(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.73%4.23M | -33.99%5.4M | -33.99%5.4M | -15.75%7.19M | 3.52%8.72M | -19.09%7.66M | 57.00%8.19M | 57.00%8.19M | 24.03%8.53M | 19.86%8.42M |
-Cash and cash equivalents | -45.32%4.13M | -34.41%5.3M | -34.41%5.3M | -15.93%7.09M | 3.56%8.62M | -19.29%7.56M | 58.11%8.09M | 58.11%8.09M | 24.39%8.43M | 20.14%8.32M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --587.5K | ---- |
Total current assets | -43.27%4.46M | -33.02%5.56M | -33.02%5.56M | -19.59%7.44M | 4.21%8.92M | -18.25%7.86M | 55.87%8.31M | 55.87%8.31M | 33.54%9.25M | 18.20%8.56M |
Non current assets | ||||||||||
-Long term equity investment | --17.75K | 498.66%28.05K | 498.66%28.05K | --0 | --0 | --0 | --4.69K | --4.69K | --56.23K | --28.12K |
-Other intangible assets | ---- | --40.36K | --40.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 11.91%227.17K | 33.35%160.24K | 33.35%160.24K | -65.12%251.45K | 46.18%201.77K | 34.74%203K | 4.58%120.16K | 4.58%120.16K | 1,332.61%720.99K | -35.92%138.03K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -7.93%45.73K | -14.60%50.89K | -14.60%50.89K | 49.39%20.36K | -37.40%35.2K | --49.67K | --59.59K | --59.59K | --13.63K | --56.23K |
-Current capital lease obligation | -7.93%45.73K | -14.60%50.89K | -14.60%50.89K | 49.39%20.36K | -37.40%35.2K | --49.67K | --59.59K | --59.59K | --13.63K | --56.23K |
-Total tax payable | --17.75K | 498.66%28.05K | 498.66%28.05K | --0 | --0 | --0 | --4.69K | --4.69K | --56.23K | --28.12K |
Current liabilities | 8.25%163.57K | 185.91%536.73K | 185.91%536.73K | 132.90%284.46K | 36.95%185.61K | -46.60%151.11K | 27.10%187.73K | 27.10%187.73K | 38.69%122.14K | 48.71%135.53K |
Non current liabilities | ||||||||||
-Long term debt | --17.75K | 498.66%28.05K | 498.66%28.05K | --0 | --0 | --0 | --4.69K | --4.69K | --56.23K | --28.12K |
Non current accrued expenses | 5,935.78%8.57M | 5,408.94%8.59M | 5,408.94%8.59M | 4,634.10%7.89M | -92.10%127.85K | -96.11%141.93K | -95.73%156.01K | -95.73%156.01K | 205.63%166.57K | 2,867.86%1.62M |
Total non current liabilities | 20.00%181.32K | 193.53%564.79K | 193.53%564.79K | 59.48%284.46K | 13.42%185.61K | -46.60%151.11K | 30.28%192.41K | 30.28%192.41K | 102.54%178.37K | 79.56%163.64K |
Shareholders'equity | ||||||||||
Share capital | 32.91%38.26M | 32.66%38.18M | 32.66%38.18M | 23.06%38.18M | -0.89%30.75M | -6.55%28.78M | 4.00%28.78M | 4.00%28.78M | 22.24%31.03M | 22.24%31.03M |
-common stock | 32.91%38.26M | 32.66%38.18M | 32.66%38.18M | 23.06%38.18M | -0.89%30.75M | -6.55%28.78M | 4.00%28.78M | 4.00%28.78M | 22.24%31.03M | 22.24%31.03M |
Additional paid-in capital | 8.68%15.39M | 8.99%15.41M | 8.99%15.41M | 4.03%14.58M | 3.33%14.39M | 1.16%14.16M | 24.71%14.14M | 24.71%14.14M | 28.29%14.02M | 27.97%13.93M |
Total equity | 62.79%13.03M | 67.29%14.16M | 67.29%14.16M | 62.70%15.32M | -11.10%9.05M | -39.68%8M | -5.77%8.46M | -5.77%8.46M | 34.88%9.42M | 39.49%10.17M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.