(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 116.28%1.5M | 91.33%-312K | 12.76%-2.86M | -59.73%4.62M | 483.29%20.71M | -270.73%-9.22M | -143.92%-3.6M | -199.79%-3.28M | 783.90%11.47M | -132.59%-5.4M |
Net income from continuing operations | -25.26%-2.33M | -305.87%-2.63M | -39,425.00%-4.74M | -141.96%-8.57M | -369.11%-9.02M | -123.00%-1.86M | -88.04%1.28M | -100.33%-12K | 320.66%20.42M | -179.76%-1.92M |
Operating gains losses | -178.71%-318K | -234.62%-1.91M | 91.19%-45K | 153.15%1.12M | 1,075.66%1.79M | 677.14%404K | -1,687.50%-572K | -230.36%-511K | 892.86%444K | 272.73%152K |
Depreciation and amortization | -34.32%687K | -28.46%807K | -4.51%952K | 390.24%3.72M | 73.02%545K | 526.35%1.05M | 657.05%1.13M | 685.04%997K | 97.91%758K | 191.67%315K |
Remuneration paid in stock | --625K | --69K | --145K | --1.75M | --1.75M | --0 | ---- | --0 | --0 | ---- |
Remuneration paid in stock | -60.15%104K | 679.41%265K | 6,246.43%1.78M | 277.71%627K | 623.81%304K | 1,205.00%261K | -15.00%34K | -56.25%28K | -82.38%166K | 107.17%42K |
Deferred tax | ---23K | --260K | --16K | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Other non cashItems | --1.33M | --1.47M | 49.62%1.58M | 115.28%6.38M | ---- | ---- | ---- | --1.06M | --2.96M | ---- |
Change In working capital | 119.75%1.44M | 135.86%1.51M | 38.05%-1.53M | 187.46%7.21M | 583.61%21.19M | -406.09%-7.31M | -117.12%-4.2M | -409.92%-2.47M | -18.81%-8.24M | -16.70%-4.38M |
-Change in receivables | -14.67%1.23M | -92.95%876K | 60.97%-571K | 194.46%12.73M | -35.96%317K | 117.00%1.45M | 527.22%12.43M | 42.92%-1.46M | -13.40%-13.48M | 107.26%495K |
-Change in inventory | -78.05%232K | 132.68%383K | 189.13%164K | 101.53%21K | 163.37%320K | 91.83%1.06M | -549.04%-1.17M | 89.05%-184K | -159.55%-1.37M | -480.46%-505K |
-Change in payables and accrued expense | 99.79%-21K | 101.59%246K | -36.66%-1.12M | -183.88%-5.54M | 570.14%20.55M | -250.91%-9.82M | -2,258.80%-15.46M | -121.84%-821K | 20.67%6.61M | -238.76%-4.37M |
Interest paid (cash flow from operating activities) | 99.08%-16K | 89.21%-134K | 11.97%-1M | -97.30%-6.14M | -8.13%-2.02M | -133.65%-1.74M | -341.99%-1.24M | -423.50%-1.14M | -725.73%-3.11M | -1,154.36%-1.87M |
Tax refund paid | 42.86%-8K | 73.08%-7K | 98.78%-15K | 23.32%-1.48M | 70.55%-207K | 97.67%-14K | 94.09%-26K | -562.90%-1.23M | -297.12%-1.93M | -165.28%-703K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 116.28%1.5M | 91.33%-312K | 12.76%-2.86M | -59.73%4.62M | 483.29%20.71M | -270.73%-9.22M | -143.92%-3.6M | -199.79%-3.28M | 783.90%11.47M | -132.59%-5.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -174.80%-377K | 585.11%1.6M | 85.76%-269K | 90.43%-4.02M | 81.33%-2.31M | 103.65%504K | 97.36%-329K | 44.15%-1.89M | -1,546.59%-42.02M | -1,526.58%-12.36M |
Net PPE purchase and sale | -222.40%-377K | 74.21%-138K | 87.49%-246K | 92.94%-2.99M | 93.65%-791K | 102.22%308K | 95.73%-535K | 42.74%-1.97M | -1,522.55%-42.3M | -1,547.49%-12.46M |
Net investment purchase and sale | --0 | --1.73M | ---23K | ---1.71M | ---- | ---- | ---- | --0 | --0 | ---- |
Interest received (cash flow from investment activities) | --0 | ---- | --0 | 141.58%674K | 108.60%194K | 161.33%196K | 255.17%206K | 47.17%78K | 407.27%279K | 2,425.00%93K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -174.80%-377K | 585.11%1.6M | 85.76%-269K | 90.43%-4.02M | 81.33%-2.31M | 103.65%504K | 97.36%-329K | 44.15%-1.89M | -1,546.59%-42.02M | -1,526.58%-12.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.68%-556K | -133.98%-1.96M | -109.46%-772K | -83.29%5.02M | -249.14%-20.81M | 0.99%11.88M | 283.34%5.78M | 191.02%8.16M | 718.48%30.03M | 515.39%13.95M |
Net issuance payments of debt | -104.69%-556K | -134.07%-1.96M | -109.46%-772K | -82.85%4.98M | -247.21%-20.81M | 2.68%11.86M | 917.84%5.76M | 194.16%8.16M | 948.52%29.02M | 525.68%14.13M |
Net common stock issuance | --0 | ---- | ---- | -96.57%41K | --0 | -88.58%25K | -98.30%16K | ---- | 32.52%1.19M | -50.00%4K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---187K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.68%-556K | -133.98%-1.96M | -109.46%-772K | -83.29%5.02M | -249.14%-20.81M | 0.99%11.88M | 283.34%5.78M | 191.02%8.16M | 718.48%30.03M | 515.39%13.95M |
Net cash flow | ||||||||||
Beginning cash position | -56.32%2.72M | -25.39%3.2M | 499.74%6.98M | -24.19%1.16M | 83.52%9.28M | 290.41%6.23M | -8.43%4.29M | -24.19%1.16M | -31.43%1.53M | 110.50%5.05M |
Current changes in cash | -82.12%567K | -136.68%-679K | -230.13%-3.9M | 1,175.48%5.61M | 36.94%-2.41M | -5.85%3.17M | 166.49%1.85M | 10.71%3M | 6.79%-522K | -367.40%-3.81M |
Effect of exchange rate changes | 213.01%139K | 128.74%199K | -3.10%125K | 31.13%198K | 236.36%105K | -235.16%-123K | 128.43%87K | -70.88%129K | 205.59%151K | -50.98%-77K |
End cash Position | -63.06%3.43M | -56.32%2.72M | -25.39%3.2M | 499.74%6.98M | 499.74%6.98M | 83.52%9.28M | 290.65%6.23M | -8.43%4.29M | -24.19%1.16M | -24.19%1.16M |
Free cash from | 111.89%1.12M | 89.11%-450K | 40.79%-3.11M | 105.30%1.63M | 211.54%19.92M | -11.48%-9.45M | 4.99%-4.13M | -3,372.85%-5.24M | -619.68%-30.83M | -479.99%-17.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data