67%1.6M | -34.78%1.5M |
Non-operating interest expense | ---- | 26.91%34.9M | 4.96%27.5M | -22.26%26.2M | -16.79%33.7M | 26.56%40.5M | -7.25%32M | 10.22%34.5M | -10.32%31.3M | -16.71%34.9M |
Total other finance cost | ---- | -76.60%1.1M | 123.50%4.7M | -1,566.67%-20M | 36.84%-1.2M | -280.00%-1.9M | -400.00%-500K | ---100K | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | 71.86%-23.3M | -197.84%-82.8M | 37.39%-27.8M | 55.29%-44.4M | -794.59%-99.3M | 54.88%-11.1M | 13.38%-24.6M | -10.08%-28.4M | -108.06%-25.8M |
-Less:Restructuring and merger&acquisition | ---- | -30.03%23.3M | 57.08%33.3M | -18.46%21.2M | 1.56%26M | -15.51%25.6M | 23.67%30.3M | -13.73%24.5M | 9.65%28.4M | 108.87%25.9M |
-Less:Other special charges | ---- | ---- | -84.85%1M | -64.13%6.6M | 457.58%18.4M | 108.46%3.3M | -39,100.00%-39M | --100K | ---- | ---100K |
Income before tax | 218.61%101M | -70.62%31.7M | 67.81%107.9M | 79.11%64.3M | -71.73%35.9M | -3.64%127M | -12.37%131.8M | -12.15%150.4M | -3.77%171.2M | |
Income tax | 0.00%16.7M | -15.23%16.7M | -17.23%19.7M | 11.21%23.8M | -41.85%21.4M | 4,500.00%36.8M | -97.88%800K | -8.27%37.7M | -8.87%41.1M | |
Net income | 344.30%70.2M | -82.31%15.8M | 115.70%89.3M | 170.59%41.4M | -83.30%15.3M | -30.97%91.6M | 16.40%132.7M | -13.24%114M | -1.87%131.4M | |
Net income continuous Operations | ---- | 427.67%83.9M | -82.19%15.9M | 115.70%89.3M | 170.59%41.4M | -83.30%15.3M | -30.97%91.6M | 16.40%132.7M | -13.24%114M | -1.87%131.4M |
Net income discontinuous operations | ---- | -13,600.00%-13.7M | ---100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | -40.00%1.5M | 66.67%2.5M | 50.00%1.5M | -16.67%1M | 1,100.00%1.2M | 109.09%100K | 73.81%-1.1M | -90.91%-4.2M | -2,100.00%-2.2M | |
Net income attributable to the parent company | 416.54%68.7M | -84.85%13.3M | 117.33%87.8M | 186.52%40.4M | -84.59%14.1M | -31.61%91.5M | 13.20%133.8M | -11.53%118.2M | -0.30%133.6M | |
Preferred stock dividends | 0 | 0 | 0 | 0 | 0 | |||||
Other preferred stock dividends | 0 | 0 | 0.00%8.9M | 0.00%8.9M | 0.00%8.9M | 8.9M | 0 | 8.9M | 0 | |
Net income attributable to common stockholders | 416.54%68.7M | -83.14%13.3M | 150.48%78.9M | 505.77%31.5M | -93.70%5.2M | -38.27%82.6M | 22.42%133.8M | -18.19%109.3M | -0.30%133.6M | |
Basic earnings per share | 596.55%0.1347 | -87.50%0.0193 | 152.17%0.1547 | 513.33%0.0614 | -93.75%0.01 | -33.70%0.1601 | 14.20%0.2415 | -14.78%0.2114 | -4.37%0.2481 | |
Diluted earnings per share | 593.10%0.1341 | -86.64%0.0193 | 135.87%0.1447 | 513.33%0.0614 | -93.39%0.01 | -32.24%0.1514 | 12.79%0.2234 | -16.81%0.1981 | -3.77%0.2381 | |
Dividend per share | 0 | 8.51%0.0397 | 10.92%0.0366 | 41.94%0.033 | -34.45%0.0232 | -40.33%0.0354 | -64.46%0.0594 | 341.65%0.1671 | -80.81%0.0378 | -15.34%0.1972 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |