(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.36%56.83M | -12.64%55.54M | -12.82%58.95M | -14.15%66.45M | -14.15%66.45M | -28.17%61.35M | -31.21%63.57M | -34.47%67.62M | -33.03%77.41M | -33.03%77.41M |
-Cash and cash equivalents | 58.67%15.42M | 63.51%12.84M | 93.42%13M | 173.40%18.06M | 173.40%18.06M | 70.83%9.72M | 37.76%7.86M | -10.27%6.72M | -65.58%6.61M | -65.58%6.61M |
-Short-term investments | -19.79%41.41M | -23.37%42.69M | -24.55%45.95M | -31.65%48.4M | -31.65%48.4M | -35.24%51.63M | -35.74%55.72M | -36.36%60.9M | -26.55%70.8M | -26.55%70.8M |
Receivables | 2.50%11.56M | 3.37%11.24M | 26.51%11.63M | 64.58%12.31M | 64.58%12.31M | 43.21%11.28M | 28.35%10.88M | 1.47%9.19M | 5.51%7.48M | 5.51%7.48M |
-Accounts receivable | 2.50%11.56M | 3.37%11.24M | 26.51%11.63M | 64.58%12.31M | 64.58%12.31M | 43.21%11.28M | 28.35%10.88M | 1.47%9.19M | 5.51%7.48M | 5.51%7.48M |
Inventory | 23.82%12.08M | 13.47%11.36M | 6.20%11.42M | 15.47%11.21M | 15.47%11.21M | 13.73%9.76M | 18.95%10.01M | 32.67%10.75M | 24.16%9.71M | 24.16%9.71M |
Other current assets | 33.25%2.12M | 1.66%2.08M | -12.90%2.26M | -12.02%2.74M | -12.02%2.74M | -36.51%1.59M | -35.13%2.05M | 24.80%2.6M | 34.15%3.11M | 34.15%3.11M |
Total current assets | -1.65%82.59M | -7.26%80.23M | -6.55%84.25M | -5.11%92.72M | -5.11%92.72M | -19.54%83.97M | -23.08%86.51M | -26.36%90.16M | -26.43%97.71M | -26.43%97.71M |
Non current assets | ||||||||||
Net PPE | -9.75%13.29M | -9.75%13.64M | -9.28%14.08M | -9.40%14.41M | -9.40%14.41M | -7.76%14.72M | 154.54%15.11M | 141.70%15.52M | 2,537.15%15.9M | 2,537.15%15.9M |
-Gross PPE | -10.04%21.21M | -10.13%21.51M | -9.89%21.89M | -9.95%22.18M | -9.95%22.18M | -4.27%23.58M | 64.52%23.93M | 62.40%24.29M | 171.81%24.63M | 171.81%24.63M |
-Accumulated depreciation | 10.51%-7.93M | 10.79%-7.87M | 10.95%-7.81M | 10.97%-7.77M | 10.97%-7.77M | -2.15%-8.86M | -2.45%-8.82M | -2.76%-8.77M | -3.16%-8.72M | -3.16%-8.72M |
Non current deferred assets | -38.20%288K | -16.95%387K | -15.32%387K | 11.53%387K | 11.53%387K | --466K | --466K | --457K | --347K | --347K |
Other non current assets | 0.00%137K | -4.20%137K | -4.20%137K | -4.20%137K | -4.20%137K | -4.20%137K | 0.00%143K | 0.00%143K | 0.00%143K | 0.00%143K |
Total non current assets | -10.53%13.71M | -9.91%14.16M | -9.41%14.6M | -8.91%14.93M | -8.91%14.93M | -4.83%15.33M | 158.57%15.72M | 145.58%16.12M | 2,097.32%16.39M | 2,097.32%16.39M |
Total assets | -3.02%96.3M | -7.67%94.39M | -6.98%98.85M | -5.66%107.65M | -5.66%107.65M | -17.58%99.3M | -13.76%102.23M | -17.61%106.27M | -14.57%114.11M | -14.57%114.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 78.96%2.16M | 26.73%2.29M | 78.68%3.27M | 8.62%2.33M | 8.62%2.33M | 2.72%1.21M | 20.23%1.81M | -17.91%1.83M | 55.81%2.15M | 55.81%2.15M |
-accounts payable | 78.96%2.16M | 26.73%2.29M | 78.68%3.27M | 8.62%2.33M | 8.62%2.33M | 2.72%1.21M | 20.23%1.81M | -17.91%1.83M | 55.81%2.15M | 55.81%2.15M |
Current accrued expenses | 0.36%10.07M | -5.34%7.75M | 10.79%7.29M | 50.80%11.18M | 50.80%11.18M | 32.93%10.04M | 17.52%8.18M | -5.47%6.58M | -0.26%7.41M | -0.26%7.41M |
Current debt and capital lease obligation | 14.50%1.8M | 14.61%1.74M | 14.80%1.68M | 14.98%1.63M | 14.98%1.63M | 127.17%1.57M | -48.26%1.52M | -48.88%1.47M | --1.42M | --1.42M |
-Current capital lease obligation | 14.50%1.8M | 14.61%1.74M | 14.80%1.68M | 14.98%1.63M | 14.98%1.63M | 127.17%1.57M | -48.26%1.52M | -48.88%1.47M | --1.42M | --1.42M |
Current deferred liabilities | --749K | --809K | --869K | --1.09M | --1.09M | ---- | ---- | ---- | --0 | --0 |
Current liabilities | 15.34%14.78M | 9.36%12.59M | 32.76%13.11M | 47.86%16.23M | 47.86%16.23M | 36.08%12.82M | 0.94%11.51M | -18.10%9.88M | 18.01%10.98M | 18.01%10.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.25%71.7M | 3.48%71.92M | 3.62%71.4M | 3.53%70.77M | 3.53%70.77M | 3.66%70.12M | 28.13%69.5M | 27.36%68.91M | 37.13%68.35M | 37.13%68.35M |
-Long term debt | 6.04%59.27M | 7.59%59.02M | 7.76%58.04M | 7.64%56.95M | 7.64%56.95M | 7.57%55.89M | 7.52%54.85M | 7.47%53.86M | 6.15%52.91M | 6.15%52.91M |
-Long term capital lease obligation | -12.65%12.43M | -11.89%12.9M | -11.19%13.36M | -10.53%13.81M | -10.53%13.81M | -9.31%14.23M | 354.36%14.64M | 277.40%15.05M | --15.44M | --15.44M |
Total non current liabilities | 2.25%71.7M | 3.48%71.92M | 3.62%71.4M | 3.53%70.77M | 3.53%70.77M | 3.66%70.12M | 28.13%69.5M | 27.36%68.91M | 34.66%68.35M | 34.66%68.35M |
Total liabilities | 4.27%86.48M | 4.32%84.5M | 7.27%84.51M | 9.67%87M | 9.67%87M | 7.62%82.94M | 23.41%81.01M | 19.08%78.78M | 32.09%79.33M | 32.09%79.33M |
Shareholders'equity | ||||||||||
Share capital | 15.38%30K | 11.54%29K | 16.00%29K | 12.00%28K | 12.00%28K | 4.00%26K | 4.00%26K | 4.17%25K | 4.17%25K | 4.17%25K |
-common stock | 15.38%30K | 11.54%29K | 16.00%29K | 12.00%28K | 12.00%28K | 4.00%26K | 4.00%26K | 4.17%25K | 4.17%25K | 4.17%25K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.65%-525.7M | -6.10%-520.25M | -6.55%-512.73M | -7.00%-503.81M | -7.00%-503.81M | -8.24%-497.61M | -9.47%-490.35M | -10.57%-481.23M | -11.11%-470.85M | -11.11%-470.85M |
Paid-in capital | 4.19%535.49M | 3.63%530.1M | 3.61%527.05M | 3.50%524.44M | 3.50%524.44M | 1.89%513.95M | 1.85%511.55M | 1.94%508.69M | 1.85%506.71M | 1.85%506.71M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -307.35%-1.11M | -307.35%-1.11M |
Total stockholders'equity | -39.97%9.82M | -53.43%9.89M | -47.83%14.34M | -40.61%20.65M | -40.61%20.65M | -62.31%16.36M | -59.88%21.23M | -56.24%27.49M | -52.69%34.78M | -52.69%34.78M |
Total equity | -39.97%9.82M | -53.43%9.89M | -47.83%14.34M | -40.61%20.65M | -40.61%20.65M | -62.31%16.36M | -59.88%21.23M | -56.24%27.49M | -52.69%34.78M | -52.69%34.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data