(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.93%-4.88M | 53.94%-959.45K | -241.76%-1.63M | -304.52%-1.77M | 46.55%-518.47K | -142.56%-3.97M | -195.59%-2.08M | -105.68%-477.62K | -394.72%-436.91K | -58.89%-969.99K |
Net income from continuing operations | -20.24%-5.66M | 86.14%-1.01M | -135.98%-1.92M | -377.79%-2.07M | 71.36%-673.05K | 11.51%-4.71M | -319.01%-7.25M | 1,957.07%5.33M | -76.97%-432.5K | 23.16%-2.35M |
Operating gains losses | -23.67%-1.42K | ---- | ---- | ---- | ---- | -362.33%-1.15K | --5.78M | ---- | ---- | 0.00%721 |
Depreciation and amortization | 0.93%56.73K | 6.17%14.93K | -0.87%13.94K | -0.86%13.94K | -0.71%13.94K | -5.70%56.21K | -23.33%14.06K | 2.19%14.06K | 2.18%14.06K | 2.03%14.04K |
Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -63.62%1.31M | --0 | --0 | --0 | -47.53%1.31M |
Other non cashItems | -39.32%8.08K | -47.50%1.5K | -41.69%1.85K | -37.04%2.2K | -33.27%2.53K | 302.88%13.31K | 112.89%2.86K | 1,006.62%3.18K | 430.90%3.49K | 272.30%3.79K |
Change In working capital | 212.35%720.65K | 104.93%31.01K | 792.71%268.64K | 1,431.70%282.89K | 188.38%138.11K | -6,137.82%-641.46K | -2,265.83%-629.33K | -195.59%-38.78K | -277.32%-21.24K | 167.47%47.89K |
-Change in receivables | 197.34%178.79K | 175.52%57.05K | -6.29%-36.58K | 681.88%198.96K | -2.84%-40.65K | -667.27%-183.68K | -132.76%-75.55K | -202.63%-34.42K | -387.84%-34.19K | -119.48%-39.52K |
-Change in prepaid assets | 207.43%700.57K | 167.24%453.03K | -289.03%-110.04K | 418.00%149.74K | 417.60%207.84K | -914.77%-652.1K | -1,416.33%-673.78K | 1,263.79%58.21K | 4.93%28.91K | -54.44%-65.44K |
-Change in payables and accrued expense | -181.67%-158.71K | -499.23%-479.08K | 763.58%415.26K | -312.40%-65.81K | -119.02%-29.08K | 96.63%194.32K | 13.26%120K | -619.85%-62.58K | -86.43%-15.96K | 1,541.75%152.85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.93%-4.88M | 53.94%-959.45K | -241.76%-1.63M | -304.52%-1.77M | 46.55%-518.47K | -142.56%-3.97M | -195.59%-2.08M | -105.68%-477.62K | -394.72%-436.91K | -58.89%-969.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 138.75%4.33M | -71.31%190.63K | 182.15%2.7M | 95.78%-532.25K | 1,127.04%1.96M | -643.22%-11.17M | 141.91%664.43K | 69.52%958.54K | -6,322.87%-12.6M | 33.18%-191.24K |
Net PPE purchase and sale | ---4.4K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 187.87%8.04M | 103.48%1.63M | 176.85%3.81M | 101.44%174.32K | 222.76%2.42M | -1,119.51%-9.15M | 153.32%799.85K | --1.38M | ---12.07M | --750K |
Net other investing changes | -83.46%-3.71M | -957.84%-1.43M | -164.75%-1.11M | -34.82%-706.57K | 51.48%-456.67K | -168.47%-2.02M | -58.35%-135.42K | -127.20%-419.32K | -167.19%-524.07K | -228.87%-941.24K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 138.75%4.33M | -71.31%190.63K | 182.15%2.7M | 95.78%-532.25K | 1,127.04%1.96M | -643.22%-11.17M | 141.91%664.43K | 69.52%958.54K | -6,322.87%-12.6M | 33.18%-191.24K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.38%-63.3K | -28.41%-15.82K | -18.31%-15.82K | -40.36%-15.82K | -100.10%-15.83K | 600.03%16.61M | -273.92%-12.32K | -6.60%-13.37K | 26.53%-11.27K | 595.49%16.65M |
Net issuance payments of debt | -0.00%-63.3K | -0.01%-15.82K | 0.01%-15.82K | 0.00%-15.82K | -0.01%-15.83K | -9.41%-63.29K | -33.91%-15.82K | -3.11%-15.82K | -3.12%-15.82K | -3.12%-15.82K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 375.33%11.55M | -80.00%3.5K | -12.50%2.45K | 85.71%4.55K | 379.38%11.54M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 366,199.36%5.13M | --0 | --0 | --0 | 209,213.92%5.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.38%-63.3K | -28.41%-15.82K | -18.31%-15.82K | -40.36%-15.82K | -100.10%-15.83K | 600.03%16.61M | -273.92%-12.32K | -6.60%-13.37K | 26.53%-11.27K | 595.49%16.65M |
Net cash flow | ||||||||||
Beginning cash position | 1,455.50%1.58M | -41.82%1.75M | -72.63%696.89K | -80.68%3.01M | 1,455.50%1.58M | -88.26%101.74K | 26.36%3.01M | 23.34%2.55M | 559.56%15.59M | -88.26%101.74K |
Current changes in cash | -141.46%-613.99K | 45.17%-784.64K | 125.94%1.06M | 82.25%-2.32M | -90.77%1.43M | 293.64%1.48M | 37.32%-1.43M | 45.80%467.54K | -4,251.58%-13.05M | 934.36%15.49M |
End cash Position | -38.80%968.61K | -38.80%968.61K | -41.82%1.75M | -72.63%696.89K | -80.68%3.01M | 1,455.50%1.58M | 1,455.50%1.58M | 26.36%3.01M | 23.34%2.55M | 559.56%15.59M |
Free cash from | -23.04%-4.88M | 53.73%-963.84K | -241.76%-1.63M | -304.52%-1.77M | 46.55%-518.47K | -142.56%-3.97M | -195.59%-2.08M | -105.68%-477.62K | -394.72%-436.91K | -58.89%-969.99K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.