Strategy
MSTR
Coinbase
COIN
Alphabet-A
GOOGL
Alphabet-C
GOOG
NVIDIA
NVDA
(FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 111.73%609.58M | 111.73%609.58M | 73.09%448.05M | 57.60%443.14M | -11.96%243.99M | -6.87%287.91M | -6.87%287.91M | -24.86%258.85M | -5.42%281.18M | 5.79%277.15M |
-Cash and cash equivalents | 101.36%110M | 101.36%110M | 134.12%99.04M | 98.09%116.79M | 48.38%49.81M | -15.27%54.63M | -15.27%54.63M | -11.04%42.3M | 41.95%58.96M | -57.39%33.57M |
-Short-term investments | 114.16%499.59M | 114.16%499.59M | 61.17%349.01M | 46.86%326.35M | -20.28%194.18M | -4.65%233.28M | -4.65%233.28M | -27.07%216.55M | -13.11%222.22M | 32.96%243.58M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- | ---- |
Other current assets | 29.08%9.8M | 29.08%9.8M | 12.60%7.99M | -19.90%7.08M | -37.62%6.98M | -18.40%7.6M | -18.40%7.6M | -31.71%7.1M | -7.08%8.84M | 8.55%11.18M |
Total current assets | 109.60%619.39M | 109.60%619.39M | 70.20%456.04M | 55.24%450.22M | -12.96%250.97M | -7.21%295.5M | -7.21%295.5M | -24.49%267.95M | -5.47%290.01M | 2.80%288.33M |
Non current assets | ||||||||||
Net PPE | -4.28%45.9M | -4.28%45.9M | 72.41%44.15M | 66.66%47.39M | 64.73%47.17M | 62.50%47.95M | 62.50%47.95M | -15.62%25.61M | -8.05%28.44M | -2.59%28.63M |
-Gross PPE | 8.35%80.4M | 8.35%80.4M | 50.54%76.25M | 49.48%77.1M | 51.05%75.46M | 50.88%74.2M | 50.88%74.2M | 4.44%50.65M | 8.32%51.58M | 10.77%49.96M |
-Accumulated depreciation | -31.44%-34.5M | -31.44%-34.5M | -28.17%-32.1M | -28.37%-29.71M | -32.69%-28.29M | -33.45%-26.25M | -33.45%-26.25M | -37.99%-25.05M | -38.64%-23.14M | -35.76%-21.32M |
Investments and advances | --0 | --0 | -4.15%9.47M | -65.84%9.38M | -78.76%10.29M | -88.38%7.42M | -88.38%7.42M | -85.70%9.88M | -46.71%27.46M | -60.83%48.45M |
Other non current assets | -14.06%4.06M | -14.06%4.06M | -17.30%3.93M | -14.20%4.04M | -10.52%4.24M | -4.04%4.72M | -4.04%4.72M | -4.75%4.76M | -6.86%4.71M | 14.07%4.74M |
Total non current assets | -16.87%49.96M | -16.87%49.96M | 43.01%57.56M | 0.34%60.81M | -24.59%61.71M | -38.87%60.1M | -38.87%60.1M | -61.47%40.25M | -30.75%60.61M | -47.96%81.83M |
Total assets | 88.23%669.34M | 88.23%669.34M | 66.65%513.6M | 45.75%511.03M | -15.53%312.67M | -14.68%355.6M | -14.68%355.6M | -32.90%308.2M | -11.08%350.62M | -15.44%370.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 97.78%12.72M | 97.78%12.72M | 117.20%4.82M | -22.42%3.52M | 10.97%6.35M | 24.90%6.43M | 24.90%6.43M | -63.55%2.22M | -26.38%4.54M | -5.75%5.72M |
-accounts payable | 79.38%11.48M | 79.38%11.48M | 79.15%3.92M | -37.83%2.81M | 5.13%5.92M | 26.40%6.4M | 26.40%6.4M | -63.87%2.19M | -26.33%4.53M | -6.40%5.63M |
-Total tax payable | 4,023.33%1.24M | 4,023.33%1.24M | 2,564.71%906K | 4,337.50%710K | 379.78%427K | -64.71%30K | -64.71%30K | -17.07%34K | -38.46%16K | 67.92%89K |
Current accrued expenses | 100.89%17.85M | 100.89%17.85M | 53.13%14.56M | 59.45%12.38M | 37.30%10.39M | 15.76%8.89M | 15.76%8.89M | 25.03%9.51M | -19.26%7.76M | 11.13%7.57M |
Current debt and capital lease obligation | 7.01%8.01M | 7.01%8.01M | 22.21%6.55M | 42.11%7.93M | 31.57%7.31M | 35.42%7.49M | 35.42%7.49M | -2.44%5.36M | 2.07%5.58M | 2.32%5.56M |
-Current capital lease obligation | 7.01%8.01M | 7.01%8.01M | 22.21%6.55M | 42.11%7.93M | 31.57%7.31M | 35.42%7.49M | 35.42%7.49M | -2.44%5.36M | 2.07%5.58M | 2.32%5.56M |
Current deferred liabilities | -20.24%38.36M | -20.24%38.36M | 49.82%48M | 6.14%46.77M | 20.29%46.08M | 27.81%48.1M | 27.81%48.1M | -11.85%32.04M | 6.64%44.06M | -11.30%38.31M |
Other current liabilities | 202.93%2.28M | 202.93%2.28M | -20.62%662K | -19.29%1M | -27.84%736K | -50.03%751K | -50.03%751K | -49.58%834K | -44.46%1.24M | 85.12%1.02M |
Current liabilities | 10.23%95.85M | 10.23%95.85M | 40.33%86.3M | 11.79%80.78M | 35.06%87.62M | 23.07%86.96M | 23.07%86.96M | -8.90%61.49M | -0.55%72.26M | -1.77%64.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.26%20.29M | -12.26%20.29M | 679.33%20.59M | 455.75%20.89M | 327.85%21.85M | 259.42%23.13M | 259.42%23.13M | -65.89%2.64M | -58.44%3.76M | -50.55%5.11M |
-Long term capital lease obligation | -12.26%20.29M | -12.26%20.29M | 679.33%20.59M | 455.75%20.89M | 327.85%21.85M | 259.42%23.13M | 259.42%23.13M | -65.89%2.64M | -58.44%3.76M | -50.55%5.11M |
Non current deferred liabilities | -41.79%26.21M | -41.79%26.21M | 191.50%29.86M | 163.39%38.67M | 31.93%34.46M | 25.15%45.02M | 25.15%45.02M | -75.35%10.24M | -67.99%14.68M | -52.88%26.12M |
Total non current liabilities | -31.77%46.5M | -31.77%46.5M | 291.53%50.45M | 222.97%59.56M | 80.32%56.3M | 60.69%68.15M | 60.69%68.15M | -73.86%12.89M | -66.41%18.44M | -52.51%31.22M |
Total liabilities | -8.22%142.35M | -8.22%142.35M | 83.85%136.74M | 54.72%140.34M | 49.76%143.93M | 37.18%155.11M | 37.18%155.11M | -36.32%74.38M | -28.90%90.7M | -27.09%96.1M |
Shareholders'equity | ||||||||||
Share capital | 55.10%76K | 55.10%76K | 36.73%67K | 33.33%64K | 4.26%49K | 4.26%49K | 4.26%49K | 4.26%49K | 6.67%48K | 4.44%47K |
-common stock | 55.10%76K | 55.10%76K | 36.73%67K | 33.33%64K | 4.26%49K | 4.26%49K | 4.26%49K | 4.26%49K | 6.67%48K | 4.44%47K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -35.50%-738.77M | -35.50%-738.77M | -35.17%-680.22M | -35.39%-631.26M | -32.75%-586.72M | -35.87%-545.2M | -35.87%-545.2M | -41.94%-503.24M | -50.98%-466.26M | -67.78%-441.99M |
Paid-in capital | 69.57%1.27B | 69.57%1.27B | 43.13%1.06B | 37.63%1B | 5.08%755.77M | 5.23%746.3M | 5.23%746.3M | 5.35%738.24M | 25.83%728.04M | 25.88%719.24M |
Gains losses not affecting retained earnings | 122.90%150K | 122.90%150K | 128.01%344K | 92.91%-135K | 89.22%-350K | 84.83%-655K | 84.83%-655K | 67.18%-1.23M | 38.31%-1.9M | -57.16%-3.25M |
Total stockholders'equity | 162.85%526.99M | 162.85%526.99M | 61.18%376.86M | 42.62%370.69M | -38.42%168.75M | -33.98%200.49M | -33.98%200.49M | -31.74%233.82M | -2.56%259.92M | -10.42%274.05M |
Total equity | 162.85%526.99M | 162.85%526.99M | 61.18%376.86M | 42.62%370.69M | -38.42%168.75M | -33.98%200.49M | -33.98%200.49M | -31.74%233.82M | -2.56%259.92M | -10.42%274.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |